20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Rayonier Inc (RYN) operates in the REIT - SPECIALTY industry and is headquartered in Yulee, United States with about 285 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2025-12-31, RYN reported $484M in revenue and $474M in net income.
Rayonier Inc. is a land resources real estate investment trust (REIT) with a portfolio comprising over four million acres in the U.S. South and U.S. Northwest.
Interactive charts & full statements → Open the RYN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $968M | $484M | $1.3B | $1.1B | $909M | $1.1B | $859M | $712M | $816M | $820M | $788M | $545M | $604M | $1.7B | $1.6B | $1.5B | $1.3B | $1.2B | $1.2B | $1.2B | $1.2B |
| Gross Profit | $174M | $157M | $478M | $294M | $221M | $313M | $147M | $153M | $211M | $251M | $264M | $104M | $120M | $462M | $466M | $415M | $325M | $254M | $278M | $303M | $277M |
| Gross Margin % | 17.9% | 32.5% | 37.9% | 27.9% | 24.3% | 28.2% | 17.1% | 21.5% | 25.8% | 30.7% | 33.4% | 19.1% | 19.8% | 27.0% | 29.7% | 27.9% | 24.7% | 21.7% | 22.6% | 24.7% | 22.5% |
| Operating Income (EBIT) | $58M | $83M | $402M | $211M | $166M | $270M | $74M | $107M | $170M | $216M | $256M | $78M | $98M | $109M | $32M | $356M | $282M | $410M | $227M | $247M | $230M |
| Operating Margin % | 5.9% | 17.2% | 31.9% | 20.0% | 18.2% | 24.3% | 8.7% | 15.0% | 20.8% | 26.3% | 32.5% | 14.3% | 16.3% | 6.4% | 2.0% | 23.9% | 21.4% | 35.0% | 18.4% | 20.1% | 18.7% |
| Net Income | $76M | $474M | $359M | $173M | $107M | $153M | $37M | $59M | $102M | $149M | $212M | $46M | $99M | $372M | $279M | $276M | $218M | $312M | $149M | $174M | $176M |
| Net Margin % | 7.8% | 97.9% | 28.4% | 16.4% | 11.8% | 13.8% | 4.3% | 8.3% | 12.5% | 18.2% | 26.9% | 8.5% | 16.4% | 21.8% | 17.7% | 18.5% | 16.6% | 26.7% | 12.1% | 14.2% | 14.3% |
| EBITDA | $327M | $216M | $553M | $390M | $316M | $426M | $241M | $241M | $313M | $345M | $371M | $191M | $218M | $228M | $117M | $491M | $427M | $570M | $397M | $407M | $366M |
| Earnings Per Share (EPS) | $0.48 | $2.99 | $2.36 | $1.15 | $0.71 | $1.05 | $0.27 | $0.46 | $0.79 | $1.16 | $1.73 | $0.37 | $0.76 | $2.86 | $2.17 | $2.20 | $1.79 | $2.60 | $1.25 | $1.47 | $1.50 |
| Shares Outstanding (M) | 162M | 159M | 152M | 151M | 150M | 145M | 137M | 130M | 130M | 128M | 123M | 126M | 131M | 130M | 129M | 125M | 122M | 120M | 119M | 118M | 117M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $396M | $277M | $118M | $178M | $107M | $83M | $726M | $195M |
| Gross Profit | $76M | ($10M) | $49M | $58M | $8M | $18M | $361M | $48M |
| Gross Margin % | 19.1% | -3.5% | 42.0% | 32.9% | 7.7% | 21.6% | 49.6% | 24.5% |
| Operating Income (EBIT) | $35M | ($46M) | $27M | $42M | $15M | $0M | $346M | $28M |
| Operating Margin % | 8.7% | -16.5% | 23.0% | 23.5% | 13.8% | 0.1% | 47.7% | 14.2% |
| Net Income | $19M | ($12M) | $26M | $43M | $409M | ($3M) | $327M | $29M |
| Net Margin % | 4.8% | -4.5% | 22.0% | 24.3% | 383.6% | -4.1% | 45.0% | 14.8% |
| EBITDA | $166M | $19M | $58M | $85M | $44M | $0M | $381M | $74M |
| Earnings Per Share (EPS) | $0.12 | $-0.08 | $0.16 | $0.28 | $2.59 | $-0.02 | $2.12 | $0.19 |
| Shares Outstanding (M) | 162M | 162M | 162M | 156M | 158M | 154M | 154M | 151M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $348M | $257M | $262M | $298M | $269M | $325M | $204M | $214M | $310M | $256M | $204M | $177M | $316M | $545M | $446M | $432M | $495M | $307M | $340M | $324M | $307M |
| Capital Expenditures (CapEx) | $84M | $50M | $103M | $96M | $533M | $255M | $91M | $206M | $120M | $314M | $432M | $156M | $254M | $179M | $264M | $465M | $144M | $92M | $339M | $120M | $404M |
| Free Cash Flow (FCF) | $264M | $207M | $159M | $203M | ($264M) | $70M | $113M | $8M | $190M | ($58M) | ($228M) | $22M | $62M | $366M | $182M | ($33M) | $352M | $216M | $1M | $204M | ($97M) |
| FCF Margin % | 27.3% | 42.7% | 12.6% | 19.2% | -29.0% | 6.3% | 13.2% | 1.1% | 23.3% | -7.1% | -28.9% | 4.0% | 10.3% | 21.4% | 11.6% | -2.2% | 26.7% | 18.4% | 0.1% | 16.7% | -7.9% |
| Dividends Paid | $447M | $292M | $201M | $170M | $166M | $154M | $146M | $141M | $137M | $127M | $123M | $125M | $258M | $237M | $207M | $185M | $164M | $158M | $157M | $151M | $144M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $145M | $35M | $52M | $116M | $61M | $28M | $88M | $66M |
| Capital Expenditures (CapEx) | $43M | $20M | $15M | $5M | $18M | $12M | $46M | $15M |
| Free Cash Flow (FCF) | $102M | $14M | $37M | $111M | $43M | $16M | $42M | $51M |
| FCF Margin % | 25.8% | 5.1% | 31.3% | 62.4% | 40.8% | 18.9% | 5.8% | 26.2% |
| Dividends Paid | $159M | $81M | $165M | $42M | $43M | $110M | $42M | $43M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.4B | $3.4B | $3.5B | $3.6B | $3.8B | $3.6B | $3.7B | $2.9B | $2.8B | $2.9B | $2.7B | $2.3B | $2.5B | $3.7B | $3.1B | $2.6B | $2.4B | $2.3B | $2.1B | $2.1B | $2.0B |
| Cash & Cash Equivalents | $412M | $843M | $323M | $208M | $114M | $362M | $85M | $69M | $148M | $113M | $86M | $52M | $162M | $200M | $281M | $79M | $350M | $75M | $62M | $181M | $40M |
| Total Liabilities | $2.2B | $1.2B | $1.6B | $1.7B | $1.8B | $1.7B | $1.7B | $1.3B | $1.1B | $1.2B | $1.2B | $965M | $878M | $1.9B | $1.7B | $1.2B | $1.1B | $1.1B | $1.2B | $1.1B | $1.0B |
| Total Debt (Short + Long-Term) | $1.9B | $1.0B | $1.1B | $1.4B | $1.6B | $1.4B | $1.4B | $1.1B | $1.0B | $1.0B | $1.1B | $1.7B | $752M | $1.6B | $1.3B | $847M | $768M | $700M | $771M | $750M | $659M |
| Total Shareholders' Equity | $5.2B | $2.2B | $1.8B | $1.9B | $2.0B | $1.8B | $2.0B | $1.4B | $1.7B | $1.7B | $1.5B | $1.4B | $1.6B | $1.7B | $1.4B | $1.3B | $1.3B | $1.1B | $924M | $981M | $916M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive RYN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms