20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
SBC Medical Group Holdings Incorporated (SBC) operates in the CONSULTING SERVICES industry and is headquartered in Irvine, United States with about 863 employees. Its market capitalization is roughly $543 million. In the fiscal year ended 2025-12-31, SBC reported $174M in revenue and $51M in net income.
SBC Medical Group Holdings Incorporated, together with its subsidiaries, provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and Singapore.
Interactive charts & full statements → Open the SBC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue | $175M | $174M | $205M | $194M | $174M |
| Gross Profit | $125M | $127M | $156M | $137M | $115M |
| Gross Margin % | 71.3% | 73.3% | 76.0% | 70.9% | 65.9% |
| Operating Income (EBIT) | $65M | $67M | $70M | $71M | $20M |
| Operating Margin % | 37.3% | 38.9% | 34.2% | 36.5% | 11.6% |
| Net Income | $49M | $51M | $47M | $39M | $6M |
| Net Margin % | 28.0% | 29.4% | 22.7% | 20.3% | 3.6% |
| EBITDA | $76M | $85M | $77M | $86M | $30M |
| Earnings Per Share (EPS) | $0.48 | $0.50 | $0.48 | $0.42 | $0.42 |
| Shares Outstanding (M) | 103M | 103M | 97M | 94M | 15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $49M | $43M | $40M | $43M | $43M | $47M | $44M | $53M |
| Gross Profit | $36M | $30M | $29M | $30M | $30M | $38M | $34M | $43M |
| Gross Margin % | 73.1% | 69.8% | 73.1% | 69.0% | 69.2% | 79.7% | 76.2% | 81.5% |
| Operating Income (EBIT) | $19M | $18M | $13M | $16M | $15M | $24M | $5M | $14M |
| Operating Margin % | 38.6% | 41.1% | 32.5% | 36.6% | 33.6% | 51.1% | 10.6% | 26.1% |
| Net Income | $11M | $11M | $14M | $13M | $2M | $22M | $7M | $3M |
| Net Margin % | 21.7% | 26.3% | 35.9% | 29.6% | 5.7% | 45.4% | 14.7% | 5.3% |
| EBITDA | $18M | $20M | $19M | $19M | $14M | $32M | $7M | $14M |
| Earnings Per Share (EPS) | $0.10 | $0.11 | $0.14 | $0.12 | $0.02 | $0.21 | $0.06 | $0.03 |
| Shares Outstanding (M) | 103M | 103M | 103M | 103M | 104M | 103M | 103M | 95M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Cash from Operations (CFO) | $77M | $39M | $21M | $51M | $0M |
| Capital Expenditures (CapEx) | $2M | $2M | $3M | $11M | $25M |
| Free Cash Flow (FCF) | $75M | $37M | $17M | $39M | ($25M) |
| FCF Margin % | 42.8% | 21.1% | 8.4% | 20.4% | -14.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $23M | $9M | $66M | ($21M) | ($8M) | $2M | ($7M) | $5M |
| Capital Expenditures (CapEx) | $0M | $1M | $1M | $0M | $1M | $1M | $1M | $1M |
| Free Cash Flow (FCF) | $22M | $9M | $65M | ($21M) | ($9M) | $1M | ($8M) | $4M |
| FCF Margin % | 44.8% | 20.2% | 165.0% | -48.6% | -20.4% | 2.5% | -17.8% | 7.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets | $407M | $380M | $266M | $259M | $225M |
| Cash & Cash Equivalents | $184M | $164M | $125M | $103M | $52M |
| Total Liabilities | $127M | $117M | $71M | $115M | $118M |
| Total Debt (Short + Long-Term) | $43M | $47M | $11M | $20M | $14M |
| Total Shareholders' Equity | $264M | $248M | $195M | $142M | $105M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SBC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms