◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksS › SHW

Sherwin-Williams Co (SHW) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

BASIC MATERIALS · Specialty Chemicals · DATA UPDATED 2026-08-29

Sherwin-Williams Co (SHW) operates in the Specialty Chemicals industry and is headquartered in Cleveland, United States with about 64,249 employees. Its market capitalization is roughly $78 billion. In the fiscal year ended 2025-12-31, SHW reported $23.6B in revenue and $2.6B in net income.

The Sherwin-Williams Company engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers. The company operates through three segments: Paint Stores Group, Consumer Brands Group, and Performance Coatings Group.

Interactive charts & full statements → Open the SHW valuation workbench →

SHW Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$24.4B$23.6B$23.1B$23.1B$22.1B$19.9B$18.4B$17.9B$17.5B$15.0B$11.9B$11.3B$11.1B$10.2B$9.5B$8.8B$7.8B$7.1B$8.0B$8.0B$7.8B
Gross Profit$12.0B$11.5B$11.2B$10.8B$9.3B$8.5B$8.7B$8.0B$7.4B$6.7B$5.9B$5.6B$5.2B$4.6B$4.2B$3.7B$3.5B$3.3B$3.5B$3.6B$3.4B
Gross Margin %49.1%48.9%48.5%46.7%42.1%42.8%47.3%44.9%42.3%44.8%49.9%49.0%46.4%45.3%44.1%42.7%44.8%46.0%43.9%45.0%43.7%
Operating Income (EBIT)$4.0B$3.8B$3.8B$3.7B$3.0B$2.7B$2.9B$2.4B$1.9B$1.7B$1.7B$1.6B$1.3B$1.2B$940M$775M$746M$695M$836M$984M$902M
Operating Margin %16.4%16.1%16.3%16.0%13.6%13.4%15.5%13.6%10.8%11.3%14.4%14.2%11.7%11.3%9.9%8.8%9.6%9.8%10.5%12.3%11.6%
Net Income$2.7B$2.6B$2.7B$2.4B$2.0B$1.9B$2.0B$1.5B$1.1B$1.8B$1.1B$1.1B$866M$753M$680M$442M$462M$436M$477M$616M$576M
Net Margin %11.0%10.9%11.6%10.4%9.1%9.3%11.1%8.6%6.3%11.8%9.6%9.3%7.8%7.4%7.1%5.0%5.9%6.1%6.0%7.7%7.4%
EBITDA$4.5B$4.4B$4.5B$3.7B$3.5B$3.2B$3.4B$2.9B$2.3B$2.2B$1.9B$1.8B$1.5B$1.3B$1.1B$965M$924M$834M$946M$1.1B$1.0B
Earnings Per Share (EPS)$10.83$10.32$10.55$9.25$7.72$6.98$7.42$5.50$3.89$6.22$4.00$3.74$2.94$2.43$2.18$1.39$1.42$1.26$1.33$1.57$1.40
Shares Outstanding (M)247M249M254M258M262M267M274M280M285M285M283M282M294M309M312M317M326M346M358M393M412M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$6.8B$5.7B$5.6B$6.4B$6.3B$5.3B$5.3B$6.2B
Gross Profit$3.3B$2.8B$2.7B$3.1B$3.1B$2.6B$2.6B$3.0B
Gross Margin %49.2%49.1%48.8%49.2%49.4%48.2%48.6%49.1%
Operating Income (EBIT)$1.2B$811M$779M$1.2B$1.1B$754M$674M$1.1B
Operating Margin %18.1%14.3%13.9%18.4%17.4%14.2%12.7%18.4%
Net Income$844M$535M$477M$833M$755M$504M$480M$806M
Net Margin %12.4%9.4%8.5%13.1%11.9%9.5%9.1%13.1%
EBITDA$1.2B$998M$869M$1.3B$1.3B$918M$876M$1.3B
Earnings Per Share (EPS)$3.41$2.16$1.92$3.35$3.00$2.00$1.89$3.18
Shares Outstanding (M)247M248M249M249M252M252M254M254M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$3.9B$3.5B$3.2B$3.5B$1.9B$2.2B$3.4B$2.3B$1.9B$1.9B$1.3B$1.4B$1.1B$1.1B$888M$736M$707M$859M$876M$875M$816M
Capital Expenditures (CapEx)$674M$798M$1.1B$888M$644M$372M$304M$329M$251M$223M$239M$234M$201M$167M$157M$154M$125M$91M$117M$166M$210M
Free Cash Flow (FCF)$3.2B$2.7B$2.1B$2.6B$1.3B$1.9B$3.1B$2.0B$1.7B$1.7B$1.1B$1.2B$881M$917M$731M$582M$581M$768M$759M$709M$606M
FCF Margin %13.2%11.3%9.0%11.4%5.8%9.4%16.9%11.1%9.7%11.1%9.0%10.7%7.9%9.0%7.7%6.6%7.5%10.8%9.5%8.8%7.8%
Dividends Paid$786M$790M$723M$624M$618M$587M$488M$421M$323M$319M$312M$250M$215M$205M$161M$154M$156M$163M$165M$162M$135M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$1.3B$139M$1.1B$1.3B$1.1B($61M)$934M$1.1B
Capital Expenditures (CapEx)$108M$138M$230M$196M$182M$189M$300M$235M
Free Cash Flow (FCF)$1.2B$1M$862M$1.1B$931M($250M)$634M$839M
FCF Margin %18.2%0.0%15.4%17.5%14.8%-4.7%12.0%13.6%
Dividends Paid$198M$197M$196M$196M$198M$200M$180M$182M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SHW Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$27.0B$25.9B$23.6B$23.0B$22.6B$20.7B$20.4B$20.5B$19.1B$19.9B$6.8B$5.8B$5.7B$6.4B$6.2B$5.2B$5.2B$4.3B$4.4B$4.9B$5.0B
Cash & Cash Equivalents$294M$207M$210M$277M$199M$166M$227M$162M$156M$204M$890M$206M$41M$745M$863M$33M$59M$69M$26M$27M$469M
Total Liabilities$23.1B$21.3B$19.6B$19.2B$19.5B$18.2B$16.8B$16.4B$15.4B$16.3B$4.9B$4.9B$4.7B$4.6B$4.4B$3.7B$3.6B$2.8B$2.8B$3.1B$3.0B
Total Debt (Short + Long-Term)$12.6B$11.4B$10.4B$10.3B$11.0B$10.0B$8.7B$9.1B$9.3B$10.5B$2.0B$2.0B$1.8B$1.7B$1.7B$993M$1.0B$818M$834M$965M$875M
Total Shareholders' Equity$3.9B$4.6B$4.1B$3.7B$3.1B$2.4B$3.6B$4.1B$3.7B$3.6B$1.9B$868M$996M$1.8B$1.8B$1.5B$1.6B$1.5B$1.6B$1.8B$2.0B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SHW viewer.

SHW Metric Deep Dives

Other Companies in Specialty Chemicals

This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी

← SHVLAll “S” companiesSHY →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.