◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksD › DAC

Danaos Corporation (DAC) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

INDUSTRIALS · MARINE SHIPPING · DATA UPDATED 2026-08-30

Danaos Corporation (DAC) operates in the MARINE SHIPPING industry and is headquartered in Piraeus, Greece with about 4 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, DAC reported $1.0B in revenue and $495M in net income.

Danaos Corporation, through its subsidiaries, owns and operates containerships and drybulk vessels in Australia, Europe, and the United States. It operates in two segments, Container Vessels and Drybulk Vessels.

Interactive charts & full statements → Open the DAC valuation workbench →

DAC Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$1.1B$1.0B$1.0B$974M$993M$690M$462M$447M$459M$452M$498M$568M$552M$588M$589M$468M$360M$320M$299M$259M$246M
Gross Profit$718M$834M$616M$641M$665M$412M$235M$237M$234M$217M$246M$311M$288M$317M$308M$338M$263M$220M$202M$186M$178M
Gross Margin %68.0%80.0%60.7%65.9%66.9%59.8%50.9%52.9%51.0%48.0%49.4%54.8%52.2%53.9%52.3%72.2%73.2%68.8%67.6%71.7%72.3%
Operating Income (EBIT)$511M$499M$541M$581M$653M$358M$199M$201M($12M)$187M($213M)$244M$192M$272M$153M$205M$86M$136M$149M$129M$148M
Operating Margin %48.4%47.9%53.3%59.6%65.8%52.0%43.2%45.0%-2.6%41.5%-42.7%43.0%34.8%46.3%26.0%43.8%23.9%42.6%49.8%49.7%60.3%
Net Income$541M$495M$505M$576M$559M$1.1B$154M$57M($33M)$84M($366M)$117M($4M)$38M($105M)$13M($102M)$36M$115M$215M$101M
Net Margin %51.3%47.4%49.8%59.2%56.3%152.7%33.3%12.8%-7.2%18.6%-73.5%20.6%-0.7%6.4%-17.9%2.9%-28.4%11.3%38.6%83.2%41.2%
EBITDA$758M$749M$675M$705M$717M$1.2B$309M$310M$171M$296M($110M)$417M$382M$429M$150M$449M$23M$141M$200M$170M$140M
Earnings Per Share (EPS)$29.54$26.76$26.05$28.95$27.28$51.15$6.45$3.52$-3.10$10.70$-46.69$14.92$-0.50$4.79$-13.44$1.73$-18.99$9.26$29.57$55.24$30.27
Shares Outstanding (M)18M18M19M20M21M21M24M16M11M8M8M8M8M8M8M8M5M4M4M4M3M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DAC Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$274M$254M$266M$261M$262M$253M$258M$256M
Gross Profit$165M$151M$218M$184M$154M$143M$158M$151M
Gross Margin %60.3%59.3%81.8%70.5%58.6%56.6%61.2%58.8%
Operating Income (EBIT)$133M$125M$123M$130M$126M$120M$129M$132M
Operating Margin %48.4%49.4%46.2%49.9%47.9%47.5%49.9%51.4%
Net Income$152M$140M$118M$131M$131M$115M$90M$123M
Net Margin %55.3%55.4%44.3%50.1%49.9%45.5%35.0%48.0%
EBITDA$185M$206M$175M$192M$194M$165M$141M$170M
Earnings Per Share (EPS)$8.32$7.70$6.42$7.11$7.12$6.13$4.70$6.30
Shares Outstanding (M)18M18M18M18M18M19M19M20M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DAC Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$700M$619M$622M$576M$935M$428M$266M$220M$165M$181M$262M$272M$192M$189M$167M$59M$79M$93M$135M$158M$152M
Capital Expenditures (CapEx)$523M$297M$659M$268M$199M$356M$171M$21M$8M$4M$5M$1M$39M$47M$375M$645M$590M$375M$595M$963M$357M
Free Cash Flow (FCF)$177M$322M($38M)$308M$736M$72M$95M$199M$156M$177M$257M$271M$153M$142M($209M)($585M)($511M)($282M)($460M)($805M)($205M)
FCF Margin %16.8%30.9%-3.7%31.7%74.1%10.5%20.6%44.4%34.1%39.1%51.6%47.6%27.7%24.2%-35.5%-125.0%-142.0%-88.3%-153.7%-311.0%-83.6%
Dividends Paid$66M$64M$63M$61M$61M$31M$31M$31M$31M$101M$101M$97M$245M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DAC Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$197M$163M$163M$177M$173M$134M$157M$158M
Capital Expenditures (CapEx)$177M$152M$98M$97M$25M$86M$78M$239M
Free Cash Flow (FCF)$20M$11M$65M$80M$147M$48M$79M($82M)
FCF Margin %7.5%4.5%24.5%30.7%56.2%19.0%30.4%-31.9%
Dividends Paid$16M$16M$16M$17M$17M$16M$16M$15M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DAC Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$5.4B$5.1B$4.3B$3.7B$3.4B$3.6B$2.7B$2.7B$2.7B$3.0B$3.1B$3.7B$3.9B$4.1B$4.2B$4.0B$3.5B$3.1B$2.8B$2.1B$1.3B
Cash & Cash Equivalents$1.0B$1.0B$453M$272M$268M$129M$66M$139M$77M$67M$74M$72M$58M$68M$56M$51M$230M$122M$121M$63M$43M
Total Liabilities$1.4B$1.3B$919M$645M$840M$1.5B$1.7B$1.8B$2.0B$2.4B$2.6B$2.9B$3.2B$3.5B$3.8B$3.5B$3.1B$2.7B$2.6B$1.4B$731M
Total Debt (Short + Long-Term)$1.2B$1.2B$735M$404M$485M$1.2B$1.4B$1.4B$1.6B$2.3B$2.5B$2.7B$3.0B$3.2B$3.4B$3.1B$2.6B$2.3B$2.1B$1.4B$662M
Total Shareholders' Equity$4.1B$3.8B$3.4B$3.0B$2.6B$2.1B$1.0B$882M$691M$549M$488M$842M$688M$598M$440M$443M$392M$406M$219M$625M$566M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive DAC viewer.

Other Companies in MARINE SHIPPING

← DABURAll “D” companiesDACL →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.