◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksS › SMG

Scotts Miracle-Gro Company (SMG) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

BASIC MATERIALS · AGRICULTURAL INPUTS · DATA UPDATED 2026-08-28

Scotts Miracle-Gro Company (SMG) operates in the AGRICULTURAL INPUTS industry and is headquartered in Marysville, United States with about 5,200 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-09-30, SMG reported $3.4B in revenue and $145M in net income.

The Scotts Miracle-Gro Company, together with its subsidiaries, engages in the manufacture, marketing, and sale of products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally.

Interactive charts & full statements → Open the SMG valuation workbench →

SMG Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-302015-09-302014-09-302013-09-302012-09-302011-09-302010-09-302009-09-302008-09-302007-09-302006-09-30
Total Revenue$3.4B$3.4B$3.6B$3.6B$3.9B$4.9B$4.1B$3.2B$2.7B$2.6B$2.8B$3.0B$2.8B$2.8B$2.8B$2.8B$3.1B$3.0B$3.0B$2.9B$2.7B
Gross Profit$1.1B$1.0B$850M$657M$873M$1.5B$1.3B$1.0B$865M$973M$995M$1.1B$1.0B$982M$961M$1.0B$1.1B$1.1B$940M$1.0B$956M
Gross Margin %32.3%30.6%23.9%18.5%22.2%29.8%32.6%32.3%32.5%36.8%35.1%35.3%36.3%34.9%34.0%35.4%36.5%35.5%31.5%35.0%35.4%
Operating Income (EBIT)$415M$359M$209M($174M)($434M)$723M$585M$691M$199M$433M$459M$295M$315M$313M$244M$247M$385M$298M$98M$277M$252M
Operating Margin %12.3%10.5%5.9%-4.9%-11.1%14.7%14.2%21.9%7.5%16.4%16.2%9.8%11.1%11.1%8.6%8.7%12.2%10.0%3.3%9.7%9.4%
Net Income$74M$145M($35M)($380M)($438M)$512M$387M$461M$64M$218M$320M$160M$166M$161M$106M$168M$204M$153M($11M)$113M$133M
Net Margin %2.2%4.2%-1.0%-10.7%-11.2%10.4%9.4%14.6%2.4%8.3%11.3%5.3%5.9%5.7%3.8%5.9%6.5%5.1%-0.4%4.0%4.9%
EBITDA$403M$426M$216M($183M)($335M)$850M$685M$772M$286M$469M$515M$323M$358M$377M$304M$302M$422M$358M$168M$345M$320M
Earnings Per Share (EPS)$1.15$2.47$-0.61$-6.79$-7.88$8.96$6.81$8.18$1.12$3.63$5.17$2.57$2.66$2.57$1.71$2.54$3.02$2.32$-0.17$1.69$1.91
Shares Outstanding (M)59M59M57M56M56M57M57M56M57M60M62M62M63M63M62M66M68M66M64M67M69M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SMG Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$1.2B$1.5B$354M$387M$1.2B$1.4B$417M$415M
Gross Profit$366M$610M$89M$24M$378M$548M$95M($30M)
Gross Margin %31.2%41.8%25.0%6.1%31.8%38.6%22.7%-7.1%
Operating Income (EBIT)$170M$411M($16M)($150M)$215M$345M($51M)($216M)
Operating Margin %14.5%28.2%-4.5%-38.8%18.1%24.3%-12.2%-52.1%
Net Income$112M$239M($125M)($152M)$149M$218M($70M)($244M)
Net Margin %9.6%16.4%-35.3%-39.2%12.6%15.3%-16.7%-58.8%
EBITDA$157M$412M($20M)($145M)$258M$356M($43M)($259M)
Earnings Per Share (EPS)$1.90$4.04$-2.16$-2.63$2.54$3.72$-1.21$-4.29
Shares Outstanding (M)59M59M58M58M59M58M57M57M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SMG Free Cash Flow History

Cash flowTTM → 2026-06-302025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-302015-09-302014-09-302013-09-302012-09-302011-09-302010-09-302009-09-302008-09-302007-09-302006-09-30
Cash from Operations (CFO)$369M$371M$668M$531M($129M)$272M$558M$227M$342M$354M$237M$247M$241M$342M$153M$122M$296M$265M$201M$247M$182M
Capital Expenditures (CapEx)$120M$97M$84M$93M$114M$107M$63M$42M$68M$70M$58M$362M$88M$60M$69M$73M$83M$75M$56M$54M$57M
Free Cash Flow (FCF)$249M$274M$584M$438M($242M)$165M$495M$184M$274M$284M$179M($115M)$153M$282M$84M$49M$212M$189M$145M$193M$125M
FCF Margin %7.4%8.0%16.4%12.3%-6.2%3.3%12.0%5.8%10.3%10.8%6.3%-3.8%5.4%10.0%3.0%1.7%6.8%6.3%4.9%6.7%4.7%
Dividends Paid$232M$154M$151M$149M$166M$143M$411M$124M$120M$120M$117M$111M$231M$88M$75M$68M$43M$33M$32M$544M$34M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SMG Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$346M$220M($370M)$174M$454M$188M($445M)$118M
Capital Expenditures (CapEx)$39M$19M$20M$43M$17M$8M$29M$17M
Free Cash Flow (FCF)$307M$201M($390M)$131M$438M$180M($475M)$102M
FCF Margin %26.2%13.8%-110.2%33.9%36.8%12.7%-113.9%24.6%
Dividends Paid$116M$40M$38M$38M$38M$39M$39M$38M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SMG Balance Sheet History

Balance sheet2026-06-302025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-302015-09-302014-09-302013-09-302012-09-302011-09-302010-09-302009-09-302008-09-302007-09-302006-09-30
Total Assets$3.2B$2.7B$2.9B$3.4B$4.3B$4.8B$3.4B$3.0B$3.1B$2.7B$2.8B$2.5B$2.1B$1.9B$2.1B$2.0B$2.2B$2.2B$2.2B$2.3B$2.2B
Cash & Cash Equivalents$28M$37M$72M$32M$87M$244M$17M$19M$34M$120M$50M$71M$89M$130M$132M$131M$89M$72M$85M$68M$48M
Total Liabilities$3.4B$3.1B$3.3B$3.7B$4.1B$3.8B$2.7B$2.3B$2.7B$2.1B$2.1B$1.9B$1.5B$1.2B$1.5B$1.5B$1.4B$1.6B$1.7B$1.8B$1.1B
Total Debt (Short + Long-Term)$2.1B$2.2B$2.3B$2.7B$3.0B$2.4B$1.6B$1.7B$2.0B$1.4B$1.3B$1.2B$784M$570M$783M$795M$632M$810M$1.0B$1.1B$481M
Total Shareholders' Equity($209M)($358M)($391M)($267M)$148M$1.0B$697M$723M$360M$662M$730M$633M$567M$710M$602M$560M$764M$584M$437M$479M$1.1B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SMG viewer.

Other Companies in AGRICULTURAL INPUTS

← SMFGAll “S” companiesSMGB →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.