20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Pinnacle West Capital Corp (PNW) operates in the Multi-Utilities industry and is headquartered in Phoenix, United States with about 6,610 employees. Its market capitalization is roughly $13 billion. In the fiscal year ended 2025-12-31, PNW reported $5.3B in revenue and $617M in net income.
Pinnacle West Capital Corporation, through its subsidiary, provides retail and wholesale electric services in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using nuclear, gas, oil, coal, and solar generating facilities.
Interactive charts & full statements → Open the PNW valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.5B | $5.3B | $5.1B | $4.7B | $4.3B | $3.8B | $3.6B | $3.5B | $3.7B | $3.6B | $3.5B | $3.5B | $3.5B | $3.5B | $3.3B | $3.2B | $3.3B | $3.3B | $3.4B | $3.5B | $3.4B |
| Gross Profit | $2.2B | $1.4B | $2.1B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B | $1.6B | $1.6B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $2.0B | $1.9B | $2.1B | $2.1B |
| Gross Margin % | 40.7% | 25.4% | 41.7% | 39.3% | 39.5% | 44.6% | 45.6% | 42.9% | 42.8% | 45.9% | 42.6% | 43.6% | 40.2% | 41.5% | 43.1% | 41.0% | 39.0% | 59.9% | 55.9% | 59.3% | 63.2% |
| Operating Income (EBIT) | $1.5B | $1.1B | $1.0B | $825M | $732M | $805M | $788M | $672M | $774M | $910M | $836M | $855M | $811M | $846M | $852M | $747M | $715M | $616M | $505M | $619M | $619M |
| Operating Margin % | 27.5% | 20.9% | 19.8% | 17.6% | 16.9% | 21.2% | 22.0% | 19.4% | 21.0% | 25.5% | 23.9% | 24.4% | 23.2% | 24.5% | 25.8% | 23.0% | 21.9% | 18.7% | 15.0% | 17.6% | 18.2% |
| Net Income | $654M | $617M | $609M | $502M | $484M | $619M | $551M | $538M | $511M | $488M | $442M | $437M | $398M | $406M | $382M | $339M | $350M | $68M | $242M | $307M | $327M |
| Net Margin % | 12.0% | 11.6% | 11.9% | 10.7% | 11.2% | 16.3% | 15.3% | 15.5% | 13.8% | 13.7% | 12.6% | 12.5% | 11.4% | 11.8% | 11.6% | 10.5% | 10.7% | 2.1% | 7.2% | 8.7% | 9.6% |
| EBITDA | $2.2B | $2.1B | $2.1B | $1.8B | $1.6B | $1.7B | $1.6B | $1.4B | $1.5B | $1.6B | $1.4B | $1.4B | $1.3B | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $929M | $1.0B | $1.3B |
| Earnings Per Share (EPS) | $5.36 | $5.05 | $5.24 | $4.41 | $4.26 | $5.47 | $4.87 | $4.77 | $4.54 | $4.35 | $3.95 | $3.92 | $3.58 | $3.66 | $3.45 | $3.09 | $3.27 | $0.67 | $2.40 | $3.05 | $3.27 |
| Shares Outstanding (M) | 124M | 122M | 116M | 114M | 113M | 113M | 113M | 113M | 113M | 112M | 112M | 112M | 111M | 111M | 111M | 110M | 107M | 101M | 101M | 101M | 100M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.1B | $1.1B | $1.8B | $1.4B | $1.0B | $1.1B | $1.8B | $1.3B |
| Gross Profit | $713M | $206M | $708M | $595M | $352M | $372M | $829M | $600M |
| Gross Margin % | 62.0% | 18.3% | 38.9% | 43.8% | 34.1% | 34.0% | 46.9% | 45.8% |
| Operating Income (EBIT) | $401M | $145M | $649M | $308M | $57M | $85M | $547M | $314M |
| Operating Margin % | 34.9% | 12.8% | 35.7% | 22.6% | 5.5% | 7.7% | 30.9% | 24.0% |
| Net Income | $33M | $15M | $413M | $193M | ($5M) | ($7M) | $395M | $204M |
| Net Margin % | 2.9% | 1.4% | 22.7% | 14.2% | -0.4% | -0.6% | 22.3% | 15.6% |
| EBITDA | $392M | $370M | $846M | $575M | $339M | $337M | $818M | $578M |
| Earnings Per Share (EPS) | $0.27 | $0.13 | $3.39 | $1.58 | $-0.04 | $-0.06 | $3.37 | $1.76 |
| Shares Outstanding (M) | 124M | 122M | 122M | 122M | 120M | 114M | 117M | 116M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.6B | $1.8B | $1.6B | $1.2B | $1.2B | $860M | $966M | $957M | $1.3B | $1.1B | $1.0B | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $750M | $1.0B | $814M | $658M | $394M |
| Capital Expenditures (CapEx) | $2.6B | $2.6B | $2.2B | $1.8B | $1.7B | $1.5B | $1.3B | $1.2B | $1.2B | $1.4B | $1.3B | $1.1B | $911M | $1.0B | $890M | $884M | $748M | $765M | $936M | $919M | $738M |
| Free Cash Flow (FCF) | ($992M) | ($820M) | ($639M) | ($639M) | ($466M) | ($613M) | ($360M) | ($235M) | $99M | ($291M) | ($252M) | $18M | $189M | $137M | $282M | $241M | $2M | $266M | ($122M) | ($261M) | ($344M) |
| FCF Margin % | -18.2% | -15.3% | -12.5% | -13.6% | -10.8% | -16.1% | -10.0% | -6.8% | 2.7% | -8.2% | -7.2% | 0.5% | 5.4% | 4.0% | 8.5% | 7.4% | 0.1% | 8.1% | -3.6% | -7.4% | -10.1% |
| Dividends Paid | $426M | $423M | $395M | $386M | $379M | $369M | $351M | $330M | $309M | $290M | $274M | $260M | $247M | $235M | $225M | $222M | $217M | $205M | $204M | $210M | $201M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $235M | $477M | $665M | $261M | $402M | $439M | $633M | $190M |
| Capital Expenditures (CapEx) | $628M | $670M | $623M | $710M | $623M | $532M | $666M | $534M |
| Free Cash Flow (FCF) | ($393M) | ($193M) | $42M | ($448M) | ($221M) | ($92M) | ($33M) | ($344M) |
| FCF Margin % | -34.2% | -17.1% | 2.3% | -33.0% | -21.4% | -8.4% | -1.8% | -26.3% |
| Dividends Paid | $108M | $107M | $105M | $105M | $105M | $100M | $98M | $98M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $30.7B | $31.7B | $26.1B | $24.7B | $22.7B | $22.0B | $20.0B | $18.5B | $17.7B | $17.0B | $16.0B | $15.0B | $14.3B | $13.5B | $13.4B | $13.1B | $12.4B | $11.8B | $11.6B | $11.2B | $11.5B |
| Cash & Cash Equivalents | $6M | $7M | $4M | $5M | $5M | $10M | $60M | $10M | $6M | $14M | $9M | $39M | $8M | $10M | $26M | $34M | $110M | $145M | $105M | $56M | $87M |
| Total Liabilities | $23.6B | $24.6B | $19.2B | $18.4B | $16.6B | $16.0B | $14.3B | $12.9B | $12.3B | $11.9B | $11.1B | $10.3B | $9.8B | $9.2B | $9.3B | $9.2B | $8.6B | $8.5B | $8.2B | $7.7B | $8.0B |
| Total Debt (Short + Long-Term) | $11.1B | $10.8B | $9.5B | $9.1B | $8.2B | $7.5B | $6.6B | $5.8B | $5.2B | $5.0B | $4.3B | $3.8B | $3.6B | $3.5B | $3.4B | $3.5B | $3.7B | $3.8B | $3.9B | $3.6B | $3.3B |
| Total Shareholders' Equity | $7.1B | $7.0B | $6.8B | $6.2B | $6.0B | $5.9B | $5.6B | $5.4B | $5.2B | $5.0B | $4.8B | $4.6B | $4.4B | $4.2B | $4.0B | $3.8B | $3.7B | $3.3B | $3.4B | $3.5B | $3.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PNW viewer.
About TickerBase · Data methodology & sources