20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Teekay Corporation (TK) operates in the OIL & GAS MIDSTREAM industry and is headquartered in Hamilton, Bermuda with about 2,130 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, TK reported $950M in revenue and $98M in net income.
Teekay Corporation Ltd. provides crude oil marine transportation and other marine services worldwide. The company operates in two segments, Tankers and Marine Services. It owns and operates crude oil and refined product tankers.
Interactive charts & full statements → Open the TK valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5B | $950M | $1.2B | $1.5B | $1.2B | $683M | $1.1B | $1.9B | $1.7B | $1.9B | $2.3B | $2.5B | $2.0B | $1.8B | $2.0B | $2.0B | $2.1B | $2.2B | $3.2B | $2.4B | $2.0B |
| Gross Profit | $772M | $261M | $394M | $581M | $293M | ($50M) | $249M | $467M | $319M | $389M | $643M | $843M | $567M | $377M | $501M | $885M | $1.2B | $1.3B | $1.8B | $1.4B | $831M |
| Gross Margin % | 52.0% | 27.5% | 32.3% | 39.6% | 24.6% | -7.3% | 21.8% | 24.3% | 18.7% | 20.7% | 27.6% | 34.4% | 28.4% | 20.6% | 25.3% | 44.8% | 56.9% | 58.3% | 55.1% | 58.8% | 41.3% |
| Operating Income (EBIT) | $538M | $207M | $365M | $532M | $246M | ($185M) | $70M | ($109M) | $164M | $7M | $384M | $625M | $427M | $63M | ($150M) | $98M | $234M | $170M | $216M | $398M | $422M |
| Operating Margin % | 36.3% | 21.8% | 29.9% | 36.3% | 20.6% | -27.2% | 6.1% | -5.7% | 9.6% | 0.4% | 16.5% | 25.5% | 21.4% | 3.4% | -7.6% | 5.0% | 11.2% | 7.8% | 6.7% | 16.5% | 20.9% |
| Net Income | $240M | $98M | $134M | $151M | $78M | $8M | ($83M) | ($311M) | ($79M) | ($163M) | ($123M) | $82M | ($55M) | ($115M) | ($160M) | ($359M) | ($267M) | $128M | ($469M) | $181M | $262M |
| Net Margin % | 16.2% | 10.3% | 11.0% | 10.3% | 6.6% | 1.1% | -7.2% | -16.2% | -4.6% | -8.7% | -5.3% | 3.4% | -2.8% | -6.3% | -8.1% | -18.1% | -12.8% | 5.9% | -14.5% | 7.5% | 13.0% |
| EBITDA | $762M | $437M | $503M | $655M | $349M | ($108M) | $202M | ($42M) | $492M | $275M | $966M | $1.1B | $766M | $651M | $298M | $194M | $404M | $811M | $194M | $821M | $655M |
| Earnings Per Share (EPS) | $2.74 | $1.14 | $1.43 | $1.56 | $0.77 | $0.08 | $-0.82 | $-3.08 | $-0.79 | $-1.89 | $-1.56 | $1.12 | $-0.76 | $-1.63 | $-2.31 | $-5.11 | $-3.67 | $1.76 | $-6.48 | $2.43 | $3.49 |
| Shares Outstanding (M) | 88M | 86M | 93M | 97M | 102M | 102M | 101M | 101M | 100M | 86M | 79M | 73M | 72M | 70M | 69M | 70M | 73M | 73M | 72M | 75M | 75M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $665M | $332M | $243M | $243M | $232M | $232M | $257M | $273M |
| Gross Profit | $383M | $192M | $98M | $98M | $82M | $69M | $56M | $72M |
| Gross Margin % | 57.6% | 57.6% | 40.5% | 40.5% | 35.4% | 29.9% | 21.9% | 26.3% |
| Operating Income (EBIT) | $368M | $184M | ($7M) | ($7M) | $50M | $74M | $70M | $58M |
| Operating Margin % | 55.3% | 55.3% | -2.8% | -2.8% | 21.4% | 32.1% | 27.4% | 21.2% |
| Net Income | $117M | $59M | $32M | $32M | ($42M) | $76M | $25M | $20M |
| Net Margin % | 17.6% | 17.6% | 13.3% | 13.3% | -18.3% | 32.8% | 9.8% | 7.4% |
| EBITDA | $433M | $178M | $75M | $75M | $62M | $54M | $106M | $87M |
| Earnings Per Share (EPS) | $1.33 | $0.67 | $0.37 | $0.37 | $-0.50 | $0.91 | $0.28 | $0.21 |
| Shares Outstanding (M) | 88M | 88M | 87M | 87M | 85M | 84M | 89M | 94M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $535M | $302M | $467M | $630M | $199M | $76M | $984M | $383M | $182M | $514M | $625M | $770M | $446M | $292M | $290M | $107M | $412M | $338M | $432M | $255M | $546M |
| Capital Expenditures (CapEx) | $207M | $193M | $75M | $10M | $15M | $21M | $27M | $110M | $694M | $1.1B | $650M | $1.8B | $995M | $754M | $617M | $755M | $343M | $495M | $717M | $910M | $456M |
| Free Cash Flow (FCF) | $328M | $109M | $392M | $620M | $184M | $55M | $958M | $274M | ($512M) | ($540M) | ($26M) | ($1.0B) | ($549M) | ($462M) | ($327M) | ($648M) | $69M | ($157M) | ($285M) | ($655M) | $90M |
| FCF Margin % | 22.1% | 11.4% | 32.1% | 42.3% | 15.4% | 8.0% | 83.5% | 14.2% | -30.0% | -28.7% | -1.1% | -42.0% | -27.5% | -25.2% | -16.5% | -32.8% | 3.3% | -7.2% | -8.8% | -27.2% | 4.5% |
| Dividends Paid | $173M | $85M | $85M | $0M | $0M | $75M | $32M | $6M | $22M | $19M | $17M | $126M | $91M | $90M | $83M | $93M | $93M | $92M | $83M | $72M | $63M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $182M | $182M | $86M | $86M | $72M | $61M | $116M |
| Capital Expenditures (CapEx) | $39M | $39M | $65M | $65M | $1M | $0M | $64M |
| Free Cash Flow (FCF) | $143M | $143M | $21M | $21M | $71M | $60M | $52M |
| FCF Margin % | 21.6% | 43.1% | 8.6% | 8.6% | 30.8% | 23.5% | 18.9% |
| Dividends Paid | $44M | $44M | $43M | $43M | $43M | $85M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.6B | $2.4B | $2.2B | $2.2B | $2.2B | $6.5B | $6.9B | $8.1B | $8.4B | $8.1B | $12.8B | $13.1B | $11.8B | $11.6B | $11.0B | $11.1B | $9.9B | $9.5B | $10.2B | $10.4B | $7.7B |
| Cash & Cash Equivalents | $791M | $941M | $685M | $480M | $310M | $109M | $129M | $353M | $424M | $445M | $568M | $678M | $807M | $615M | $639M | $692M | $780M | $423M | $814M | $443M | $344M |
| Total Liabilities | $216M | $234M | $218M | $396M | $795M | $4.1B | $4.5B | $5.5B | $5.5B | $5.2B | $8.7B | $9.4B | $8.4B | $8.4B | $7.8B | $7.8B | $6.5B | $6.4B | $7.6B | $7.2B | $4.7B |
| Total Debt (Short + Long-Term) | $17M | $21M | $28M | $59M | $573M | $1.0B | $3.5B | $3.2B | $3.5B | $3.6B | $6.7B | $7.4B | $6.8B | $6.7B | $6.2B | $6.1B | $5.2B | $5.2B | $6.0B | $6.1B | $3.7B |
| Total Shareholders' Equity | $761M | $725M | $710M | $732M | $623M | $515M | $481M | $2.6B | $809M | $777M | $4.1B | $919M | $1.1B | $1.1B | $1.3B | $1.4B | $2.0B | $2.2B | $2.1B | $2.7B | $2.5B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TK viewer.
About TickerBase · Data methodology & sources · Privacy · Terms