◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksS › SIRI

Sirius XM Holding Inc (SIRI) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

COMMUNICATION SERVICES · ENTERTAINMENT · DATA UPDATED 2026-09-19

Sirius XM Holding Inc (SIRI) operates in the ENTERTAINMENT industry and is headquartered in New York, United States with about 5,119 employees. Its market capitalization is roughly $9 billion. In the fiscal year ended 2025-12-31, SIRI reported $8.6B in revenue and $805M in net income.

Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates through two segments, Sirius XM, and Pandora and Off-platform.

Interactive charts & full statements → Open the SIRI valuation workbench →

SIRI Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$8.6B$8.6B$8.7B$9.0B$9.0B$8.7B$8.0B$7.8B$5.8B$5.4B$5.0B$4.6B$4.2B$3.8B$3.4B$3.0B$2.8B$2.5B$1.7B$922M$637M
Gross Profit$3.9B$4.0B$4.2B$4.4B$4.5B$4.4B$4.1B$3.9B$3.0B$2.8B$2.5B$2.2B$2.1B$1.9B$1.7B$1.5B$1.3B$1.4B$801M$372M($61M)
Gross Margin %45.6%47.0%48.3%49.0%50.2%50.6%51.0%50.5%51.8%52.1%50.0%48.0%49.7%50.2%49.9%48.4%46.3%57.0%48.1%40.4%-9.5%
Operating Income (EBIT)$1.7B$1.5B($1.5B)$1.9B$2.0B$2.0B$858M$1.6B$1.7B$1.6B$1.4B$1.2B$1.1B$1.0B$872M$676M$465M$228M($5.0B)($513M)($1.1B)
Operating Margin %19.3%17.2%-17.4%21.7%22.6%23.2%10.7%21.1%29.9%30.2%28.5%25.8%26.8%27.5%25.6%22.4%16.5%9.2%-302.7%-55.6%-167.6%
Net Income$880M$805M($1.7B)$1.3B$1.2B$1.3B$131M$914M$1.2B$648M$746M$510M$493M$377M$3.5B$427M$43M($352M)($5.3B)($565M)($1.1B)
Net Margin %10.2%9.4%-19.1%14.1%13.5%15.1%1.6%11.7%20.4%11.9%14.9%11.2%11.8%9.9%102.1%14.2%1.5%-14.2%-319.3%-61.3%-173.4%
EBITDA$2.1B($747M)$2.5B$2.6B$2.5B$1.4B$2.1B$2.1B$1.9B$1.7B$1.5B$1.4B$1.3B$1.0B$1.0B$617M$279M($5.0B)($386M)($944M)
Earnings Per Share (EPS)$2.53$2.25$-4.93$3.24$3.04$3.17$0.30$1.98$2.58$1.37$1.50$0.94$0.84$0.59$5.05$0.66$0.07$-0.98$-24.49$-3.86$-7.88
Shares Outstanding (M)357M338M389M399M414M443M462M456M472M496M544M586M638M687M650M639M359M217M146M140M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SIRI Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue$2.2B$2.1B$2.2B$2.2B$2.1B$2.1B$2.2B$2.2B$2.2B
Gross Profit$1.0B$838M$1.1B$1.0B$1.0B$964M$1.1B$1.1B$1.1B
Gross Margin %47.4%40.1%48.0%46.8%46.8%46.6%48.0%48.6%48.8%
Operating Income (EBIT)$478M$460M$226M$493M$365M$387M$505M($2.9B)$471M
Operating Margin %22.1%22.0%10.3%22.8%17.1%18.7%23.1%-133.6%21.6%
Net Income$239M$245M$99M$297M$205M$204M$287M($2.5B)$304M
Net Margin %11.1%11.7%4.5%13.8%9.6%9.9%13.1%-113.1%14.0%
EBITDA$599M$397M$655M$511M$541M$645M($2.7B)$725M
Earnings Per Share (EPS)$0.70$0.72$0.28$0.83$0.57$0.57$0.80$-7.24$0.79
Shares Outstanding (M)338M356M356M357M357M359M339M386M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SIRI Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$2.1B$1.9B$1.7B$1.8B$2.0B$2.0B$2.0B$2.0B$1.9B$1.9B$1.7B$1.2B$1.3B$1.1B$807M$544M$513M$434M($153M)($149M)($415M)
Capital Expenditures (CapEx)$554M$653M$728M$650M$426M$388M$350M$363M$356M$288M$206M$135M$122M$174M$97M$137M$312M$249M$131M$65M$100M
Free Cash Flow (FCF)$1.5B$1.2B$1.0B$1.2B$1.6B$1.6B$1.7B$1.7B$1.5B$1.6B$1.5B$1.1B$1.1B$929M$709M$406M$201M$185M($283M)($214M)($514M)
FCF Margin %18.0%14.5%11.7%13.2%17.2%18.5%20.8%21.2%26.4%28.9%30.2%24.3%27.1%24.5%20.8%13.5%7.1%7.5%-17.0%-23.2%-80.7%
Dividends Paid$365M$143M$65M$1.3B$268M$237M$226M$201M$190M$48M$48M$17M$22M$327M$0M$0M$4M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SIRI Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash from Operations (CFO)$722M$271M$680M$430M$546M$242M$679M$240M$489M
Capital Expenditures (CapEx)$130M$105M$144M$175M$145M$189M$165M$216M$173M
Free Cash Flow (FCF)$592M$166M$536M$255M$401M$53M$514M$24M$316M
FCF Margin %27.4%7.9%24.4%11.8%18.8%2.6%23.5%1.1%14.5%
Dividends Paid$91M$91M$91M$92M$91M$92M$154M$103M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SIRI Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$27.2B$27.2B$27.5B$10.4B$10.0B$10.3B$10.3B$11.1B$8.2B$8.3B$8.0B$8.0B$8.4B$8.8B$9.1B$7.5B$7.4B$7.3B$7.5B$1.7B$1.7B
Cash & Cash Equivalents$174M$94M$162M$216M$57M$191M$71M$106M$54M$69M$214M$112M$148M$135M$521M$774M$587M$383M$380M$439M$393M
Total Liabilities$15.3B$15.7B$16.4B$12.9B$13.4B$12.9B$12.6B$11.9B$10.0B$9.9B$8.8B$8.2B$7.1B$6.1B$5.0B$6.8B$7.2B$7.2B$7.5B$2.5B$2.0B
Total Debt (Short + Long-Term)$9.5B$9.7B$10.4B$9.2B$9.5B$8.9B$8.5B$7.9B$6.9B$6.7B$5.8B$5.4B$4.5B$3.6B$2.4B$2.7B$3.2B$3.1B$3.3B$1.3B$1.1B
Total Shareholders' Equity$11.9B$11.6B$11.1B($2.6B)($3.4B)($2.6B)($2.3B)($736M)($1.8B)($1.5B)($792M)($166M)$1.3B$2.7B$4.0B$704M$208M$37M$9M($793M)($389M)

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SIRI viewer.

SIRI Metric Deep Dives

Other Companies in ENTERTAINMENT

This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी

← SIRCAAll “S” companiesSIS →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.