20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Sunstone Hotel Investors Inc (SHO) operates in the REIT - HOTEL & MOTEL industry and is headquartered in Aliso Viejo, United States with about 37 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, SHO reported $960M in revenue and $25M in net income.
Sunstone Hotel Investors, Inc. is a lodging real estate investment trust (REIT). Sunstone's strategy is to create long-term stakeholder value through the acquisition, active ownership, and disposition of well-located hotel and resort real estate. Sunstone Hotel Investors, Inc.
Interactive charts & full statements → Open the SHO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.0B | $960M | $906M | $986M | $912M | $509M | $268M | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $924M | $829M | $835M | $643M | $718M | $969M | $971M | $903M |
| Gross Profit | $208M | $46M | $422M | $477M | $448M | $207M | $16M | $584M | $613M | $633M | $629M | $657M | $595M | $474M | $427M | $458M | $343M | $474M | $606M | $608M | $565M |
| Gross Margin % | 20.7% | 4.8% | 46.6% | 48.4% | 49.1% | 40.6% | 6.0% | 52.4% | 52.9% | 53.0% | 52.9% | 52.6% | 52.1% | 51.3% | 51.5% | 54.8% | 53.4% | 66.0% | 62.5% | 62.6% | 62.5% |
| Operating Income (EBIT) | $91M | $75M | $79M | $119M | $99M | ($85M) | ($244M) | $179M | $299M | $141M | $170M | $180M | $157M | $99M | $79M | $59M | $32M | ($88M) | $135M | $140M | $135M |
| Operating Margin % | 9.0% | 7.8% | 8.7% | 12.0% | 10.9% | -16.8% | -91.1% | 16.0% | 25.8% | 11.8% | 14.3% | 14.4% | 13.7% | 10.7% | 9.5% | 7.0% | 5.0% | -12.2% | 13.9% | 14.5% | 14.9% |
| Net Income | $53M | $25M | $43M | $207M | $87M | $34M | ($405M) | $136M | $250M | $145M | $134M | $347M | $81M | $66M | $48M | $81M | $39M | ($270M) | $75M | $126M | $53M |
| Net Margin % | 5.3% | 2.6% | 4.8% | 20.9% | 9.6% | 6.7% | -151.1% | 12.2% | 21.6% | 12.2% | 11.3% | 27.8% | 7.1% | 7.1% | 5.8% | 9.7% | 6.0% | -37.6% | 7.7% | 12.9% | 5.9% |
| EBITDA | $240M | $212M | $214M | $387M | $249M | $194M | ($217M) | $326M | $324M | $341M | $352M | $452M | $313M | $243M | $227M | $187M | $126M | $147M | $250M | $264M | $231M |
| Earnings Per Share (EPS) | $0.28 | $0.13 | $0.21 | $1.00 | $0.41 | $0.16 | $-1.87 | $0.60 | $1.11 | $0.66 | $0.62 | $1.68 | $0.42 | $0.41 | $0.38 | $0.69 | $0.39 | $-3.86 | $1.39 | $2.12 | $0.92 |
| Shares Outstanding (M) | 186M | 194M | 203M | 206M | 213M | 216M | 216M | 226M | 226M | 222M | 215M | 207M | 193M | 162M | 127M | 117M | 100M | 70M | 54M | 59M | 58M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $277M | $260M | $237M | $229M | $260M | $234M | $215M | $226M |
| Gross Profit | $277M | $123M | ($293M) | $101M | $131M | $107M | $97M | $174M |
| Gross Margin % | 100.0% | 47.4% | -123.7% | 44.0% | 50.2% | 45.8% | 45.1% | 77.0% |
| Operating Income (EBIT) | $34M | $28M | $16M | $12M | $30M | $16M | $9M | $16M |
| Operating Margin % | 12.3% | 10.9% | 6.8% | 5.2% | 11.7% | 7.0% | 4.4% | 7.2% |
| Net Income | $26M | $19M | $7M | $1M | $11M | $5M | $1M | $3M |
| Net Margin % | 9.4% | 7.1% | 3.0% | 0.6% | 4.2% | 2.2% | 0.4% | 1.4% |
| EBITDA | $72M | $65M | $54M | $48M | $57M | $49M | $44M | $50M |
| Earnings Per Share (EPS) | $0.14 | $0.10 | $0.04 | $0.01 | $0.05 | $0.03 | $0.00 | $0.02 |
| Shares Outstanding (M) | 186M | 189M | 190M | 190M | 196M | 201M | 200M | 201M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $198M | $182M | $170M | $198M | $209M | $28M | ($117M) | $291M | $305M | $311M | $305M | $300M | $279M | $171M | $171M | $156M | $45M | $70M | $161M | $214M | $163M |
| Capital Expenditures (CapEx) | $100M | $103M | $229M | $110M | $233M | $427M | $0M | $0M | $19M | $115M | $182M | $164M | $402M | $373M | $183M | $219M | $199M | $44M | $125M | $538M | $588M |
| Free Cash Flow (FCF) | $98M | $79M | ($59M) | $88M | ($23M) | ($399M) | ($117M) | $291M | $287M | $196M | $123M | $136M | ($124M) | ($201M) | ($11M) | ($62M) | ($154M) | $26M | $35M | ($325M) | ($425M) |
| FCF Margin % | 9.8% | 8.2% | -6.5% | 8.9% | -2.5% | -78.3% | -43.6% | 26.1% | 24.7% | 16.4% | 10.4% | 10.9% | -10.8% | -21.8% | -1.4% | -7.5% | -23.9% | 3.6% | 3.7% | -33.5% | -47.0% |
| Dividends Paid | $85M | $86M | $91M | $60M | $25M | $14M | $156M | $170M | $178M | $163M | $227M | $78M | $48M | $28M | $30M | $25M | $21M | $28M | $100M | $96M | $87M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $62M | $45M | $37M | $54M | $59M | $32M | $30M | $47M |
| Capital Expenditures (CapEx) | $22M | $31M | $29M | $18M | $0M | $28M | $229M | $229M |
| Free Cash Flow (FCF) | $40M | $14M | $7M | $37M | $59M | $4M | ($199M) | ($183M) |
| FCF Margin % | 14.3% | 5.6% | 3.1% | 16.0% | 22.6% | 1.6% | -92.6% | -80.7% |
| Dividends Paid | $20M | $23M | $20M | $22M | $21M | $23M | $21M | $22M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.0B | $3.0B | $3.1B | $3.1B | $3.1B | $3.0B | $3.0B | $3.9B | $4.0B | $3.9B | $3.7B | $3.9B | $3.9B | $3.5B | $3.1B | $3.1B | $2.4B | $2.5B | $2.8B | $3.0B | $2.8B |
| Cash & Cash Equivalents | $94M | $109M | $107M | $426M | $101M | $120M | $368M | $817M | $809M | $488M | $370M | $499M | $222M | $104M | $157M | $151M | $278M | $359M | $179M | $66M | $29M |
| Total Liabilities | $1.2B | $1.1B | $1.0B | $983M | $998M | $801M | $896M | $1.3B | $1.3B | $1.3B | $1.2B | $1.5B | $1.7B | $1.6B | $1.5B | $1.8B | $1.3B | $1.6B | $1.9B | $1.9B | $1.7B |
| Total Debt (Short + Long-Term) | $946M | $986M | $853M | $815M | $811M | $609M | $745M | $971M | $977M | $983M | $931M | $1.1B | $1.4B | $1.4B | $1.4B | $1.6B | $1.1B | $1.4B | $1.7B | $1.7B | $1.5B |
| Total Shareholders' Equity | $1.9B | $1.9B | $2.1B | $2.2B | $2.1B | $2.2B | $2.0B | $2.6B | $2.7B | $2.5B | $2.5B | $2.3B | $2.2B | $1.9B | $1.6B | $1.3B | $1.1B | $887M | $898M | $1.2B | $1.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SHO viewer.
About TickerBase · Data methodology & sources · Privacy · Terms