20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
UNITIL Corporation (UTL) operates in the UTILITIES - DIVERSIFIED industry and is headquartered in Hampton, United States with about 614 employees. Its market capitalization is roughly $947 million. In the fiscal year ended 2025-12-31, UTL reported $536M in revenue and $50M in net income.
Unitil Corporation, a public utility holding company, engages in the distribution of electricity and natural gas. It operates through two segments, Utility Electric Operations and Utility Gas Operations.
Interactive charts & full statements → Open the UTL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $596M | $536M | $495M | $557M | $563M | $473M | $419M | $438M | $444M | $406M | $383M | $427M | $426M | $367M | $353M | $353M | $358M | $367M | $288M | $263M | $261M |
| Gross Profit | $294M | $221M | $197M | $183M | $169M | $162M | $150M | $148M | $144M | $138M | $132M | $126M | $119M | $106M | $106M | $150M | $130M | $119M | $81M | $76M | $71M |
| Gross Margin % | 49.3% | 41.3% | 39.7% | 32.9% | 30.0% | 34.2% | 35.8% | 33.7% | 32.4% | 33.9% | 34.3% | 29.6% | 28.0% | 28.9% | 30.0% | 42.4% | 36.3% | 32.4% | 28.0% | 29.0% | 27.3% |
| Operating Income (EBIT) | $113M | $101M | $91M | $87M | $80M | $78M | $71M | $73M | $71M | $70M | $65M | $63M | $60M | $54M | $36M | $37M | $28M | $26M | $20M | $27M | $20M |
| Operating Margin % | 18.9% | 18.9% | 18.3% | 15.6% | 14.3% | 16.4% | 17.1% | 16.7% | 16.0% | 17.2% | 17.0% | 14.8% | 14.1% | 14.6% | 10.3% | 10.5% | 7.8% | 7.1% | 7.1% | 10.1% | 7.7% |
| Net Income | $57M | $50M | $47M | $45M | $41M | $36M | $32M | $44M | $33M | $29M | $27M | $26M | $25M | $22M | $18M | $16M | $10M | $10M | $10M | $9M | $8M |
| Net Margin % | 9.5% | 9.4% | 9.5% | 8.1% | 7.3% | 7.6% | 7.7% | 10.1% | 7.4% | 7.1% | 7.1% | 6.2% | 5.8% | 5.9% | 5.1% | 4.7% | 2.7% | 2.7% | 3.4% | 3.3% | 3.1% |
| EBITDA | $211M | $198M | $175M | $161M | $144M | $134M | $123M | $137M | $118M | $119M | $113M | $111M | $103M | $94M | $87M | $78M | $57M | $54M | $46M | $44M | $36M |
| Earnings Per Share (EPS) | $3.18 | $2.85 | $2.92 | $2.82 | $2.59 | $2.35 | $2.15 | $2.97 | $2.23 | $2.06 | $1.94 | $1.89 | $1.79 | $1.57 | $1.43 | $1.51 | $0.89 | $1.04 | $1.66 | $1.53 | $1.43 |
| Shares Outstanding (M) | 18M | 18M | 16M | 16M | 16M | 15M | 15M | 15M | 15M | 14M | 14M | 14M | 14M | 14M | 13M | 11M | 11M | 10M | 6M | 6M | 6M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $117M | $217M | $162M | $101M | $103M | $171M | $128M | $93M |
| Gross Profit | $102M | $88M | $66M | $38M | $42M | $76M | $56M | $33M |
| Gross Margin % | 87.4% | 40.7% | 40.8% | 37.4% | 40.6% | 44.4% | 44.2% | 35.2% |
| Operating Income (EBIT) | $15M | $56M | $35M | $7M | $13M | $46M | $28M | $6M |
| Operating Margin % | 13.2% | 25.8% | 21.5% | 6.9% | 13.0% | 27.1% | 22.1% | 6.2% |
| Net Income | $5M | $33M | $19M | $0M | $4M | $28M | $16M | $0M |
| Net Margin % | 4.0% | 15.3% | 11.8% | -0.3% | 3.9% | 16.1% | 12.2% | 0.0% |
| EBITDA | $39M | $81M | $60M | $31M | $37M | $69M | $50M | $28M |
| Earnings Per Share (EPS) | $0.26 | $1.85 | $1.08 | $-0.02 | $0.25 | $1.70 | $0.97 | $0.00 |
| Shares Outstanding (M) | 18M | 18M | 18M | 17M | 16M | 16M | 16M | 16M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $143M | $131M | $126M | $107M | $98M | $108M | $76M | $105M | $78M | $86M | $68M | $115M | $84M | $96M | $67M | $46M | $26M | $51M | $47M | $27M | $20M |
| Capital Expenditures (CapEx) | $188M | $185M | $170M | $141M | $122M | $115M | $123M | $119M | $102M | $119M | $98M | $104M | $93M | $90M | $68M | $57M | $50M | $59M | $28M | $32M | $34M |
| Free Cash Flow (FCF) | ($46M) | ($54M) | ($44M) | ($34M) | ($24M) | ($7M) | ($47M) | ($14M) | ($24M) | ($33M) | ($30M) | $11M | ($9M) | $7M | ($2M) | ($11M) | ($24M) | ($8M) | $19M | ($6M) | ($13M) |
| FCF Margin % | -7.6% | -10.0% | -8.9% | -6.1% | -4.3% | -1.5% | -11.2% | -3.3% | -5.4% | -8.2% | -7.8% | 2.6% | -2.0% | 1.8% | -0.5% | -3.2% | -6.6% | -2.1% | 6.6% | -2.2% | -5.1% |
| Dividends Paid | $33M | $30M | $28M | $26M | $25M | $24M | $23M | $22M | $22M | $20M | $20M | $20M | $19M | $19M | $17M | $15M | $15M | $13M | $8M | $8M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $56M | $50M | $21M | $16M | $42M | $52M | $23M | $26M |
| Capital Expenditures (CapEx) | $44M | $32M | $58M | $55M | $40M | $33M | $56M | $57M |
| Free Cash Flow (FCF) | $12M | $18M | ($36M) | ($39M) | $2M | $20M | ($32M) | ($31M) |
| FCF Margin % | 10.3% | 8.2% | -22.5% | -38.6% | 1.9% | 11.4% | -25.3% | -33.7% |
| Dividends Paid | $9M | $8M | $8M | $7M | $7M | $7M | $7M | $7M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.2B | $2.1B | $1.8B | $1.7B | $1.6B | $1.5B | $1.5B | $1.4B | $1.3B | $1.2B | $1.1B | $1.0B | $1.0B | $921M | $887M | $800M | $760M | $725M | $735M | $475M | $483M |
| Cash & Cash Equivalents | $9M | $16M | $6M | $6M | $9M | $6M | $6M | $5M | $8M | $9M | $6M | $9M | $8M | $9M | $10M | $8M | $9M | $8M | $12M | $5M | $5M |
| Total Liabilities | $1.6B | $1.5B | $1.3B | $1.2B | $1.1B | $1.1B | $1.1B | $1.0B | $947M | $905M | $835M | $764M | $727M | $655M | $626M | $606M | $569M | $530M | $594M | $372M | $384M |
| Total Debt (Short + Long-Term) | $956M | $928M | $751M | $678M | $612M | $572M | $588M | $517M | $492M | $448M | $418M | $370M | $363M | $348M | $337M | $376M | $356M | $313M | $324M | $179M | $148M |
| Total Shareholders' Equity | $644M | $610M | $512M | $489M | $468M | $448M | $389M | $377M | $351M | $337M | $293M | $283M | $273M | $265M | $261M | $194M | $191M | $195M | $142M | $102M | $100M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive UTL viewer.
About TickerBase · Data methodology & sources · Privacy · Terms