20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Brainsway Ltd (BWAY) operates in the MEDICAL DEVICES industry and is headquartered in Jerusalem, Israel with about 129 employees. Its market capitalization is roughly $449 million. In the fiscal year ended 2025-12-31, BWAY reported $52M in revenue and $8M in net income.
BrainsWay Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States and internationally.
Interactive charts & full statements → Open the BWAY valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $62M | $52M | $41M | $32M | $27M | $30M | $22M | $23M | $16M | $11M | $12M | $7M | $3M | $1M | $0M | $102M |
| Gross Profit | $46M | $39M | $31M | $23M | $20M | $23M | $17M | $18M | $13M | $9M | $9M | $5M | $3M | $1M | $0M | $44M |
| Gross Margin % | 74.2% | 75.4% | 74.6% | 73.9% | 73.8% | 77.8% | 77.1% | 77.8% | 78.1% | 76.7% | 78.9% | 78.4% | 80.6% | 83.3% | 87.4% | 42.8% |
| Operating Income (EBIT) | $7M | $4M | $1M | ($5M) | ($13M) | ($5M) | ($5M) | ($8M) | ($5M) | ($7M) | ($2M) | ($5M) | ($7M) | ($4M) | ($6M) | — |
| Operating Margin % | 11.3% | 8.3% | 3.4% | -15.6% | -46.7% | -16.9% | -21.9% | -36.7% | -31.2% | -59.3% | -17.9% | -66.2% | -215.3% | -358.9% | -1560.2% | — |
| Net Income | $10M | $8M | $3M | ($4M) | ($13M) | ($6M) | ($5M) | ($10M) | ($6M) | ($7M) | ($2M) | ($4M) | ($7M) | ($7M) | ($6M) | — |
| Net Margin % | 16.1% | 14.6% | 7.1% | -13.2% | -49.1% | -21.8% | -24.4% | -44.7% | -39.5% | -63.3% | -20.8% | -60.1% | -193.6% | -599.0% | -1624.3% | — |
| EBITDA | $12M | $11M | $5M | ($3M) | ($11M) | ($5M) | ($2M) | ($7M) | ($4M) | ($6M) | ($1M) | ($3M) | ($6M) | ($4M) | ($6M) | — |
| Earnings Per Share (EPS) | $0.22 | $0.18 | $0.04 | $-0.07 | $-0.20 | $-0.10 | $-0.12 | $-0.51 | $-0.20 | $-0.48 | $-0.09 | $-0.14 | $-0.23 | $-0.28 | $-0.24 | — |
| Shares Outstanding (M) | 40M | 42M | 70M | 66M | 66M | 62M | 44M | 20M | 34M | 14M | 30M | 28M | 28M | 26M | 24M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17M | $16M | $15M | $14M | $13M | $12M | $11M | $11M |
| Gross Profit | $13M | $12M | $11M | $10M | $9M | $9M | $9M | $8M |
| Gross Margin % | 74.6% | 75.2% | 76.4% | 75.2% | 75.2% | 74.6% | 74.6% | 73.5% |
| Operating Income (EBIT) | $2M | $2M | $2M | $1M | $1M | $1M | $0M | $0M |
| Operating Margin % | 14.0% | 12.9% | 13.2% | 9.3% | 4.6% | 5.0% | 3.8% | 2.7% |
| Net Income | $3M | $2M | $3M | $2M | $2M | $1M | $2M | $1M |
| Net Margin % | 15.8% | 14.7% | 20.2% | 11.6% | 16.1% | 9.6% | 13.6% | 6.3% |
| EBITDA | $3M | $3M | $3M | $3M | $3M | $2M | $1M | $2M |
| Earnings Per Share (EPS) | $0.07 | $0.06 | $0.07 | $0.02 | $0.03 | $0.01 | $0.02 | $0.01 |
| Shares Outstanding (M) | 40M | 38M | 42M | 76M | 76M | 74M | 78M | 66M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $7M | $18M | $10M | $1M | ($10M) | $1M | ($1M) | ($7M) | ($4M) | ($3M) | ($2M) | ($5M) | ($4M) | ($2M) | ($6M) | — |
| Capital Expenditures (CapEx) | $4M | $2M | $4M | $2M | $10M | $2M | $2M | $3M | $2M | $1M | $0M | $2M | $1M | $4M | $0M | $36M |
| Free Cash Flow (FCF) | $4M | $16M | $7M | ($1M) | ($19M) | ($1M) | ($4M) | ($11M) | ($6M) | ($4M) | ($3M) | ($7M) | ($5M) | ($6M) | ($6M) | — |
| FCF Margin % | 6.5% | 31.4% | 15.9% | -3.5% | -71.7% | -4.6% | -17.7% | -45.7% | -35.0% | -40.0% | -24.4% | -100.3% | -156.5% | -538.9% | -1628.5% | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $6M | $1M | ($1M) | $1M | $12M | $5M | $3M | $2M |
| Capital Expenditures (CapEx) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | $5M | $0M | ($2M) | $1M | $11M | $4M | $3M | $1M |
| FCF Margin % | 31.4% | 2.6% | -14.0% | 4.3% | 88.8% | 34.4% | 22.6% | 9.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $122M | $113M | $94M | $63M | $64M | $76M | $34M | $39M | $24M | $27M | $20M | $22M | $26M | $18M | $11M | $77M |
| Cash & Cash Equivalents | $62M | $68M | $69M | $11M | $48M | $17M | $17M | $22M | $9M | $15M | $9M | $11M | $17M | $11M | $3M | $5M |
| Total Liabilities | $43M | $40M | $32M | $21M | $19M | $18M | $14M | $15M | $17M | $14M | $10M | $9M | $10M | $3M | $3M | $35M |
| Total Debt (Short + Long-Term) | $1M | $1M | $1M | $0M | $0M | $0M | $0M | $0M | $3M | $4M | $1M | $0M | $0M | $0M | $0M | $4M |
| Total Shareholders' Equity | $79M | $73M | $62M | $42M | $45M | $57M | $20M | $24M | $7M | $13M | $10M | $13M | $16M | $8M | $5M | $42M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BWAY viewer.
This page in other languages: עברית
About TickerBase · Data methodology & sources · Privacy · Terms