公式財務諸表に基づく売上高、利益、キャッシュフローの推移。
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. The company operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. It is also involved in electricity generation, wholesale energy purchases and sales, commodity risk management, fuel procurement, and fuel logistics management activities.
インタラクティブチャートと全財務諸表を見る → バリュエーションモデル（DCF）→
| 損益計算書 | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高合計 | $19.2B | $17.0B | $19.4B | $15.5B | $17.8B | $13.3B | $11.1B | $11.5B | $9.1B | $5.4B | $5.3B | $5.4B | $6.0B | $5.9B | $5.6B | $7.0B | $8.2B | $7.9B | $9.8B | $6.5B | $9.8B |
| 売上総利益 | $7.3B | $3.0B | $7.7B | $5.2B | $3.8B | $60M | $2.5B | $2.6B | $2.8B | $761M | $918M | $992M | $952M | $837M | $589M | $1.9B | $2.2B | $2.4B | $4.9B | $1.1B | $4.6B |
| 売上総利益率 % | 38.0% | 17.5% | 39.7% | 33.3% | 21.4% | 0.4% | 22.6% | 22.2% | 30.7% | 14.1% | 17.5% | 18.5% | 15.9% | 14.2% | 10.4% | 26.9% | 26.7% | 30.8% | 50.1% | 17.5% | 46.8% |
| 営業利益（EBIT） | $3.7B | $1.3B | $6.2B | $3.9B | $2.6B | ($988M) | $1.5B | $1.7B | $491M | $161M | $271M | $316M | $244M | $81M | ($150M) | $426M | $819M | $1.3B | $3.8B | $569M | $4.2B |
| 営業利益率 % | 19.4% | 7.9% | 32.1% | 25.2% | 14.8% | -7.4% | 13.4% | 14.4% | 5.4% | 3.0% | 5.1% | 5.9% | 4.1% | 1.4% | -2.7% | 6.0% | 10.0% | 16.0% | 39.0% | 8.7% | 43.4% |
| 当期純利益 | $2.2B | $944M | $2.7B | $1.5B | ($1.2B) | ($1.3B) | $636M | $928M | ($54M) | ($254M) | $22.7B | ($4.7B) | ($6.2B) | ($2.2B) | ($2.9B) | — | — | $709M | — | $35M | $2.4B |
| 純利益率 % | 11.6% | 5.6% | 13.7% | 9.6% | -6.9% | -9.6% | 5.8% | 8.1% | -0.6% | -4.7% | 431.5% | -87.1% | -104.2% | -37.2% | -52.3% | — | — | 9.0% | — | 0.5% | 25.0% |
| EBITDA | — | $5.3B | $7.2B | $4.6B | $1.3B | $852M | $3.2B | $3.4B | $2.0B | $1.3B | $23.3B | ($3.3B) | ($5.4B) | $379M | $431M | — | — | — | — | — | — |
| 1株当たり利益（EPS） | — | $2.78 | $7.54 | $3.98 | $-2.90 | $-2.64 | $1.30 | $1.86 | $-0.11 | $-0.59 | $53.06 | $-10.94 | $-14.57 | $-5.14 | $-6.90 | — | — | — | — | — | — |
| 発行済株式数（百万株） | — | 340M | 353M | 375M | 422M | 482M | 491M | 500M | 505M | 428M | 428M | 428M | 428M | 428M | 428M | — | — | — | — | — | — |
出典: 企業の公開資料（SEC）。数値をご利用の前に SEC EDGAR でご確認ください。
貸借対照表、キャッシュフロー計算書、四半期データおよび全財務比率は VST のインタラクティブ・ビューアーでご覧いただけます。 /companies/us/VST
本サイトの情報は教育および情報提供のみを目的としており、投資助言ではありません。目標株価や投資判断は掲載していません。
About TickerBase · Data methodology & sources · Privacy · Terms