◆ TICKERBASE · US STOCK FINANCIAL DATA LIBRARY

Home › All stocks › SHW

Sherwin-Williams Co (SHW) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

BASIC MATERIALS · Specialty Chemicals · DATA UPDATED 2026-07-13

Sherwin-Williams Co (SHW) operates in the Specialty Chemicals industry and is headquartered in Cleveland, United States with about 64,249 employees. Its market capitalization is roughly $78 billion. In the fiscal year ended 2025-12-31, SHW reported $23.6B in revenue and $2.6B in net income.

The Sherwin-Williams Company engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers. The company operates through three segments: Paint Stores Group, Consumer Brands Group, and Performance Coatings Group.

Interactive charts & full statements → Open the SHW valuation workbench →

SHW Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Revenue	$23.9B	$23.6B	$23.1B	$23.1B	$22.1B	$19.9B	$18.4B	$17.9B	$17.5B	$15.0B	$11.9B	$11.3B	$11.1B	$10.2B	$9.5B	$8.8B	$7.8B	$7.1B	$8.0B	$8.0B	$7.8B
Gross Profit	$11.8B	$11.5B	$11.2B	$10.8B	$9.3B	$8.5B	$8.7B	$8.0B	$7.4B	$6.7B	$5.9B	$5.6B	$5.2B	$4.6B	$4.2B	$3.7B	$3.5B	$3.3B	$3.5B	$3.6B	$3.4B
Gross Margin %	49.1%	48.9%	48.5%	46.7%	42.1%	42.8%	47.3%	44.9%	42.3%	44.8%	49.9%	49.0%	46.4%	45.3%	44.1%	42.7%	44.8%	46.0%	43.9%	45.0%	43.7%
Operating Income (EBIT)	$3.9B	$3.8B	$3.8B	$3.7B	$3.0B	$2.7B	$2.9B	$2.4B	$1.9B	$1.7B	$1.7B	$1.6B	$1.3B	$1.2B	$940M	$775M	$746M	$695M	$836M	$984M	$902M
Operating Margin %	16.1%	16.1%	16.3%	16.0%	13.6%	13.4%	15.5%	13.6%	10.8%	11.3%	14.4%	14.2%	11.7%	11.3%	9.9%	8.8%	9.6%	9.8%	10.5%	12.3%	11.6%
Net Income	$2.6B	$2.6B	$2.7B	$2.4B	$2.0B	$1.9B	$2.0B	$1.5B	$1.1B	$1.8B	$1.1B	$1.1B	$866M	$753M	$680M	$442M	$462M	$436M	$477M	$616M	$576M
Net Margin %	10.9%	10.9%	11.6%	10.4%	9.1%	9.3%	11.1%	8.6%	6.3%	11.8%	9.6%	9.3%	7.8%	7.4%	7.1%	5.0%	5.9%	6.1%	6.0%	7.7%	7.4%
EBITDA	$4.5B	$4.4B	$4.5B	$3.7B	$3.5B	$3.2B	$3.4B	$2.9B	$2.3B	$2.2B	$1.9B	$1.8B	$1.5B	$1.3B	$1.1B	$965M	$924M	$834M	$946M	$1.1B	$1.0B
Earnings Per Share (EPS)	$10.41	$10.32	$10.55	$9.25	$7.72	$6.98	$7.42	$5.50	$3.89	$6.22	$4.00	$3.74	$2.94	$2.43	$2.18	$1.39	$1.42	$1.26	$1.33	$1.57	$1.40
Shares Outstanding (M)	248M	249M	254M	258M	262M	267M	274M	280M	285M	285M	283M	282M	294M	309M	312M	317M	326M	346M	358M	393M	412M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	$5.7B	$5.6B	$6.4B	$6.3B	$5.3B	$5.3B	$6.2B	$6.3B
Gross Profit	$2.8B	$2.7B	$3.1B	$3.1B	$2.6B	$2.6B	$3.0B	$3.1B
Gross Margin %	49.1%	48.8%	49.2%	49.4%	48.2%	48.6%	49.1%	48.9%
Operating Income (EBIT)	$811M	$779M	$1.2B	$1.1B	$754M	$674M	$1.1B	$1.2B
Operating Margin %	14.3%	13.9%	18.4%	17.4%	14.2%	12.7%	18.4%	19.6%
Net Income	$535M	$477M	$833M	$755M	$504M	$480M	$806M	$890M
Net Margin %	9.4%	8.5%	13.1%	11.9%	9.5%	9.1%	13.1%	14.2%
EBITDA	$998M	$869M	$1.3B	$1.3B	$918M	$876M	$1.3B	$1.4B
Earnings Per Share (EPS)	$2.16	$1.92	$3.35	$3.00	$2.00	$1.89	$3.18	$3.50
Shares Outstanding (M)	248M	249M	249M	252M	252M	254M	254M	254M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Free Cash Flow History

Cash flow	TTM → 2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Cash from Operations (CFO)	$3.7B	$3.5B	$3.2B	$3.5B	$1.9B	$2.2B	$3.4B	$2.3B	$1.9B	$1.9B	$1.3B	$1.4B	$1.1B	$1.1B	$888M	$736M	$707M	$859M	$876M	$875M	$816M
Capital Expenditures (CapEx)	$747M	$798M	$1.1B	$888M	$644M	$372M	$304M	$329M	$251M	$223M	$239M	$234M	$201M	$167M	$157M	$154M	$125M	$91M	$117M	$166M	$210M
Free Cash Flow (FCF)	$2.9B	$2.7B	$2.1B	$2.6B	$1.3B	$1.9B	$3.1B	$2.0B	$1.7B	$1.7B	$1.1B	$1.2B	$881M	$917M	$731M	$582M	$581M	$768M	$759M	$709M	$606M
FCF Margin %	12.1%	11.3%	9.0%	11.4%	5.8%	9.4%	16.9%	11.1%	9.7%	11.1%	9.0%	10.7%	7.9%	9.0%	7.7%	6.6%	7.5%	10.8%	9.5%	8.8%	7.8%
Dividends Paid	$786M	$790M	$723M	$624M	$618M	$587M	$488M	$421M	$323M	$319M	$312M	$250M	$215M	$205M	$161M	$154M	$156M	$163M	$165M	$162M	$135M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Cash from Operations (CFO)	$139M	$1.1B	$1.3B	$1.1B	($61M)	$934M	$1.1B	$1.2B
Capital Expenditures (CapEx)	$138M	$230M	$196M	$182M	$189M	$300M	$235M	$251M
Free Cash Flow (FCF)	$1M	$862M	$1.1B	$931M	($250M)	$634M	$839M	$952M
FCF Margin %	0.0%	15.4%	17.5%	14.8%	-4.7%	12.0%	13.6%	15.2%
Dividends Paid	$197M	$196M	$196M	$198M	$200M	$180M	$182M	$179M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Balance Sheet History

Balance sheet	2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Assets	$26.4B	$25.9B	$23.6B	$23.0B	$22.6B	$20.7B	$20.4B	$20.5B	$19.1B	$19.9B	$6.8B	$5.8B	$5.7B	$6.4B	$6.2B	$5.2B	$5.2B	$4.3B	$4.4B	$4.9B	$5.0B
Cash & Cash Equivalents	$217M	$207M	$210M	$277M	$199M	$166M	$227M	$162M	$156M	$204M	$890M	$206M	$41M	$745M	$863M	$33M	$59M	$69M	$26M	$27M	$469M
Total Liabilities	$21.9B	$21.3B	$19.6B	$19.2B	$19.5B	$18.2B	$16.8B	$16.4B	$15.4B	$16.3B	$4.9B	$4.9B	$4.7B	$4.6B	$4.4B	$3.7B	$3.6B	$2.8B	$2.8B	$3.1B	$3.0B
Total Debt (Short + Long-Term)	$12.2B	$11.4B	$10.4B	$10.3B	$11.0B	$10.0B	$8.7B	$9.1B	$9.3B	$10.5B	$2.0B	$2.0B	$1.8B	$1.7B	$1.7B	$993M	$1.0B	$818M	$834M	$965M	$875M
Total Shareholders' Equity	$4.4B	$4.6B	$4.1B	$3.7B	$3.1B	$2.4B	$3.6B	$4.1B	$3.7B	$3.6B	$1.9B	$868M	$996M	$1.8B	$1.8B	$1.5B	$1.6B	$1.5B	$1.6B	$1.8B	$2.0B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SHW viewer.

Other Companies in Specialty Chemicals

ECL · Ecolab — $76 billion
PPG · PPG Industries — $26 billion
SQM · Sociedad Química y Minera de Chile S.A. — $21 billion
LYB · LyondellBasell — $19 billion
IFF · International Flavors & Fragrances — $19 billion
DD · DuPont — $19 billion
ALB · Albemarle Corporation — $14 billion
RPM · RPM International Inc. — $13 billion

← SHPH All stocks SI →

About TickerBase · Data methodology & sources

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.