20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Vermilion Energy Inc. (VET) operates in the OIL & GAS E&P industry and is headquartered in Calgary, Canada with about 636 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, VET reported C$1.8B in revenue and (C$653M) in net income.
Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia.
Interactive charts & full statements → Open the VET valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | C$1.9B | C$1.8B | C$2.1B | C$2.2B | C$3.7B | C$2.2B | C$1.2B | C$1.5B | C$1.7B | C$1.1B | C$883M | C$940M | C$1.4B | C$1.3B | C$1.1B | C$1.0B | C$728M | C$640M | C$1.0B | C$707M | C$618M |
| Gross Profit | C$567M | C$291M | C$1.1B | C$1.1B | C$2.6B | C$1.3B | C$433M | C$1.0B | C$917M | C$533M | C$301M | C$415M | C$886M | C$884M | C$735M | C$789M | C$473M | C$384M | C$728M | C$467M | C$419M |
| Gross Margin % | 30.5% | 16.5% | 54.0% | 50.8% | 69.7% | 59.4% | 34.7% | 66.4% | 54.6% | 48.5% | 34.0% | 44.2% | 62.4% | 69.4% | 67.9% | 76.5% | 65.0% | 60.0% | 72.6% | 66.1% | 67.8% |
| Operating Income (EBIT) | C$457M | C$167M | C$249M | C$314M | C$1.9B | C$694M | (C$188M) | C$890M | C$364M | C$104M | (C$108M) | (C$5M) | C$458M | C$549M | C$419M | C$448M | C$130M | C$138M | C$405M | C$223M | C$216M |
| Operating Margin % | 24.6% | 9.5% | 12.0% | 14.3% | 50.1% | 31.2% | -15.1% | 58.4% | 21.7% | 9.5% | -12.2% | -0.6% | 32.2% | 43.1% | 38.6% | 43.4% | 17.9% | 21.6% | 40.5% | 31.6% | 35.0% |
| Net Income | (C$446M) | (C$653M) | (C$47M) | (C$238M) | C$1.3B | C$1.1B | (C$1.5B) | C$33M | C$272M | C$62M | (C$160M) | (C$217M) | C$269M | C$328M | C$191M | C$143M | C$111M | C$185M | C$229M | C$164M | C$147M |
| Net Margin % | -24.0% | -37.0% | -2.2% | -10.8% | 35.3% | 51.6% | -121.6% | 2.1% | 16.2% | 5.7% | -18.1% | -23.1% | 19.0% | 25.7% | 17.6% | 13.9% | 15.3% | 29.0% | 22.9% | 23.2% | 23.8% |
| EBITDA | C$306M | C$577M | C$761M | C$520M | C$2.7B | C$2.0B | (C$1.2B) | C$917M | C$1.0B | C$626M | C$362M | C$305M | C$928M | C$942M | C$706M | C$684M | C$353M | C$387M | C$661M | C$435M | C$379M |
| Earnings Per Share (EPS) | C$-2.94 | C$-4.24 | C$-0.30 | C$-1.45 | C$7.80 | C$6.97 | C$-9.61 | C$0.21 | C$1.91 | C$0.51 | C$-1.38 | C$-1.98 | C$2.51 | C$3.20 | C$1.92 | C$1.55 | C$1.34 | C$2.30 | C$2.94 | C$2.17 | C$2.01 |
| Shares Outstanding (M) | 156M | 154M | 158M | 164M | 168M | 165M | 158M | 156M | 142M | 122M | 116M | 110M | 107M | 102M | 99M | 92M | 83M | 81M | 78M | 76M | 73M |
CAD; C$M / C$B as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | C$519M | C$489M | C$430M | C$422M | C$472M | C$585M | C$516M | C$505M |
| Gross Profit | C$165M | C$124M | C$28M | C$249M | C$249M | C$343M | C$301M | C$267M |
| Gross Margin % | 31.8% | 25.4% | 6.6% | 58.9% | 52.7% | 58.7% | 58.3% | 53.0% |
| Operating Income (EBIT) | C$135M | C$102M | (C$4M) | C$224M | C$44M | C$112M | C$83M | C$54M |
| Operating Margin % | 25.9% | 20.8% | -0.8% | 53.0% | 9.2% | 19.1% | 16.1% | 10.8% |
| Net Income | C$134M | (C$146M) | (C$437M) | C$3M | (C$233M) | C$15M | (C$18M) | C$52M |
| Net Margin % | 25.9% | -29.8% | -101.8% | 0.6% | -49.4% | 2.6% | -3.5% | 10.2% |
| EBITDA | C$320M | (C$33M) | (C$231M) | C$249M | C$349M | C$237M | C$102M | C$271M |
| Earnings Per Share (EPS) | C$0.86 | C$-0.96 | C$-2.86 | C$0.02 | C$-1.50 | C$0.10 | C$-0.11 | C$0.32 |
| Shares Outstanding (M) | 156M | 153M | 153M | 155M | 156M | 156M | 161M | 161M |
CAD; C$M / C$B as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | C$922M | C$943M | C$968M | C$1.0B | C$1.8B | C$834M | C$500M | C$823M | C$816M | C$594M | C$510M | C$444M | C$792M | C$705M | C$497M | C$447M | C$421M | C$230M | C$660M | C$350M | C$306M |
| Capital Expenditures (CapEx) | C$584M | C$617M | C$623M | C$732M | C$552M | C$375M | C$367M | C$523M | C$795M | C$348M | C$341M | C$516M | C$908M | C$561M | C$559M | C$130M | C$439M | C$354M | C$233M | C$297M | C$163M |
| Free Cash Flow (FCF) | C$337M | C$326M | C$345M | C$292M | C$1.3B | C$460M | C$133M | C$300M | C$21M | C$246M | C$169M | (C$71M) | (C$116M) | C$144M | (C$62M) | C$317M | (C$18M) | (C$124M) | C$427M | C$53M | C$143M |
| FCF Margin % | 18.1% | 18.5% | 16.6% | 13.3% | 33.9% | 20.6% | 10.7% | 19.7% | 1.3% | 22.4% | 19.1% | -7.6% | -8.2% | 11.3% | -5.7% | 30.7% | -2.4% | -19.4% | 42.6% | 7.5% | 23.1% |
| Dividends Paid | C$101M | C$98M | C$73M | C$62M | C$33M | C$33M | C$118M | C$392M | C$330M | C$200M | C$105M | C$128M | C$191M | C$169M | C$187M | C$206M | C$188M | C$165M | C$158M | C$135M | C$130M |
CAD; C$M / C$B as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | C$171M | C$228M | C$133M | C$389M | C$140M | C$280M | C$213M | C$135M |
| Capital Expenditures (CapEx) | C$110M | C$134M | C$194M | C$147M | C$115M | C$182M | C$206M | C$123M |
| Free Cash Flow (FCF) | C$61M | C$93M | (C$60M) | C$243M | C$25M | C$98M | C$7M | C$12M |
| FCF Margin % | 11.8% | 19.1% | -14.0% | 57.5% | 5.3% | 16.8% | 1.3% | 2.3% |
| Dividends Paid | C$21M | C$21M | C$40M | C$20M | C$20M | C$19M | C$19M | C$19M |
CAD; C$M / C$B as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | C$5.5B | C$5.3B | C$6.1B | C$6.2B | C$7.0B | C$5.9B | C$4.1B | C$5.9B | C$6.3B | C$4.0B | C$4.1B | C$4.2B | C$4.4B | C$3.7B | C$3.1B | C$2.7B | C$2.6B | C$2.1B | C$1.8B | C$1.7B | C$1.5B |
| Cash & Cash Equivalents | C$82M | C$19M | C$132M | C$141M | C$14M | C$6M | C$7M | C$29M | C$27M | C$47M | C$63M | C$42M | C$120M | C$390M | C$102M | C$220M | C$146M | C$99M | C$67M | C$48M | C$27M |
| Total Liabilities | C$3.3B | C$3.1B | C$3.3B | C$3.2B | C$3.6B | C$3.8B | C$3.2B | C$3.4B | C$3.5B | C$2.4B | C$2.5B | C$2.4B | C$2.4B | C$2.0B | C$1.7B | C$1.4B | C$1.3B | C$945M | C$959M | C$972M | C$874M |
| Total Debt (Short + Long-Term) | C$1.3B | C$1.3B | C$976M | C$935M | C$1.1B | C$1.7B | C$2.0B | C$1.9B | C$1.8B | C$1.3B | C$1.4B | C$1.4B | C$917M | C$1.9B | C$647M | C$366M | C$303M | C$152M | C$162M | C$454M | C$307M |
| Total Shareholders' Equity | C$2.2B | C$2.2B | C$2.8B | C$3.0B | C$3.4B | C$2.1B | C$925M | C$2.5B | C$2.8B | C$1.5B | C$1.6B | C$1.9B | C$2.0B | C$1.7B | C$1.4B | C$1.3B | C$1.3B | C$1.0B | C$755M | C$627M | C$537M |
CAD; C$M / C$B as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VET viewer.
About TickerBase · Data methodology & sources · Privacy · Terms