20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Varonis Systems (VRNS) operates in the SOFTWARE - INFRASTRUCTURE industry and is headquartered in Miami, United States with about 2,658 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, VRNS reported $624M in revenue and ($129M) in net income.
Varonis Systems, Inc. provides software products and services that continuously discover and classify critical data, remediate exposures, and detect advanced threats with AI-powered technology in North America, Europe, APAC, and rest of worlds.
Interactive charts & full statements → Open the VRNS valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $688M | $624M | $551M | $499M | $474M | $390M | $293M | $254M | $270M | $217M | $164M | $127M | $101M | $75M | $53M | $40M | $29M |
| Gross Profit | $530M | $493M | $457M | $427M | $404M | $331M | $248M | $219M | $243M | $196M | $149M | $115M | $91M | $68M | $48M | $36M | $26M |
| Gross Margin % | 77.1% | 79.1% | 83.0% | 85.6% | 85.3% | 84.8% | 84.9% | 86.2% | 89.8% | 90.4% | 90.4% | 90.5% | 90.2% | 91.3% | 90.8% | 91.1% | 91.7% |
| Operating Income (EBIT) | ($151M) | ($147M) | ($107M) | ($117M) | ($121M) | ($108M) | ($78M) | ($76M) | ($29M) | ($13M) | ($16M) | ($19M) | ($17M) | ($6M) | ($2M) | ($3M) | ($1M) |
| Operating Margin % | -22.0% | -23.5% | -19.4% | -23.5% | -25.6% | -27.6% | -26.8% | -29.9% | -10.8% | -6.2% | -9.5% | -15.0% | -17.1% | -7.8% | -2.9% | -8.6% | -4.1% |
| Net Income | ($141M) | ($129M) | ($96M) | ($101M) | ($125M) | ($117M) | ($94M) | ($79M) | ($29M) | ($14M) | ($18M) | ($21M) | ($19M) | ($7M) | ($5M) | ($4M) | ($3M) |
| Net Margin % | -20.5% | -20.7% | -17.4% | -20.2% | -26.3% | -29.9% | -32.1% | -31.0% | -10.6% | -6.4% | -10.8% | -16.7% | -19.1% | -10.0% | -9.1% | -9.6% | -9.6% |
| EBITDA | ($115M) | ($104M) | ($64M) | ($117M) | ($109M) | ($80M) | ($62M) | ($61M) | ($24M) | ($8M) | ($14M) | ($19M) | ($17M) | ($6M) | ($4M) | ($2M) | ($2M) |
| Earnings Per Share (EPS) | $-1.20 | $-1.00 | $-0.86 | $-0.92 | $-1.14 | $-1.11 | $-1.00 | $-0.87 | $-0.33 | $-0.17 | $-0.22 | $-0.28 | $-0.30 | $-0.10 | $-0.09 | $-0.07 | $-0.05 |
| Shares Outstanding (M) | 115M | 129M | 112M | 109M | 109M | 105M | 94M | 91M | 87M | 82M | 79M | 76M | 64M | 72M | 57M | 57M | 57M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $180M | $173M | $173M | $162M | $152M | $136M | $159M | $148M |
| Gross Profit | $136M | $132M | $137M | $126M | $121M | $107M | $132M | $124M |
| Gross Margin % | 75.3% | 76.0% | 78.9% | 78.2% | 79.5% | 78.7% | 83.6% | 83.8% |
| Operating Income (EBIT) | ($41M) | ($44M) | ($30M) | ($36M) | ($37M) | ($44M) | ($14M) | ($25M) |
| Operating Margin % | -22.6% | -25.7% | -17.5% | -22.2% | -24.0% | -32.1% | -8.9% | -16.7% |
| Net Income | ($47M) | ($37M) | ($28M) | ($30M) | ($36M) | ($36M) | ($13M) | ($18M) |
| Net Margin % | -26.0% | -21.3% | -16.0% | -18.5% | -23.5% | -26.2% | -8.2% | -12.4% |
| EBITDA | ($33M) | ($36M) | ($20M) | ($25M) | ($29M) | ($29M) | ($7M) | ($11M) |
| Earnings Per Share (EPS) | $-0.41 | $-0.32 | $-0.22 | $-0.26 | $-0.32 | $-0.32 | $-0.12 | $-0.16 |
| Shares Outstanding (M) | 115M | 116M | 129M | 115M | 112M | 113M | 112M | 112M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $138M | $147M | $115M | $59M | $12M | $7M | ($6M) | ($11M) | $24M | $16M | $7M | ($3M) | ($7M) | $0M | $2M | $1M | $2M |
| Capital Expenditures (CapEx) | $16M | $13M | $7M | $5M | $11M | $10M | $10M | $25M | $10M | $5M | $4M | $5M | $2M | $1M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | $122M | $135M | $109M | $54M | $0M | ($3M) | ($16M) | ($36M) | $14M | $11M | $4M | ($7M) | ($9M) | ($1M) | $1M | $1M | $1M |
| FCF Margin % | 17.7% | 21.6% | 19.7% | 10.9% | 0.1% | -0.9% | -5.5% | -14.2% | 5.2% | 5.1% | 2.1% | -5.7% | -9.3% | -1.7% | 1.5% | 1.8% | 3.0% |
| Dividends Paid | — | — | — | — | — | — | $255M | — | — | $0M | $0M | $0M | $0M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $25M | $55M | $25M | $33M | $21M | $68M | $24M | $22M |
| Capital Expenditures (CapEx) | $4M | $5M | $4M | $3M | $3M | $3M | $4M | $1M |
| Free Cash Flow (FCF) | $21M | $50M | $21M | $30M | $18M | $65M | $20M | $21M |
| FCF Margin % | 11.5% | 28.9% | 12.0% | 18.8% | 12.0% | 47.9% | 12.6% | 14.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.7B | $1.8B | $1.7B | $1.1B | $1.0B | $1.1B | $555M | $318M | $285M | $245M | $182M | $165M | $157M | $47M | $38M | $31M |
| Cash & Cash Equivalents | $234M | $202M | $186M | $231M | $368M | $806M | $234M | $69M | $49M | $57M | $48M | $49M | $77M | $10M | $15M | $13M |
| Total Liabilities | $1.2B | $1.2B | $1.2B | $614M | $542M | $512M | $461M | $225M | $160M | $131M | $99M | $82M | $62M | $46M | $37M | $27M |
| Total Debt (Short + Long-Term) | $453M | $452M | $712M | $261M | $259M | $327M | $218M | $62M | $51M | $41M | $27M | $22M | $17M | $0M | $0M | $0M |
| Total Shareholders' Equity | $444M | $599M | $456M | $490M | $502M | $597M | $94M | $94M | $125M | $102M | $83M | $84M | $95M | $4M | ($37M) | ($34M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VRNS viewer.
About TickerBase · Data methodology & sources · Privacy · Terms