◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › B › BDN

Brandywine Realty Trust (BDN) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

REAL ESTATE · REIT - OFFICE · DATA UPDATED 2026-11-04

Brandywine Realty Trust (BDN) operates in the REIT - OFFICE industry and is headquartered in Philadelphia, United States with about 268 employees. Its market capitalization is roughly $522 million. In the fiscal year ended 2025-12-31, BDN reported $484M in revenue and ($179M) in net income.

Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in Philadelphia, PA and Austin, TX.

Interactive charts & full statements → Open the BDN valuation workbench →

BDN Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$498M$484M$506M$515M$506M$487M$535M$580M$544M$520M$525M$603M$597M$562M$536M$539M$540M$575M$581M$623M$663M
Gross Profit$110M($54M)$318M$325M$312M$299M$329M$355M$326M$314M$316M$365M$361M$340M$339M$348M$319M$345M$356M$384M$581M
Gross Margin %22.1%-11.1%62.9%63.1%61.6%61.3%61.6%61.1%60.0%60.4%60.1%60.5%60.5%60.6%63.4%64.6%59.1%60.0%61.3%61.7%87.6%
Operating Income (EBIT)$67M$81M$55M($22M)$120M$93M$400M$115M$57M$135M$59M$116M$124M$116M$111M$94M$93M$118M$123M$133M$127M
Operating Margin %13.4%16.7%10.9%-4.2%23.7%19.2%74.9%19.8%10.4%26.0%11.3%19.3%20.8%20.6%20.7%17.5%17.2%20.6%21.2%21.3%19.1%
Net Income($143M)($179M)($196M)($197M)$54M$12M$306M$34M$135M$115M$40M($30M)$7M$43M$7M($4M)($17M)$8M$37M$56M$10M
Net Margin %-28.7%-37.0%-38.8%-38.2%10.6%2.5%57.1%5.9%24.7%22.1%7.6%-5.0%1.2%7.6%1.2%-0.8%-3.2%1.4%6.4%9.1%1.6%
EBITDA$193M$138M$103M$91M$304M$256M$572M$329M$393M$385M$318M$305M$334M$313M$301M$331M$313M$353M$351M$364M$387M
Earnings Per Share (EPS)$-0.82$-1.03$-1.14$-1.14$0.31$0.07$1.77$0.19$0.76$0.65$0.23$-0.17$0.04$0.28$0.05$-0.03$-0.13$0.07$0.42$0.65$0.12
Shares Outstanding (M)174M173M173M172M172M172M172M177M177M177M176M178M166M154M143M135M132M112M88M87M90M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BDN Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$129M$127M$121M$121M$121M$122M$122M$132M
Gross Profit($19M)($23M)$77M$76M$75M$74M$75M$86M
Gross Margin %-14.8%-18.5%63.6%62.6%62.4%60.8%61.2%64.9%
Operating Income (EBIT)$19M$13M$9M$25M($41M)$15M$22M($9M)
Operating Margin %15.0%10.6%7.3%20.8%-34.3%12.5%18.0%-7.2%
Net Income($31M)($49M)($37M)($26M)($89M)($27M)($44M)($165M)
Net Margin %-24.4%-38.3%-30.6%-21.3%-73.8%-22.2%-36.5%-125.6%
EBITDA$60M$43M$39M$51M($12M)$50M$32M($90M)
Earnings Per Share (EPS)$-0.18$-0.28$-0.21$-0.15$-0.51$-0.16$-0.26$-0.96
Shares Outstanding (M)174M174M174M174M174M173M173M173M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BDN Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$138M$117M$181M$177M$209M$191M$226M$234M$227M$182M$172M$195M$189M$183M$157M$179M$185M$220M$231M$220M$242M
Capital Expenditures (CapEx)$86M$113M$130M$156M$263M$135M$160M$198M$213M$162M$254M$326M$237M$121M$99M$172M$232M$233M$176M$447M$707M
Free Cash Flow (FCF)$52M$3M$51M$21M($54M)$56M$66M$36M$15M$20M($82M)($131M)($48M)$62M$58M$7M($46M)($13M)$56M($227M)($465M)
FCF Margin %10.4%0.7%10.2%4.0%-10.6%11.5%12.3%6.2%2.7%3.8%-15.7%-21.8%-8.0%11.1%10.9%1.3%-8.6%-2.2%9.6%-36.4%-70.2%
Dividends Paid$69M$93M$104M$124M$131M$130M$131M$135M$130M$116M$117M$114M$105M$97M$96M$90M$87M$71M$169M$162M$151M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BDN Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$38M$42M$10M$39M$47M$34M$6M$57M$52M
Capital Expenditures (CapEx)$36M$15M$33M$20M$18M$29M$33M$36M$40M
Free Cash Flow (FCF)$3M$27M($23M)$19M$29M$5M($26M)$21M$12M
FCF Margin %—20.6%-17.8%15.6%23.9%4.4%-21.8%17.0%9.3%
Dividends Paid—$14M$14M$14M$26M$26M$26M$26M$26M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

BDN Balance Sheet History

Balance sheet2026-09-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$3.3B$3.6B$3.5B$3.7B$3.9B$3.8B$3.9B$4.1B$5.7B$4.0B$4.1B$4.6B$4.9B$4.8B$4.5B$4.6B$4.7B$4.7B$4.7B$5.2B$5.5B
Cash & Cash Equivalents$313M$32M$90M$58M$18M$27M$46M$90M$23M$202M$194M$57M$258M$263M$2M$0M$17M$2M$4M$6M$25M
Total Liabilities$2.6B$2.8B$2.4B$2.4B$2.2B$2.1B$2.1B$2.4B$3.9B$2.1B$2.2B$2.6B$2.7B$2.8B$2.7B$2.7B$2.7B$2.7B$3.0B$3.4B$3.5B
Total Debt (Short + Long-Term)$2.4B$2.7B$2.2B$2.5B$2.1B$1.9B$1.8B$2.2B$2.0B$1.9B$2.0B$2.4B$2.5B$2.6B$2.5B$2.4B$2.4B$3.1B$3.1B$3.0B$3.1B
Total Shareholders' Equity$646M$793M$1.0B$1.3B$1.6B$1.7B$1.8B$1.7B$1.7B$1.8B$1.9B$2.0B$2.2B$1.9B$1.8B$1.9B$2.0B$1.9B$1.7B$1.7B$1.9B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BDN viewer.

Other Companies in REIT - OFFICE

← BDMSAll “B” companiesBDRX →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.