20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Willdan Group Inc (WLDN) operates in the ENGINEERING & CONSTRUCTION industry and is headquartered in Anaheim, United States with about 1,814 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, WLDN reported $682M in revenue and $53M in net income.
Willdan Group, Inc., a technical services company, focuses on the provision of energy and infrastructure solutions in the United States and Canada. The company operates in two segments: Energy, and Engineering and Consulting.
Interactive charts & full statements → Open the WLDN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $742M | $682M | $566M | $510M | $429M | $354M | $391M | $443M | $272M | $273M | $209M | $135M | $108M | $86M | $93M | $107M | $78M | $62M | $73M | $79M | $78M |
| Gross Profit | $280M | $256M | $203M | $180M | $144M | $136M | $129M | $135M | $93M | $77M | $66M | $53M | $44M | $37M | $34M | $42M | $36M | $33M | $40M | $47M | $48M |
| Gross Margin % | 37.8% | 37.5% | 35.8% | 35.2% | 33.5% | 38.4% | 33.1% | 30.5% | 34.2% | 28.1% | 31.4% | 39.2% | 40.9% | 42.8% | 36.9% | 39.6% | 46.1% | 53.2% | 55.3% | 59.5% | 61.4% |
| Operating Income (EBIT) | $52M | $44M | $31M | $22M | ($7M) | ($9M) | ($16M) | $9M | $13M | $14M | $12M | $8M | $8M | $3M | ($19M) | $3M | $3M | ($7M) | ($3M) | $3M | $7M |
| Operating Margin % | 7.0% | 6.5% | 5.5% | 4.3% | -1.7% | -2.5% | -4.2% | 2.1% | 4.7% | 5.0% | 5.5% | 5.6% | 7.7% | 3.0% | -20.6% | 3.2% | 4.0% | -12.2% | -3.8% | 3.2% | 9.0% |
| Net Income | $65M | $53M | $23M | $11M | ($8M) | ($8M) | ($14M) | $5M | $10M | $12M | $8M | $4M | $9M | $3M | ($17M) | $2M | $3M | ($6M) | ($2M) | $2M | $6M |
| Net Margin % | 8.8% | 7.7% | 4.0% | 2.1% | -2.0% | -2.4% | -3.7% | 1.1% | 3.7% | 4.4% | 4.0% | 3.1% | 8.7% | 3.1% | -18.5% | 1.7% | 3.5% | -9.0% | -2.2% | 2.7% | 8.0% |
| EBITDA | $80M | $64M | $49M | $40M | $11M | $9M | $4M | $25M | $19M | $18M | $15M | $10M | $9M | $3M | ($19M) | $4M | $4M | ($6M) | ($1M) | $6M | $5M |
| Earnings Per Share (EPS) | $4.26 | $3.49 | $1.58 | $0.80 | $-0.65 | $-0.68 | $-1.23 | $0.41 | $1.03 | $1.32 | $0.97 | $0.52 | $1.22 | $0.35 | $-2.37 | $0.24 | $0.37 | $-0.78 | $-0.22 | $0.30 | $1.28 |
| Shares Outstanding (M) | 15M | 15M | 14M | 14M | 13M | 12M | 12M | 12M | 10M | 9M | 9M | 8M | 8M | 7M | 7M | 7M | 7M | 7M | 7M | 7M | 5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $231M | $155M | $174M | $182M | $173M | $152M | $144M | $158M |
| Gross Profit | $87M | $63M | $63M | $67M | $68M | $58M | $55M | $52M |
| Gross Margin % | 37.9% | 40.7% | 36.0% | 36.9% | 39.4% | 37.8% | 38.1% | 32.6% |
| Operating Income (EBIT) | $20M | $7M | $10M | $15M | $12M | $7M | $11M | $9M |
| Operating Margin % | 8.5% | 4.7% | 6.0% | 8.2% | 6.8% | 4.6% | 7.5% | 5.5% |
| Net Income | $24M | $9M | $19M | $14M | $15M | $5M | $8M | $7M |
| Net Margin % | 10.5% | 5.5% | 10.8% | 7.5% | 8.9% | 3.1% | 5.3% | 4.6% |
| EBITDA | $33M | $12M | $16M | $19M | $18M | $11M | $16M | $13M |
| Earnings Per Share (EPS) | $1.58 | $0.55 | $1.23 | $0.90 | $1.03 | $0.32 | $0.53 | $0.51 |
| Shares Outstanding (M) | 15M | 15M | 15M | 15M | 15M | 15M | 15M | 14M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $71M | $80M | $72M | $39M | $9M | $10M | $47M | $12M | $8M | $11M | $22M | $8M | $13M | $1M | $5M | ($1M) | $0M | $2M | $4M | $0M | $6M |
| Capital Expenditures (CapEx) | $9M | $9M | $8M | $10M | $10M | $8M | $5M | $7M | $2M | $2M | $2M | $2M | $0M | $0M | $0M | $0M | $1M | $0M | $1M | $1M | $3M |
| Free Cash Flow (FCF) | $62M | $71M | $64M | $29M | $0M | $1M | $42M | $5M | $5M | $9M | $20M | $6M | $12M | $1M | $5M | ($1M) | ($1M) | $2M | $3M | ($1M) | $3M |
| FCF Margin % | 8.4% | 10.4% | 11.2% | 5.7% | -0.0% | 0.4% | 10.7% | 1.1% | 2.0% | 3.2% | 9.5% | 4.2% | 11.2% | 1.1% | 5.3% | -1.0% | -0.8% | 2.9% | 4.1% | -1.2% | 4.4% |
| Dividends Paid | — | — | — | — | $1M | $1M | $3M | $1M | $74M | $0M | $0M | $0M | $0M | $0M | $0M | — | $0M | — | — | $3M | $5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $44M | ($24M) | $39M | $12M | $25M | $3M | $33M | $11M |
| Capital Expenditures (CapEx) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M |
| Free Cash Flow (FCF) | $42M | ($26M) | $37M | $10M | $23M | $1M | $31M | $9M |
| FCF Margin % | 18.3% | -17.0% | 21.1% | 5.4% | 13.4% | 0.7% | 21.6% | 5.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $635M | $544M | $465M | $416M | $410M | $394M | $403M | $440M | $302M | $138M | $108M | $72M | $55M | $38M | $42M | $64M | $49M | $40M | $48M | $48M | $57M |
| Cash & Cash Equivalents | $39M | $66M | $74M | $23M | $9M | $11M | $28M | $5M | $15M | $14M | $23M | $16M | $20M | $3M | $10M | $3M | $7M | $8M | $8M | $16M | $21M |
| Total Liabilities | $284M | $239M | $231M | $216M | $228M | $215M | $234M | $273M | $158M | $68M | $58M | $35M | $24M | $18M | $25M | $30M | $17M | $11M | $13M | $13M | $24M |
| Total Debt (Short + Long-Term) | $73M | $54M | $96M | $103M | $113M | $107M | $119M | $136M | $72M | $3M | $6M | $6M | $1M | $1M | $4M | $4M | $3M | $2M | $2M | $3M | $2M |
| Total Shareholders' Equity | $350M | $305M | $234M | $200M | $182M | $179M | $169M | $167M | $144M | $71M | $50M | $38M | $30M | $20M | $17M | $34M | $32M | $29M | $34M | $36M | $33M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive WLDN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms