◆ TICKERBASE · US STOCK FINANCIAL DATA LIBRARY

Home › All stocks › TMUS

T-Mobile US Inc (TMUS) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

COMMUNICATION SERVICES · Wireless Telecommunication Services · DATA UPDATED 2026-07-12

T-Mobile US Inc (TMUS) operates in the Wireless Telecommunication Services industry and is headquartered in Bellevue, United States with about 75,000 employees. Its market capitalization is roughly $193 billion. In the fiscal year ended 2025-12-31, TMUS reported $88.3B in revenue and $11.0B in net income.

T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers.

Interactive charts & full statements → Open the TMUS valuation workbench →

TMUS Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Revenue	$90.5B	$88.3B	$81.4B	$78.6B	$79.6B	$80.1B	$68.4B	$45.0B	$43.3B	$40.6B	$37.5B	$32.5B	$29.6B	$24.4B	$19.7B	$20.6B	$4.1B	$3.5B	$2.8B	$2.2B	$1.5B
Gross Profit	$49.2B	$42.1B	$51.7B	$48.4B	$43.4B	$43.5B	$40.1B	$26.5B	$25.0B	$22.9B	$20.9B	$17.6B	$14.2B	$12.2B	$11.6B	$12.0B	$1.8B	$1.5B	$1.2B	$991M	$625M
Gross Margin %	54.3%	47.6%	63.6%	61.6%	54.5%	54.3%	58.7%	58.8%	57.6%	56.4%	55.9%	54.1%	47.9%	49.8%	58.9%	58.3%	43.0%	42.4%	43.2%	44.3%	40.4%
Operating Income (EBIT)	$18.4B	$18.7B	$18.0B	$14.3B	$6.5B	$6.9B	$6.6B	$5.7B	$5.3B	$4.9B	$4.0B	$2.5B	$1.4B	$996M	$824M	$748M	$719M	$535M	$468M	$460M	$237M
Operating Margin %	20.4%	21.2%	22.1%	18.2%	8.2%	8.6%	9.7%	12.7%	12.3%	12.0%	10.8%	7.6%	4.8%	4.1%	4.2%	3.6%	17.7%	15.4%	17.0%	20.6%	15.3%
Net Income	$10.5B	$11.0B	$11.3B	$8.3B	$2.6B	$3.0B	$3.1B	$3.5B	$2.9B	$4.5B	$1.5B	$733M	$247M	$35M	$394M	$301M	$193M	$177M	$149M	$100M	$54M
Net Margin %	11.7%	12.4%	13.9%	10.6%	3.2%	3.8%	4.5%	7.7%	6.7%	11.2%	3.9%	2.3%	0.8%	0.1%	2.0%	1.5%	4.8%	5.1%	5.4%	4.5%	3.5%
EBITDA	$31.8B	$31.3B	$31.0B	$27.2B	$20.2B	$23.1B	$20.4B	$12.4B	$11.8B	$10.8B	$10.3B	$7.2B	$6.2B	$4.9B	($3.1B)	($1.3B)	$1.0B	$912M	$714M	$638M	$372M
Earnings Per Share (EPS)	$9.40	$9.72	$9.66	$6.93	$2.06	$2.41	$2.65	$4.02	$3.36	$5.20	$1.75	$0.89	$0.30	$0.05	$2.16	$1.66	$1.09	$0.99	$0.84	$0.68	$0.66
Shares Outstanding (M)	1,102M	1,131M	1,173M	1,200M	1,255M	1,255M	1,155M	863M	858M	872M	833M	823M	816M	677M	182M	182M	178M	178M	178M	148M	82M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TMUS Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	$23.1B	$24.3B	$22.0B	$21.1B	$20.9B	$21.9B	$20.2B	$19.8B
Gross Profit	$14.3B	$10.3B	$10.8B	$13.8B	$13.5B	$13.1B	$13.1B	$13.0B
Gross Margin %	61.8%	42.5%	49.3%	65.1%	64.6%	59.8%	65.1%	65.8%
Operating Income (EBIT)	$4.5B	$3.9B	$4.9B	$5.2B	$4.8B	$4.6B	$4.8B	$4.6B
Operating Margin %	19.5%	15.9%	22.1%	24.7%	23.0%	21.0%	23.8%	23.4%
Net Income	$2.5B	$2.1B	$2.7B	$3.2B	$3.0B	$3.0B	$3.1B	$2.9B
Net Margin %	10.8%	8.6%	12.4%	15.2%	14.1%	13.6%	15.2%	14.8%
EBITDA	$8.2B	$7.4B	$7.9B	$8.3B	$8.0B	$7.8B	$8.0B	$7.9B
Earnings Per Share (EPS)	$2.27	$1.88	$2.41	$2.84	$2.58	$2.54	$2.61	$2.49
Shares Outstanding (M)	1,102M	1,117M	1,127M	1,135M	1,145M	1,173M	1,171M	1,172M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TMUS Free Cash Flow History

Cash flow	TTM → 2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Cash from Operations (CFO)	$28.3B	$27.9B	$22.3B	$18.6B	$16.8B	$13.9B	$8.6B	$6.8B	$3.9B	$3.8B	$6.1B	$5.4B	$4.1B	$3.5B	$1.2B	$1.1B	$994M	$899M	$447M	$589M	$365M
Capital Expenditures (CapEx)	$12.7B	$10.0B	$12.3B	$10.8B	$17.3B	$21.7B	$12.4B	$7.4B	$5.7B	$11.1B	$8.7B	$6.7B	$7.2B	$4.4B	$840M	$956M	$790M	$884M	$1.3B	$788M	$1.9B
Free Cash Flow (FCF)	$15.6B	$18.0B	$10.0B	$7.7B	($520M)	($7.8B)	($3.7B)	($534M)	($1.8B)	($7.2B)	($2.5B)	($1.2B)	($3.1B)	($861M)	$341M	$106M	$204M	$15M	($836M)	($198M)	($1.6B)
FCF Margin %	17.3%	20.4%	12.3%	9.9%	-0.7%	-9.7%	-5.5%	-1.2%	-4.1%	-17.8%	-6.8%	-3.8%	-10.4%	-3.5%	1.7%	0.5%	5.0%	0.4%	-30.4%	-8.9%	-102.3%
Dividends Paid	$4.2B	$4.1B	$3.3B	$747M	$0M	$0M	$54.1B	$0M	$0M	$55M	$55M	$55M	$55M	$41M	$2.4B	$0M	$0M	—	—	—	—

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TMUS Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Cash from Operations (CFO)	$7.2B	$6.7B	$7.5B	$7.0B	$6.8B	$5.5B	$6.1B	$5.5B
Capital Expenditures (CapEx)	$2.6B	$5.0B	$2.6B	$2.4B	$2.5B	$3.0B	$4.4B	$2.2B
Free Cash Flow (FCF)	$4.6B	$1.6B	$4.8B	$4.6B	$4.4B	$2.5B	$1.8B	$3.3B
FCF Margin %	19.9%	6.7%	21.9%	21.8%	21.1%	11.4%	8.7%	16.8%
Dividends Paid	$1.1B	$1.1B	$987M	$996M	$1.0B	$1.0B	$758M	$759M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TMUS Balance Sheet History

Balance sheet	2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Assets	$214.7B	$219.2B	$208.0B	$207.7B	$211.3B	$206.6B	$200.2B	$86.9B	$72.5B	$70.6B	$65.9B	$62.4B	$56.7B	$50.0B	$10.2B	$9.5B	$7.9B	$7.4B	$6.4B	$5.8B	$4.2B
Cash & Cash Equivalents	$3.5B	$5.6B	$5.4B	$5.1B	$4.5B	$6.6B	$10.4B	$1.5B	$1.2B	$1.2B	$5.5B	$4.6B	$5.3B	$5.9B	$2.4B	$1.9B	$797M	$929M	$698M	$1.5B	$161M
Total Liabilities	$158.8B	$160.0B	$146.3B	$143.0B	$141.7B	$137.5B	$134.8B	$58.1B	$47.8B	$48.0B	$47.7B	$45.9B	$41.0B	$35.7B	$27.5B	$6.6B	$5.4B	$5.1B	$4.4B	$4.0B	$3.7B
Total Debt (Short + Long-Term)	$90.8B	$91.3B	$83.2B	$80.6B	$76.6B	$78.7B	$71.3B	$14.2B	$13.8B	$13.7B	$24.8B	$20.7B	$16.4B	$14.6B	$51M	$39M	$24M	$19M	$17M	$16M	$16M
Total Shareholders' Equity	$55.9B	$59.2B	$61.7B	$64.7B	$69.7B	$69.1B	$65.3B	$28.8B	$24.7B	$22.6B	$18.2B	$16.6B	$15.7B	$14.2B	$6.1B	$2.9B	$2.5B	$2.3B	$2.0B	$1.8B	$413M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TMUS viewer.

Other Companies in Wireless Telecommunication Services

ECHO · EchoStar — $25 billion

← TMTS All stocks TNC →

About TickerBase · Data methodology & sources

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.