20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Steel Dynamics Inc (STLD) operates in the Steel industry and is headquartered in Fort Wayne, United States with about 14,400 employees. Its market capitalization is roughly $36 billion. In the fiscal year ended 2025-12-31, STLD reported $18.2B in revenue and $1.2B in net income.
Steel Dynamics, Inc., together with its subsidiaries, operates as a steel producer and metal recycler in the United States. It operates through four segments: Steel Operations, Metals Recycling Operations, Steel Fabrication Operations, and Aluminum Operations.
Interactive charts & full statements → Open the STLD valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $19.0B | $18.2B | $17.5B | $18.8B | $22.3B | $18.4B | $9.6B | $10.5B | $11.8B | $9.5B | $7.8B | $7.6B | $8.8B | $7.4B | $7.3B | $8.0B | $6.3B | $4.0B | $8.1B | $4.4B | $3.2B |
| Gross Profit | $2.7B | $2.4B | $2.8B | $4.0B | $6.1B | $5.4B | $1.4B | $1.5B | $2.3B | $1.6B | $1.3B | $732M | $966M | $719M | $720M | $932M | $676M | $399M | $1.2B | $916M | $830M |
| Gross Margin % | 14.0% | 13.0% | 16.0% | 21.5% | 27.5% | 29.1% | 14.9% | 14.6% | 19.7% | 16.6% | 17.2% | 9.6% | 11.0% | 9.8% | 9.9% | 11.7% | 10.7% | 10.1% | 15.2% | 20.9% | 25.6% |
| Operating Income (EBIT) | $1.8B | $1.5B | $1.9B | $3.2B | $5.1B | $4.3B | $847M | $987M | $1.7B | $1.1B | $728M | ($73M) | $320M | $387M | $391M | $585M | $365M | $120M | $855M | $691M | $659M |
| Operating Margin % | 9.4% | 8.1% | 11.1% | 16.8% | 22.9% | 23.4% | 8.8% | 9.4% | 14.6% | 11.2% | 9.4% | -1.0% | 3.7% | 5.2% | 5.4% | 7.3% | 5.8% | 3.0% | 10.6% | 15.8% | 20.3% |
| Net Income | $1.4B | $1.2B | $1.5B | $2.5B | $3.9B | $3.2B | $551M | $671M | $1.3B | $813M | $382M | ($130M) | $157M | $189M | $164M | $278M | $141M | ($8M) | $463M | $395M | $397M |
| Net Margin % | 7.2% | 6.5% | 8.8% | 13.0% | 17.3% | 17.5% | 5.7% | 6.4% | 10.6% | 8.5% | 4.9% | -1.7% | 1.8% | 2.6% | 2.2% | 3.5% | 2.2% | -0.2% | 5.7% | 9.0% | 12.2% |
| EBITDA | $2.5B | $2.1B | $2.5B | $3.2B | $5.5B | $4.6B | $1.1B | $1.3B | $2.1B | $1.4B | $1.0B | $206M | $565M | $621M | $588M | $824M | $608M | $345M | $1.1B | $829M | $774M |
| Earnings Per Share (EPS) | $9.34 | $7.99 | $9.84 | $14.64 | $20.92 | $15.56 | $2.59 | $3.04 | $5.35 | $3.36 | $1.56 | $-0.54 | $0.65 | $0.79 | $0.69 | $1.18 | $0.60 | $-0.04 | $2.38 | $2.00 | $1.88 |
| Shares Outstanding (M) | 145M | 148M | 156M | 167M | 185M | 207M | 212M | 221M | 235M | 242M | 245M | 242M | 242M | 239M | 237M | 236M | 235M | 201M | 195M | 197M | 212M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.2B | $4.4B | $4.8B | $4.6B | $4.4B | $3.9B | $4.3B | $4.6B |
| Gross Profit | $763M | $522M | $758M | $618M | $487M | $442M | $605M | $775M |
| Gross Margin % | 14.7% | 11.8% | 15.7% | 13.6% | 11.1% | 11.4% | 13.9% | 16.7% |
| Operating Income (EBIT) | $588M | $310M | $508M | $383M | $275M | $238M | $395M | $559M |
| Operating Margin % | 11.3% | 7.0% | 10.5% | 8.4% | 6.3% | 6.1% | 9.1% | 12.1% |
| Net Income | $403M | $266M | $404M | $299M | $217M | $207M | $318M | $428M |
| Net Margin % | 7.8% | 6.0% | 8.4% | 6.5% | 5.0% | 5.3% | 7.3% | 9.2% |
| EBITDA | $855M | $484M | $666M | $538M | $427M | $384M | $546M | $695M |
| Earnings Per Share (EPS) | $2.79 | $1.82 | $2.73 | $2.00 | $1.45 | $1.36 | $2.03 | $2.72 |
| Shares Outstanding (M) | 145M | 146M | 148M | 149M | 150M | 153M | 157M | 158M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.4B | $1.4B | $1.8B | $3.5B | $4.5B | $2.2B | $987M | $1.4B | $1.4B | $740M | $853M | $1.0B | $618M | $312M | $446M | $486M | $169M | $446M | $775M | $428M | $405M |
| Capital Expenditures (CapEx) | $780M | $948M | $1.9B | $1.7B | $909M | $1.0B | $1.2B | $452M | $239M | $165M | $198M | $115M | $112M | $187M | $224M | $167M | $133M | $330M | $412M | $395M | $129M |
| Free Cash Flow (FCF) | $665M | $502M | ($24M) | $1.9B | $3.6B | $1.2B | ($211M) | $944M | $1.2B | $575M | $655M | $924M | $506M | $125M | $223M | $319M | $36M | $116M | $363M | $33M | $276M |
| FCF Margin % | 3.5% | 2.8% | -0.1% | 9.9% | 16.0% | 6.5% | -2.2% | 9.0% | 10.0% | 6.0% | 8.4% | 12.2% | 5.8% | 1.7% | 3.1% | 4.0% | 0.6% | 2.9% | 4.5% | 0.8% | 8.5% |
| Dividends Paid | $294M | $291M | $283M | $271M | $237M | $213M | $209M | $200M | $169M | $146M | $136M | $128M | $105M | $95M | $88M | $82M | $65M | $69M | $71M | $56M | $38M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $148M | $273M | $723M | $302M | $153M | $347M | $760M | $383M |
| Capital Expenditures (CapEx) | $138M | $188M | $166M | $288M | $306M | $453M | $621M | $419M |
| Free Cash Flow (FCF) | $10M | $84M | $557M | $13M | ($153M) | ($106M) | $138M | ($37M) |
| FCF Margin % | 0.2% | 1.9% | 11.5% | 0.3% | -3.5% | -2.8% | 3.2% | -0.8% |
| Dividends Paid | $72M | $73M | $74M | $75M | $70M | $70M | $72M | $73M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $16.7B | $16.4B | $14.9B | $14.9B | $14.2B | $12.5B | $9.3B | $8.3B | $7.7B | $6.9B | $6.4B | $6.2B | $7.3B | $5.9B | $5.8B | $6.0B | $5.6B | $5.1B | $5.3B | $4.5B | $2.2B |
| Cash & Cash Equivalents | $557M | $770M | $589M | $1.4B | $1.6B | $1.2B | $1.4B | $1.4B | $828M | $1.0B | $841M | $727M | $361M | $395M | $376M | $391M | $187M | $9M | $16M | $28M | $29M |
| Total Liabilities | $7.6B | $7.5B | $6.0B | $6.1B | $6.1B | $6.2B | $4.9B | $4.2B | $3.8B | $3.5B | $3.5B | $3.5B | $4.4B | $3.3B | $3.3B | $3.6B | $3.5B | $3.1B | $3.6B | $3.0B | $1.0B |
| Total Debt (Short + Long-Term) | $4.2B | $4.2B | $3.3B | $3.1B | $3.1B | $3.1B | $3.1B | $2.7B | $2.4B | $2.4B | $2.4B | $2.6B | $3.0B | $2.1B | $2.2B | $2.4B | $2.4B | $2.2B | $2.6B | $2.0B | $439M |
| Total Shareholders' Equity | $9.2B | $9.0B | $8.9B | $8.9B | $8.1B | $6.3B | $4.3B | $4.1B | $3.9B | $3.4B | $2.9B | $2.7B | $2.9B | $2.5B | $2.4B | $2.3B | $2.1B | $2.0B | $1.6B | $1.5B | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive STLD viewer.
About TickerBase · Data methodology & sources