20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
CorMedix Inc (CRMD) operates in the BIOTECHNOLOGY industry and is headquartered in Parsippany, United States with about 191 employees. Its market capitalization is roughly $433 million. In the fiscal year ended 2025-12-31, CRMD reported $312M in revenue and $163M in net income.
CorMedix Inc., a biopharmaceutical company, focuses on developing and commercializing therapeutic products for life-threatening diseases and conditions in the United States.
Interactive charts & full statements → Open the CRMD valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $462M | $312M | $43M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — |
| Gross Profit | $383M | $276M | $40M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | ($1M) |
| Gross Margin % | 82.8% | 88.5% | 92.7% | — | 94.3% | 22.0% | 14.4% | -31.8% | 7.7% | 65.1% | -63.6% | -51.7% | -135.5% | -9980.2% | — | — | — | — | — |
| Operating Income (EBIT) | $217M | $150M | ($22M) | ($49M) | ($31M) | ($29M) | ($27M) | ($21M) | ($27M) | ($33M) | ($25M) | ($17M) | ($9M) | ($5M) | ($3M) | ($7M) | ($9M) | ($6M) | ($5M) |
| Operating Margin % | 46.9% | 48.2% | -51.4% | — | -46819.9% | -15417.5% | -11378.4% | -7416.3% | -6250.4% | -9997.4% | -11048.8% | -7925.6% | -4703.3% | -245769.8% | — | — | — | — | — |
| Net Income | $187M | $163M | ($18M) | ($46M) | ($30M) | ($28M) | ($22M) | ($16M) | ($27M) | ($33M) | ($25M) | ($18M) | ($20M) | ($9M) | ($3M) | ($7M) | ($11M) | ($8M) | ($9M) |
| Net Margin % | 40.5% | 52.3% | -41.2% | — | -45409.9% | -14774.7% | -9207.7% | -5801.3% | -6242.4% | -10023.4% | -10996.5% | -8655.4% | -10806.2% | -456654.9% | — | — | — | — | — |
| EBITDA | $250M | $168M | ($19M) | ($46M) | ($30M) | ($29M) | ($27M) | ($21M) | ($27M) | ($33M) | ($25M) | ($18M) | ($20M) | ($8M) | ($3M) | ($7M) | ($8M) | ($6M) | ($4M) |
| Earnings Per Share (EPS) | $2.10 | $2.03 | $-0.30 | $-0.91 | $-0.74 | $-0.75 | $-0.77 | $-0.68 | $-1.51 | $-2.99 | $-3.25 | $-2.90 | $-4.77 | $-3.30 | $-1.50 | $-2.94 | $-5.76 | $-47.40 | $-53.42 |
| Shares Outstanding (M) | 92M | 80M | 59M | 51M | 40M | 38M | 29M | 24M | 18M | 11M | 8M | 6M | 4M | 3M | 2M | 2M | 2M | 0M | 0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $102M | $127M | $129M | $104M | $40M | $39M | $31M | $11M |
| Gross Profit | $77M | $105M | $107M | $93M | $38M | $37M | $30M | $11M |
| Gross Margin % | 75.7% | 82.5% | 83.4% | 89.3% | 95.3% | 95.9% | 96.2% | 94.0% |
| Operating Income (EBIT) | $43M | $64M | $59M | $51M | $20M | $20M | $13M | ($3M) |
| Operating Margin % | 42.1% | 50.0% | 46.0% | 49.2% | 49.2% | 51.5% | 41.4% | -28.7% |
| Net Income | $26M | $39M | $14M | $109M | $20M | $21M | $13M | ($3M) |
| Net Margin % | 25.5% | 30.3% | 10.9% | 104.1% | 49.9% | 52.8% | 43.1% | -24.2% |
| EBITDA | $57M | $66M | $69M | $57M | $21M | $21M | $14M | ($3M) |
| Earnings Per Share (EPS) | $0.28 | $0.42 | $0.15 | $1.26 | $0.28 | $0.30 | $0.22 | $-0.05 |
| Shares Outstanding (M) | 92M | 93M | 94M | 86M | 72M | 69M | 62M | 59M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $254M | $175M | ($51M) | ($38M) | ($24M) | ($21M) | ($22M) | ($15M) | ($24M) | ($29M) | ($22M) | ($13M) | ($6M) | ($4M) | ($2M) | ($6M) | ($4M) | ($2M) | ($4M) |
| Capital Expenditures (CapEx) | $4M | $2M | $0M | $0M | $0M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $250M | $173M | ($51M) | ($39M) | ($25M) | ($23M) | ($22M) | ($15M) | ($24M) | ($29M) | ($22M) | ($13M) | ($6M) | ($4M) | ($2M) | ($6M) | ($4M) | ($2M) | ($4M) |
| FCF Margin % | 54.1% | 55.4% | -116.7% | — | -37573.5% | -11826.2% | -9229.7% | -5326.6% | -5525.7% | -8726.6% | -9961.5% | -5968.8% | -3352.9% | -182710.8% | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — | — | — | — | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $86M | $42M | $94M | $31M | $30M | $20M | ($6M) | ($14M) |
| Capital Expenditures (CapEx) | $1M | $1M | $2M | $1M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $86M | $42M | $93M | $30M | $30M | $20M | ($6M) | ($14M) |
| FCF Margin % | 83.9% | 32.7% | 72.1% | 29.1% | 75.4% | 50.5% | -18.0% | -119.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $904M | $826M | $119M | $82M | $62M | $69M | $49M | $29M | $19M | $13M | $22M | $37M | $5M | $3M | $1M | $3M | $9M | $2M | $2M |
| Cash & Cash Equivalents | $257M | $146M | $41M | $44M | $43M | $53M | $42M | $17M | $18M | $10M | $8M | $12M | $4M | $2M | $1M | $2M | $8M | $2M | $1M |
| Total Liabilities | $443M | $421M | $34M | $12M | $7M | $6M | $5M | $6M | $14M | $6M | $4M | $3M | $1M | $7M | $2M | $1M | $2M | $17M | $14M |
| Total Debt (Short + Long-Term) | $145M | $146M | $0M | $0M | $0M | $0M | $0M | $0M | $6M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $14M | $12M |
| Total Shareholders' Equity | $461M | $405M | $85M | $70M | $55M | $63M | $44M | ($195M) | ($179M) | ($152M) | $18M | $34M | $4M | ($4M) | $0M | $1M | $7M | ($15M) | ($12M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CRMD viewer.
About TickerBase · Data methodology & sources · Privacy · Terms