20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Sprott Inc. (SII) operates in the ASSET MANAGEMENT industry and is headquartered in Toronto, Canada with about 131 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, SII reported $269M in revenue and $67M in net income.
Sprott Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides asset management, portfolio management, wealth management, fund management, and administrative and consulting services to its clients.
Interactive charts & full statements → Open the SII valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $386M | $269M | $168M | $141M | $154M | $165M | $114M | $75M | $11M | $12M | $11M | $13M | $17M | $103M | $173M | $163M | $323M | $103M | $136M | $230M |
| Gross Profit | $154M | $100M | $81M | $58M | $67M | $78M | $57M | $44M | $11M | $12M | $11M | $13M | $17M | $103M | $106M | $115M | $323M | $103M | $136M | $230M |
| Gross Margin % | 39.8% | 37.4% | 48.0% | 40.7% | 43.2% | 47.6% | 49.7% | 58.2% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 61.2% | 70.7% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $131M | $80M | $60M | $38M | $47M | $59M | $39M | $44M | $24M | $34M | $28M | ($22M) | $24M | $86M | $42M | $57M | $175M | $43M | $65M | $54M |
| Operating Margin % | 33.9% | 29.6% | 35.5% | 27.0% | 30.6% | 35.9% | 34.1% | 58.2% | 211.7% | 277.7% | 267.2% | -165.5% | 139.0% | 83.5% | 24.3% | 34.7% | 54.0% | 42.0% | 47.8% | 23.5% |
| Net Income | $105M | $67M | $49M | $42M | $18M | $33M | $27M | $10M | $23M | $30M | $23M | ($29M) | $17M | ($76M) | $32M | $32M | $133M | $30M | $43M | $43M |
| Net Margin % | 27.3% | 25.1% | 29.3% | 29.5% | 11.4% | 20.1% | 23.6% | 13.8% | 203.4% | 240.7% | 222.7% | -211.8% | 96.1% | -74.0% | 18.6% | 19.9% | 41.3% | 29.6% | 31.4% | 18.6% |
| EBITDA | $148M | $94M | $74M | $57M | $31M | $51M | $40M | $48M | $26M | $19M | $13M | $9M | $26M | $14M | $51M | $65M | $175M | $44M | $66M | $55M |
| Earnings Per Share (EPS) | $4.09 | $2.61 | $1.91 | $1.60 | $0.67 | $1.28 | $1.05 | $0.40 | $0.90 | $1.21 | $0.95 | $-1.16 | $0.67 | $-3.70 | $1.88 | $1.92 | $8.90 | $2.03 | $2.96 | $3.23 |
| Shares Outstanding (M) | 26M | 26M | 26M | 26M | 26M | 26M | 26M | 26M | 25M | 25M | 25M | 25M | 25M | 21M | 17M | 17M | 15M | 15M | 14M | 13M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $79M | $142M | $107M | $58M | $62M | $42M | $37M | $45M |
| Gross Profit | $51M | $47M | $41M | $15M | $25M | $20M | $15M | $24M |
| Gross Margin % | 63.6% | 33.4% | 38.6% | 25.5% | 40.0% | 46.9% | 39.2% | 53.4% |
| Operating Income (EBIT) | $45M | $41M | $36M | $10M | $19M | $15M | $9M | $19M |
| Operating Margin % | 56.4% | 28.7% | 33.2% | 16.6% | 31.2% | 35.8% | 24.3% | 42.1% |
| Net Income | $34M | $29M | $29M | $13M | $14M | $12M | $12M | $13M |
| Net Margin % | 43.1% | 20.6% | 26.8% | 22.7% | 21.7% | 28.7% | 31.3% | 28.1% |
| EBITDA | $47M | $43M | $40M | $18M | $20M | $17M | $18M | $20M |
| Earnings Per Share (EPS) | $1.33 | $1.13 | $1.11 | $0.51 | $0.52 | $0.46 | $0.46 | $0.49 |
| Shares Outstanding (M) | 26M | 26M | 26M | 26M | 26M | 26M | 25M | 26M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $141M | $98M | $69M | $30M | $32M | $51M | $26M | $32M | $70M | $41M | $43M | $29M | $32M | $4M | ($3M) | $198M | $61M | $7M | ($4M) | $40M |
| Capital Expenditures (CapEx) | $2M | $2M | $2M | $2M | $0M | $1M | $13M | $2M | $91M | $1M | $14M | $10M | $5M | $3M | $6M | $3M | $0M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | $139M | $96M | $67M | $28M | $32M | $51M | $13M | $30M | ($21M) | $41M | $29M | $19M | $28M | $1M | ($9M) | $196M | $61M | $6M | ($5M) | $39M |
| FCF Margin % | 36.0% | 35.7% | 40.0% | 20.0% | 21.0% | 30.6% | 11.4% | 39.5% | -182.2% | 327.9% | 274.8% | 139.3% | 160.0% | 1.1% | -5.2% | 120.3% | 18.9% | 6.0% | -4.0% | 16.8% |
| Dividends Paid | $39M | $34M | $27M | $26M | $26M | $26M | $23M | $23M | $21M | $23M | $22M | $21M | $26M | $26M | $21M | $125M | $22M | $36M | $108M | $24M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $35M | $44M | $52M | $10M | $22M | $14M | $27M | $21M |
| Capital Expenditures (CapEx) | $1M | $1M | $0M | $0M | $1M | $1M | $0M | $0M |
| Free Cash Flow (FCF) | $35M | $43M | $52M | $10M | $21M | $14M | $26M | $21M |
| FCF Margin % | 43.6% | 30.5% | 48.2% | 16.6% | 33.9% | 32.5% | 71.0% | 46.2% |
| Dividends Paid | $10M | $10M | $10M | $8M | $8M | $8M | $8M | $6M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $516M | $524M | $389M | $379M | $384M | $366M | $377M | $325M | $428M | $326M | $327M | $313M | $415M | $428M | $377M | $392M | $342M | $93M | $101M | $284M |
| Cash & Cash Equivalents | $190M | $118M | $47M | $21M | $52M | $50M | $44M | $55M | $35M | $124M | $92M | $78M | $104M | $109M | $78M | $117M | $81M | $47M | $74M | $95M |
| Total Liabilities | $124M | $159M | $65M | $73M | $106M | $75M | $86M | $53M | $55M | $52M | $59M | $55M | $54M | $33M | $58M | $97M | $128M | $21M | $36M | $144M |
| Total Debt (Short + Long-Term) | $0M | $0M | $2M | $48M | $109M | $59M | $34M | $15M | $6M | $8M | $0M | $0M | $13M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $392M | $367M | $324M | $306M | $277M | $291M | $291M | $272M | $373M | $273M | $268M | $258M | $361M | $395M | $319M | $295M | $214M | $73M | $65M | $139M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SII viewer.
About TickerBase · Data methodology & sources · Privacy · Terms