20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Verastem Inc (VSTM) operates in the BIOTECHNOLOGY industry and is headquartered in Needham, United States with about 102 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, VSTM reported $31M in revenue and ($209M) in net income.
Verastem, Inc., a development-stage biopharmaceutical company, focuses on developing and commercializing drugs for the treatment of cancer in the United States.
Interactive charts & full statements → Open the VSTM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $88M | $31M | $10M | $0M | $3M | $2M | $89M | $17M | $27M | $0M | $0M | $0M | $0M | $0M | $0M | — | — |
| Gross Profit | $76M | $26M | $10M | $0M | $3M | $2M | $55M | $15M | $26M | ($1M) | ($1M) | ($1M) | $0M | $0M | $0M | — | — |
| Gross Margin % | 86.7% | 82.9% | 100.0% | — | 100.0% | 100.0% | 61.9% | 83.9% | 97.8% | — | — | — | — | — | — | — | — |
| Operating Income (EBIT) | ($160M) | ($170M) | ($115M) | ($92M) | ($73M) | ($61M) | ($49M) | ($132M) | ($95M) | ($68M) | ($37M) | ($58M) | ($54M) | ($41M) | ($32M) | ($14M) | ($1M) |
| Operating Margin % | -182.6% | -550.3% | -1149.6% | — | -2809.6% | -2991.2% | -55.8% | -758.1% | -354.8% | — | — | — | — | — | — | — | — |
| Net Income | ($203M) | ($209M) | ($131M) | ($87M) | ($74M) | ($71M) | ($68M) | ($149M) | ($72M) | ($68M) | ($36M) | ($58M) | ($53M) | ($41M) | ($32M) | ($14M) | ($1M) |
| Net Margin % | -231.6% | -677.6% | -1306.4% | — | -2843.3% | -3468.1% | -76.5% | -854.8% | -271.1% | — | — | — | — | — | — | — | — |
| EBITDA | ($200M) | ($208M) | ($126M) | ($83M) | ($72M) | ($61M) | ($50M) | ($126M) | ($65M) | ($67M) | ($36M) | ($57M) | ($53M) | ($41M) | ($32M) | ($14M) | ($1M) |
| Earnings Per Share (EPS) | $-2.46 | $-3.02 | $-3.66 | $-3.96 | $-4.57 | $-4.90 | $-5.30 | $-24.01 | $-12.54 | $-21.18 | $-11.82 | $-19.32 | $-24.82 | $-21.80 | $-20.45 | $-8.11 | $-8.66 |
| Shares Outstanding (M) | 100M | 69M | 36M | 22M | 16M | 15M | 13M | 6M | 6M | 3M | 3M | 3M | 2M | 2M | 2M | 2M | 0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $40M | $19M | $18M | $11M | $2M | $0M | ($10M) | $0M |
| Gross Profit | $36M | $16M | $15M | $10M | $2M | $0M | ($10M) | $0M |
| Gross Margin % | 89.9% | 83.7% | 83.5% | 85.1% | 79.1% | — | 100.1% | — |
| Operating Income (EBIT) | ($33M) | ($45M) | ($41M) | ($41M) | ($44M) | ($44M) | ($32M) | ($37M) |
| Operating Margin % | -81.6% | -240.5% | -236.5% | -362.2% | -2047.9% | — | 316.7% | — |
| Net Income | ($35M) | ($37M) | ($33M) | ($99M) | ($26M) | ($52M) | ($65M) | ($24M) |
| Net Margin % | -86.5% | -196.0% | -187.7% | -876.3% | -1213.6% | — | 647.1% | — |
| EBITDA | ($33M) | ($36M) | ($32M) | ($98M) | ($26M) | ($52M) | ($63M) | ($23M) |
| Earnings Per Share (EPS) | $-0.35 | $-0.37 | $-0.39 | $-1.35 | $-0.35 | $-0.96 | $-1.70 | $-0.60 |
| Shares Outstanding (M) | 100M | 99M | 83M | 73M | 74M | 54M | 38M | 40M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($162M) | ($138M) | ($105M) | ($86M) | ($64M) | ($54M) | ($34M) | ($139M) | ($75M) | ($57M) | ($29M) | ($46M) | ($37M) | ($26M) | ($23M) | ($10M) | $0M |
| Capital Expenditures (CapEx) | $1M | $10M | $0M | $0M | $0M | $0M | $0M | $0M | $24M | $2M | $0M | $0M | $2M | $0M | $0M | $1M | $0M |
| Free Cash Flow (FCF) | ($164M) | ($147M) | ($105M) | ($86M) | ($64M) | ($54M) | ($34M) | ($139M) | ($98M) | ($59M) | ($30M) | ($46M) | ($39M) | ($26M) | ($23M) | ($11M) | $0M |
| FCF Margin % | -186.8% | -475.9% | -1048.0% | — | -2452.7% | -2615.6% | -37.9% | -793.6% | -366.9% | — | — | — | — | — | — | — | — |
| Dividends Paid | — | — | — | — | $0M | $0M | $0M | $0M | — | $0M | $0M | $0M | $0M | $0M | $0M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($44M) | ($52M) | ($30M) | ($36M) | ($33M) | ($39M) | ($25M) | ($24M) |
| Capital Expenditures (CapEx) | $0M | $0M | $1M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($44M) | ($52M) | ($31M) | ($36M) | ($33M) | ($39M) | ($25M) | ($24M) |
| FCF Margin % | -109.6% | -279.1% | -178.5% | -322.1% | -1528.5% | — | 251.6% | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $207M | $246M | $102M | $150M | $95M | $109M | $154M | $145M | $277M | $90M | $84M | $113M | $99M | $125M | $93M | $59M | $4M |
| Cash & Cash Equivalents | $136M | $205M | $89M | $78M | $75M | $21M | $68M | $44M | $130M | $82M | $32M | $25M | $34M | $19M | $10M | $21M | $4M |
| Total Liabilities | $157M | $189M | $130M | $92M | $48M | $21M | $39M | $138M | $153M | $32M | $11M | $11M | $10M | $8M | $2M | $72M | $0M |
| Total Debt (Short + Long-Term) | $83M | $82M | $42M | $41M | $26M | $1M | $20M | $104M | $120M | $30M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $50M | $57M | ($29M) | $57M | $47M | $88M | $115M | $7M | $124M | $58M | $72M | $102M | $89M | $117M | $90M | $55M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VSTM viewer.
About TickerBase · Data methodology & sources · Privacy · Terms