20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Copa Holdings SA (CPA) operates in the AIRLINES industry and is headquartered in Panama City, Panama with about 8,565 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, CPA reported $3.6B in revenue and $672M in net income.
Copa Holdings, S.A., through its subsidiaries, provides airline passenger, and cargo and mail transportation services in North America, South America, Central America, and the Caribbean. As of December 31, 2025, it operated through a fleet of 125 aircraft.
Interactive charts & full statements → Open the CPA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.0B | $3.6B | $3.4B | $3.5B | $3.0B | $1.5B | $801M | $2.7B | $2.7B | $2.5B | $2.2B | $2.3B | $2.7B | $2.6B | $2.2B | $1.8B | $1.4B | $1.3B | $1.3B | $1.0B | $851M |
| Gross Profit | $1.2B | $1.3B | $1.2B | $1.3B | $898M | $420M | ($45M) | $867M | $791M | $855M | $778M | $776M | $1.0B | $1.0B | $831M | $722M | $582M | $689M | $762M | $666M | $316M |
| Gross Margin % | 30.6% | 35.6% | 35.6% | 36.9% | 30.3% | 27.8% | -5.7% | 32.0% | 29.5% | 33.9% | 35.1% | 34.4% | 38.7% | 39.0% | 37.0% | 39.4% | 41.2% | 54.9% | 59.1% | 64.9% | 37.2% |
| Operating Income (EBIT) | $779M | $819M | $753M | $807M | $450M | $152M | ($461M) | $346M | $160M | $438M | $265M | $253M | $521M | $518M | $403M | $385M | $290M | $322M | $310M | $282M | ($431M) |
| Operating Margin % | 19.5% | 22.6% | 21.9% | 23.4% | 15.2% | 10.1% | -57.5% | 12.8% | 6.0% | 17.4% | 11.9% | 11.2% | 19.3% | 19.8% | 17.9% | 21.0% | 20.5% | 25.6% | 24.1% | 27.5% | -50.6% |
| Net Income | $627M | $672M | $608M | $514M | $348M | $44M | ($607M) | $247M | $88M | $363M | $323M | ($241M) | $362M | $427M | $326M | $310M | $241M | $249M | $119M | $162M | $134M |
| Net Margin % | 15.7% | 18.6% | 17.6% | 14.9% | 11.7% | 2.9% | -75.8% | 9.1% | 3.3% | 14.4% | 14.6% | -10.7% | 13.4% | 16.4% | 14.5% | 17.0% | 17.0% | 19.8% | 9.2% | 15.8% | 15.7% |
| EBITDA | $1.2B | $1.2B | $1.1B | $1.1B | $744M | $371M | ($298M) | $633M | $450M | $630M | $567M | ($24M) | $543M | $656M | $489M | $455M | $354M | $359M | $219M | $256M | ($406M) |
| Earnings Per Share (EPS) | $15.22 | $16.28 | $14.55 | $12.79 | $7.35 | $1.03 | $-14.28 | $5.84 | $2.09 | $8.55 | $7.63 | $-5.49 | $8.15 | $9.63 | $7.35 | $6.98 | $5.48 | $5.67 | $2.71 | $3.72 | $3.10 |
| Shares Outstanding (M) | 41M | 41M | 42M | 40M | 47M | 43M | 43M | 42M | 42M | 42M | 42M | 44M | 44M | 44M | 44M | 44M | 44M | 44M | 44M | 43M | 43M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.1B | $1.1B | $963M | $913M | $843M | $899M | $879M | $855M |
| Gross Profit | $180M | $378M | $325M | $337M | $292M | $333M | $376M | $289M |
| Gross Margin % | 17.0% | 35.9% | 33.7% | 36.9% | 34.6% | 37.0% | 42.8% | 33.8% |
| Operating Income (EBIT) | $92M | $259M | $216M | $212M | $177M | $214M | $204M | $174M |
| Operating Margin % | 8.6% | 24.6% | 22.4% | 23.2% | 21.0% | 23.8% | 23.2% | 20.3% |
| Net Income | $68M | $212M | $173M | $173M | $149M | $177M | $166M | $146M |
| Net Margin % | 6.4% | 20.2% | 17.9% | 19.0% | 17.7% | 19.7% | 18.9% | 17.1% |
| EBITDA | $199M | $374M | $317M | $320M | $286M | $316M | $287M | $253M |
| Earnings Per Share (EPS) | $1.67 | $5.16 | $4.18 | $4.21 | $3.61 | $4.28 | $3.99 | $3.50 |
| Shares Outstanding (M) | 41M | 41M | 41M | 41M | 41M | 41M | 42M | 42M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.3B | $1.1B | $997M | $1.0B | $759M | $507M | ($40M) | $783M | $342M | $727M | $587M | $330M | $384M | $830M | $538M | $498M | $293M | $282M | $198M | $222M | $193M |
| Capital Expenditures (CapEx) | $1.1B | $816M | $656M | $830M | $632M | $484M | $60M | $163M | $366M | $320M | $150M | $184M | $504M | $285M | $372M | $306M | $349M | $203M | $216M | $304M | $193M |
| Free Cash Flow (FCF) | $171M | $308M | $341M | $215M | $126M | $24M | ($100M) | $620M | ($24M) | $407M | $436M | $146M | ($121M) | $545M | $166M | $192M | ($56M) | $80M | ($18M) | ($82M) | $0M |
| FCF Margin % | 4.3% | 8.5% | 9.9% | 6.2% | 4.3% | 1.6% | -12.5% | 22.9% | -0.9% | 16.2% | 19.7% | 6.5% | -4.5% | 20.9% | 7.4% | 10.5% | -4.0% | 6.3% | -1.4% | -8.0% | 0.0% |
| Dividends Paid | $273M | $266M | $269M | $134M | $0M | $0M | $34M | $110M | $148M | $107M | $86M | $148M | $171M | $65M | $193M | $72M | $48M | $16M | $16M | $14M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $258M | $360M | $372M | $267M | $279M | $205M | $337M | $189M |
| Capital Expenditures (CapEx) | $308M | $414M | $20M | $345M | $391M | $626M | $626M | $133M |
| Free Cash Flow (FCF) | ($49M) | ($54M) | $352M | ($78M) | ($112M) | ($421M) | ($289M) | $56M |
| FCF Margin % | -4.7% | -5.2% | 36.6% | -8.5% | -13.3% | -46.8% | -32.9% | 6.6% |
| Dividends Paid | $70M | $71M | $66M | $66M | $133M | $269M | $269M | $67M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.1B | $6.6B | $5.7B | $5.2B | $4.7B | $4.2B | $3.9B | $4.3B | $4.1B | $4.3B | $3.8B | $4.2B | $4.1B | $4.0B | $3.5B | $3.1B | $2.5B | $2.1B | $2.0B | $1.7B | $1.3B |
| Cash & Cash Equivalents | $267M | $383M | $613M | $206M | $122M | $211M | $119M | $159M | $153M | $239M | $332M | $203M | $271M | $139M | $166M | $244M | $208M | $263M | $221M | $286M | $170M |
| Total Liabilities | $4.3B | $3.8B | $3.4B | $3.1B | $3.2B | $2.9B | $2.6B | $2.4B | $2.2B | $2.1B | $2.0B | $2.2B | $2.0B | $2.1B | $1.9B | $1.7B | $1.4B | $1.2B | $1.3B | $1.2B | $883M |
| Total Debt (Short + Long-Term) | $2.1B | $2.0B | $1.7B | $1.5B | $1.5B | $1.5B | $1.2B | $1.2B | $1.3B | $1.2B | $1.2B | $1.3B | $1.1B | $1.1B | $1.2B | $1.1B | $990M | $846M | $916M | $843M | $621M |
| Total Shareholders' Equity | $2.9B | $2.8B | $2.4B | $2.1B | $1.5B | $1.3B | $1.3B | $1.9B | $1.8B | $2.1B | $1.8B | $2.0B | $2.1B | $1.9B | $1.5B | $1.4B | $1.0B | $866M | $632M | $532M | $372M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CPA viewer.
About TickerBase · Data methodology & sources · Privacy · Terms