20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Teladoc Inc (TDOC) operates in the HEALTH INFORMATION SERVICES industry. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, TDOC reported $2.5B in revenue and ($200M) in net income.
Interactive charts & full statements → Open the TDOC valuation workbench →
| Income statement | TTM → 2026-09-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.5B | $2.5B | $2.6B | $2.6B | $2.4B | $2.0B | $1.1B | $553M | $418M | $233M | $123M | $77M | $44M | $20M |
| Gross Profit | — | $1.8B | $1.8B | $1.8B | $1.7B | $1.4B | $703M | $369M | $289M | $172M | $91M | $56M | $34M | $16M |
| Gross Margin % | — | 69.5% | 70.8% | 70.8% | 69.1% | 68.0% | 64.3% | 66.7% | 69.2% | 73.6% | 74.0% | 72.8% | 77.2% | 79.0% |
| Operating Income (EBIT) | ($150M) | ($263M) | ($1.0B) | ($249M) | ($13.2B) | ($266M) | ($506M) | ($80M) | ($71M) | ($75M) | ($63M) | ($56M) | ($15M) | ($6M) |
| Operating Margin % | -6.1% | -10.4% | -39.7% | -9.6% | -548.4% | -13.1% | -46.3% | -14.5% | -17.0% | -32.3% | -50.9% | -72.1% | -34.8% | -29.5% |
| Net Income | ($155M) | ($200M) | ($1.0B) | ($220M) | ($13.7B) | ($429M) | ($485M) | ($99M) | ($97M) | ($107M) | ($74M) | ($58M) | ($17M) | ($6M) |
| Net Margin % | -6.3% | -7.9% | -39.0% | -8.5% | -567.5% | -21.1% | -44.4% | -17.9% | -23.2% | -45.8% | -60.3% | -75.0% | -39.1% | -30.2% |
| EBITDA | — | $147M | $32M | $44M | ($13.5B) | ($31M) | ($354M) | ($35M) | ($30M) | ($43M) | ($44M) | ($47M) | ($12M) | ($5M) |
| Earnings Per Share (EPS) | $-0.87 | $-1.14 | $-5.87 | $-1.34 | $-84.60 | $-2.73 | $-5.36 | $-1.38 | $-1.47 | $-1.93 | $-1.75 | $-2.91 | $-0.62 | $-0.22 |
| Shares Outstanding (M) | — | 176M | 171M | 165M | 161M | 157M | 91M | 72M | 66M | 55M | 42M | 20M | 28M | 28M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $605M | $607M | $614M | $642M | $626M | $632M | $629M | $640M | $641M |
| Gross Profit | — | $622M | $324M | $445M | $439M | $441M | $433M | $452M | $461M |
| Gross Margin % | — | 102.5% | 52.8% | 69.3% | 70.1% | 69.8% | 68.7% | 70.5% | 71.9% |
| Operating Income (EBIT) | ($28M) | ($37M) | ($49M) | ($36M) | ($52M) | ($54M) | ($121M) | ($48M) | ($44M) |
| Operating Margin % | -4.6% | -6.1% | -7.9% | -5.6% | -8.3% | -8.6% | -19.2% | -7.5% | -6.9% |
| Net Income | ($27M) | ($39M) | ($64M) | ($25M) | ($50M) | ($33M) | ($93M) | ($48M) | ($33M) |
| Net Margin % | -4.5% | -6.4% | -10.4% | -3.9% | -7.9% | -5.2% | -14.8% | -7.6% | -5.2% |
| EBITDA | — | ($125M) | $39M | $51M | ($35M) | $3M | ($9M) | $12M | $13M |
| Earnings Per Share (EPS) | $-0.15 | $-0.22 | $-0.36 | $-0.14 | $-0.28 | $-0.19 | $-0.53 | $-0.28 | $-0.19 |
| Shares Outstanding (M) | — | 180M | 179M | 176M | 176M | 176M | 174M | 173M | 171M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-09-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $269M | $294M | $294M | $350M | $189M | $194M | ($54M) | $30M | ($5M) | ($34M) | ($52M) | ($47M) | ($11M) | ($6M) |
| Capital Expenditures (CapEx) | — | $9M | $11M | $156M | $16M | $9M | $26M | $11M | $8M | $6M | $3M | $8M | $2M | $1M |
| Free Cash Flow (FCF) | — | $285M | $283M | $194M | $173M | $185M | ($80M) | $19M | ($13M) | ($40M) | ($55M) | ($55M) | ($13M) | ($7M) |
| FCF Margin % | — | 11.3% | 11.0% | 7.4% | 7.2% | 9.1% | -7.3% | 3.4% | -3.2% | -17.1% | -44.8% | -71.1% | -30.1% | -36.9% |
| Dividends Paid | — | — | — | — | — | — | $32M | $33M | — | $0M | $0M | $0M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $106M | $65M | $10M | $88M | $99M | $91M | $16M | $86M | $110M |
| Capital Expenditures (CapEx) | — | $1M | $2M | $3M | $31M | $1M | $32M | $30M | $31M |
| Free Cash Flow (FCF) | — | $64M | $8M | $85M | $68M | $90M | ($16M) | $56M | $79M |
| FCF Margin % | — | 10.5% | 1.3% | 13.2% | 10.8% | 14.3% | -2.5% | 8.8% | 12.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-09-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.8B | $3.1B | $3.5B | $4.4B | $4.7B | $17.7B | $17.8B | $1.6B | $1.5B | $824M | $304M | $230M | $92M | $27M |
| Cash & Cash Equivalents | $850M | $781M | $1.3B | $1.1B | $918M | $893M | $733M | $514M | $424M | $43M | $50M | $55M | $46M | $3M |
| Total Liabilities | $1.5B | $1.7B | $2.0B | $2.1B | $2.4B | $1.7B | $1.9B | $589M | $516M | $265M | $73M | $51M | $39M | $8M |
| Total Debt (Short + Long-Term) | $1.0B | $1.0B | $1.6B | $1.5B | $1.5B | $1.2B | $1.4B | $445M | $417M | $235M | $44M | $26M | $26M | $3M |
| Total Shareholders' Equity | $1.3B | $1.4B | $1.5B | $2.3B | $2.3B | $16.0B | $15.9B | $1.0B | $1.0B | $559M | $231M | $179M | $53M | $19M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TDOC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms