20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Pentair PLC (PNR) operates in the Industrial Machinery & Supplies & Components industry and is headquartered in London, United Kingdom with about 9,000 employees. Its market capitalization is roughly $10 billion. In the fiscal year ended 2025-12-31, PNR reported $4.2B in revenue and $654M in net income.
Pentair plc provides various water solutions in the United States, Western Europe, China, Latin America, the Middle East, Southeast Asia, Australia, and Canada. It operates through three segments: Flow, Water Solutions, and Pool.
Interactive charts & full statements → Open the PNR valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.2B | $4.2B | $4.1B | $4.1B | $4.1B | $3.8B | $3.0B | $3.0B | $3.0B | $4.9B | $4.9B | $6.4B | $7.0B | $7.5B | $4.4B | $3.5B | $3.0B | $2.7B | $3.4B | $3.4B | $3.2B |
| Gross Profit | $1.7B | $1.7B | $1.6B | $1.5B | $1.4B | $1.3B | $1.1B | $1.1B | $1.0B | $1.8B | $1.8B | $2.2B | $2.5B | $2.5B | $1.3B | $1.1B | $931M | $785M | $1.0B | $1.0B | $906M |
| Gross Margin % | 40.9% | 40.5% | 39.2% | 37.0% | 33.1% | 35.0% | 35.0% | 35.6% | 35.3% | 37.0% | 36.7% | 33.9% | 35.2% | 33.1% | 28.7% | 31.1% | 30.7% | 29.2% | 30.3% | 30.1% | 28.7% |
| Operating Income (EBIT) | $864M | $858M | $804M | $739M | $595M | $637M | $461M | $432M | $437M | $681M | $701M | $732M | $865M | $774M | ($43M) | $169M | $334M | $220M | $325M | $378M | $307M |
| Operating Margin % | 20.6% | 20.5% | 19.7% | 18.0% | 14.4% | 16.9% | 15.3% | 14.6% | 14.7% | 13.8% | 14.3% | 11.3% | 12.3% | 10.3% | -1.0% | 4.9% | 11.0% | 8.2% | 9.7% | 11.1% | 9.7% |
| Net Income | $671M | $654M | $625M | $623M | $481M | $553M | $359M | $356M | $347M | $666M | $522M | $469M | $223M | $537M | ($107M) | $34M | $198M | $115M | $229M | $211M | $184M |
| Net Margin % | 16.0% | 15.7% | 15.3% | 15.2% | 11.7% | 14.7% | 11.9% | 12.0% | 11.7% | 13.5% | 10.7% | 7.3% | 3.2% | 7.2% | -2.4% | 1.0% | 6.5% | 4.3% | 6.8% | 6.2% | 5.8% |
| EBITDA | $952M | $944M | $922M | $739M | $719M | $717M | $531M | $513M | $553M | $489M | $890M | $842M | $1.1B | $1.2B | $50M | $212M | $422M | $320M | $516M | $460M | $383M |
| Earnings Per Share (EPS) | $4.07 | $3.95 | $3.74 | $3.75 | $2.90 | $3.30 | $2.14 | $2.09 | $1.96 | $3.63 | $2.85 | $2.57 | $1.15 | $2.62 | $-0.84 | $0.34 | $1.99 | $1.17 | $2.31 | $2.10 | $1.81 |
| Shares Outstanding (M) | 164M | 166M | 167M | 166M | 166M | 168M | 167M | 170M | 177M | 184M | 183M | 183M | 194M | 205M | 127M | 100M | 99M | 99M | 99M | 100M | 101M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.0B | $1.0B | $1.0B | $1.1B | $1.0B | $973M | $993M | $1.1B |
| Gross Profit | $433M | $412M | $419M | $457M | $403M | $378M | $393M | $438M |
| Gross Margin % | 41.8% | 40.4% | 41.0% | 40.7% | 39.9% | 38.8% | 39.6% | 39.8% |
| Operating Income (EBIT) | $210M | $174M | $232M | $249M | $203M | $195M | $180M | $248M |
| Operating Margin % | 20.3% | 17.1% | 22.7% | 22.1% | 20.1% | 20.1% | 18.1% | 22.6% |
| Net Income | $172M | $166M | $184M | $148M | $155M | $166M | $140M | $186M |
| Net Margin % | 16.6% | 16.3% | 18.0% | 13.2% | 15.3% | 17.1% | 14.1% | 16.9% |
| EBITDA | $240M | $246M | $246M | $219M | $232M | $228M | $208M | $276M |
| Earnings Per Share (EPS) | $1.05 | $1.01 | $1.12 | $0.89 | $0.93 | $1.00 | $0.84 | $1.11 |
| Shares Outstanding (M) | 164M | 165M | 165M | 166M | 166M | 167M | 167M | 167M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $786M | $815M | $767M | $619M | $363M | $613M | $574M | $353M | $439M | $620M | $861M | $739M | $1.0B | $915M | $68M | $320M | $270M | $258M | $204M | $342M | $232M |
| Capital Expenditures (CapEx) | $70M | $69M | $74M | $76M | $85M | $60M | $62M | $58M | $48M | $71M | $118M | $134M | $130M | $170M | $95M | $73M | $60M | $54M | $53M | $62M | $51M |
| Free Cash Flow (FCF) | $716M | $746M | $692M | $543M | $278M | $553M | $511M | $294M | $391M | $549M | $744M | $605M | $879M | $745M | ($27M) | $247M | $211M | $204M | $151M | $280M | $181M |
| FCF Margin % | 17.0% | 17.9% | 17.0% | 13.2% | 6.8% | 14.7% | 17.0% | 10.0% | 13.2% | 11.1% | 15.2% | 9.4% | 12.5% | 10.0% | -0.6% | 7.1% | 7.0% | 7.6% | 4.5% | 8.2% | 5.7% |
| Dividends Paid | $167M | $164M | $152M | $145M | $139M | $133M | $127M | $123M | $187M | $252M | $244M | $232M | $211M | $194M | $112M | $80M | $75M | $71M | $67M | $60M | $57M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($67M) | $51M | $196M | $607M | ($39M) | $86M | $249M | $539M |
| Capital Expenditures (CapEx) | $18M | $24M | $17M | $11M | $17M | $23M | $15M | $17M |
| Free Cash Flow (FCF) | ($86M) | $27M | $179M | $596M | ($56M) | $64M | $233M | $522M |
| FCF Margin % | -8.3% | 2.7% | 17.5% | 53.0% | -5.5% | 6.6% | 23.5% | 47.5% |
| Dividends Paid | $44M | $41M | $41M | $41M | $41M | $38M | $38M | $38M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.1B | $6.9B | $6.4B | $6.6B | $6.4B | $4.8B | $4.2B | $4.1B | $3.8B | $8.6B | $11.5B | $11.8B | $10.7B | $11.7B | $11.8B | $4.6B | $4.0B | $3.9B | $4.1B | $4.0B | $3.4B |
| Cash & Cash Equivalents | $68M | $102M | $119M | $170M | $109M | $94M | $82M | $82M | $74M | $86M | $238M | $126M | $110M | $256M | $261M | $50M | $46M | $33M | $39M | $71M | $55M |
| Total Liabilities | $3.3B | $3.0B | $2.9B | $3.3B | $3.7B | $2.3B | $2.1B | $2.2B | $2.0B | $3.6B | $7.3B | $7.8B | $6.0B | $5.5B | $5.3B | $2.5B | $1.8B | $1.8B | $2.0B | $2.1B | $1.7B |
| Total Debt (Short + Long-Term) | $1.9B | $1.6B | $1.7B | $2.0B | $2.3B | $920M | $862M | $1.0B | $829M | $1.5B | $4.3B | $4.7B | $3.0B | $2.6B | $2.5B | $1.3B | $707M | $806M | $954M | $1.1B | $744M |
| Total Shareholders' Equity | $3.8B | $3.9B | $3.6B | $3.2B | $2.7B | $2.4B | $2.1B | $2.0B | $1.8B | $5.0B | $4.3B | $4.0B | $4.7B | $6.2B | $6.5B | $2.0B | $2.2B | $2.1B | $1.9B | $1.9B | $1.7B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PNR viewer.
About TickerBase · Data methodology & sources