20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
PepsiCo Inc (PEP) operates in the Soft Drinks & Non-alcoholic Beverages industry and is headquartered in Purchase, United States with about 306,000 employees. Its market capitalization is roughly $187 billion. In the fiscal year ended 2025-12-31, PEP reported $93.9B in revenue and $8.2B in net income.
PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide.
Interactive charts & full statements → Open the PEP valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $96.9B | $93.9B | $91.9B | $91.5B | $86.4B | $79.5B | $70.4B | $67.2B | $64.7B | $63.5B | $62.8B | $63.1B | $66.7B | $66.4B | $65.5B | $66.5B | $57.8B | $43.2B | $43.3B | $39.5B | $35.1B |
| Gross Profit | $52.3B | $50.9B | $50.1B | $49.6B | $45.8B | $42.4B | $38.6B | $37.0B | $35.3B | $34.7B | $34.6B | $34.3B | $35.4B | $35.2B | $34.2B | $34.9B | $31.3B | $23.1B | $22.9B | $21.4B | $19.4B |
| Gross Margin % | 54.0% | 54.1% | 54.5% | 54.2% | 53.0% | 53.3% | 54.8% | 55.1% | 54.6% | 54.7% | 55.1% | 54.4% | 53.1% | 53.0% | 52.2% | 52.5% | 54.0% | 53.5% | 52.9% | 54.3% | 55.1% |
| Operating Income (EBIT) | $14.5B | $13.5B | $12.9B | $12.0B | $11.5B | $11.2B | $10.1B | $10.3B | $10.1B | $10.3B | $9.8B | $8.4B | $9.6B | $9.7B | $9.1B | $9.6B | $8.3B | $8.0B | $7.0B | $7.2B | $6.5B |
| Operating Margin % | 15.0% | 14.4% | 14.0% | 13.1% | 13.3% | 14.0% | 14.3% | 15.3% | 15.6% | 16.2% | 15.6% | 13.2% | 14.4% | 14.6% | 13.9% | 14.5% | 14.4% | 18.6% | 16.1% | 18.2% | 18.5% |
| Net Income | $10.5B | $8.2B | $9.6B | $9.1B | $8.9B | $7.6B | $7.1B | $7.3B | $12.5B | $4.9B | $6.3B | $5.5B | $6.5B | $6.7B | $6.2B | $6.4B | $6.3B | $5.9B | $5.1B | $5.7B | $5.6B |
| Net Margin % | 10.8% | 8.8% | 10.4% | 9.9% | 10.3% | 9.6% | 10.1% | 10.9% | 19.4% | 7.6% | 10.1% | 8.6% | 9.8% | 10.2% | 9.4% | 9.7% | 10.9% | 13.8% | 11.9% | 14.3% | 16.1% |
| EBITDA | $18.6B | $15.5B | $16.7B | $15.8B | $14.9B | $14.9B | $13.2B | $13.1B | $12.8B | $13.1B | $12.3B | $10.8B | $12.3B | $12.5B | $11.9B | $12.4B | $11.5B | $10.1B | $8.9B | $9.3B | $8.6B |
| Earnings Per Share (EPS) | $7.65 | $6.00 | $6.95 | $6.56 | $6.42 | $5.48 | $5.11 | $5.20 | $8.78 | $3.38 | $4.36 | $3.67 | $4.27 | $4.32 | $3.92 | $4.03 | $3.92 | $3.77 | $3.21 | $3.41 | $3.34 |
| Shares Outstanding (M) | 1,369M | 1,373M | 1,378M | 1,383M | 1,387M | 1,389M | 1,392M | 1,407M | 1,425M | 1,438M | 1,452M | 1,485M | 1,527M | 1,560M | 1,575M | 1,597M | 1,614M | 1,577M | 1,602M | 1,658M | 1,687M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $24.2B | $19.4B | $29.3B | $23.9B | $22.7B | $22.7B | $27.8B | $23.3B |
| Gross Profit | $13.1B | $10.7B | $15.6B | $12.8B | $12.4B | $12.4B | $14.6B | $12.9B |
| Gross Margin % | 54.2% | 55.2% | 53.2% | 53.6% | 54.7% | 54.7% | 52.6% | 55.4% |
| Operating Income (EBIT) | $4.0B | $3.2B | $3.6B | $3.7B | $1.8B | $3.6B | $2.2B | $3.9B |
| Operating Margin % | 16.6% | 16.5% | 12.1% | 15.5% | 7.9% | 16.1% | 8.1% | 16.6% |
| Net Income | $3.0B | $2.3B | $2.5B | $2.6B | $1.3B | $1.3B | $1.5B | $2.9B |
| Net Margin % | 12.4% | 12.0% | 8.7% | 10.9% | 5.6% | 5.6% | 5.5% | 12.6% |
| EBITDA | $5.2B | $4.2B | $4.7B | $4.6B | $2.8B | $2.8B | $3.3B | $4.8B |
| Earnings Per Share (EPS) | $2.19 | $1.71 | $1.85 | $1.90 | $0.92 | $0.92 | $1.11 | $2.13 |
| Shares Outstanding (M) | 1,369M | 1,371M | 1,371M | 1,372M | 1,374M | 1,374M | 1,378M | 1,378M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $13.5B | $12.1B | $12.5B | $13.4B | $10.8B | $11.6B | $10.6B | $9.6B | $9.4B | $10.0B | $10.4B | $10.6B | $10.5B | $9.7B | $8.5B | $8.9B | $8.4B | $6.8B | $7.0B | $6.9B | $6.1B |
| Capital Expenditures (CapEx) | $4.2B | $4.4B | $5.3B | $5.5B | $5.2B | $4.6B | $4.2B | $4.2B | $3.3B | $3.0B | $3.0B | $2.8B | $2.9B | $2.8B | $2.7B | $3.3B | $3.3B | $2.1B | $2.4B | $2.4B | $2.1B |
| Free Cash Flow (FCF) | $9.3B | $7.7B | $7.2B | $7.9B | $5.6B | $7.0B | $6.4B | $5.4B | $6.1B | $7.0B | $7.4B | $7.8B | $7.6B | $6.9B | $5.8B | $5.6B | $5.2B | $4.7B | $4.6B | $4.5B | $4.0B |
| FCF Margin % | 9.6% | 8.2% | 7.8% | 8.7% | 6.5% | 8.8% | 9.1% | 8.1% | 9.5% | 11.1% | 11.7% | 12.4% | 11.5% | 10.4% | 8.8% | 8.4% | 9.0% | 10.8% | 10.5% | 11.4% | 11.4% |
| Dividends Paid | $7.8B | $7.6B | $7.2B | $6.7B | $6.2B | $5.8B | $5.5B | $5.3B | $4.9B | $4.5B | $4.2B | $4.0B | $3.7B | $3.4B | $3.3B | $3.2B | $3.0B | $2.7B | $2.5B | $2.2B | $1.9B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.3B | $41M | $6.6B | $4.5B | $2.0B | $2.0B | $6.3B | $4.9B |
| Capital Expenditures (CapEx) | $819M | $447M | $1.9B | $992M | $904M | $904M | $2.5B | $1.1B |
| Free Cash Flow (FCF) | $1.5B | ($406M) | $4.7B | $3.5B | $1.1B | $1.1B | $3.8B | $3.8B |
| FCF Margin % | 6.2% | -2.1% | 16.0% | 14.5% | 4.7% | 4.7% | 13.8% | 16.1% |
| Dividends Paid | $1.9B | $2.0B | $1.9B | $1.9B | $1.9B | $1.9B | $1.9B | $1.9B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $112.2B | $107.4B | $99.5B | $100.5B | $92.2B | $92.4B | $92.9B | $78.5B | $77.6B | $79.8B | $73.5B | $69.7B | $70.5B | $77.5B | $74.6B | $72.9B | $68.2B | $39.8B | $36.0B | $34.6B | $29.9B |
| Cash & Cash Equivalents | $10.3B | $9.2B | $8.5B | $9.7B | $5.0B | $5.6B | $8.2B | $5.5B | $8.7B | $10.6B | $9.2B | $9.1B | $6.1B | $9.4B | $6.3B | $4.1B | $5.9B | $3.9B | $2.1B | $910M | $1.7B |
| Total Liabilities | $89.9B | $86.9B | $81.3B | $81.9B | $74.9B | $76.2B | $79.4B | $63.7B | $63.0B | $68.8B | $62.3B | $57.6B | $53.0B | $53.1B | $52.2B | $52.0B | $46.7B | $22.4B | $23.4B | $17.4B | $14.5B |
| Total Debt (Short + Long-Term) | $53.2B | $49.9B | $44.9B | $44.7B | $39.6B | $40.8B | $44.6B | $32.5B | $32.3B | $39.3B | $36.9B | $33.3B | $28.9B | $29.6B | $28.4B | $26.8B | $24.9B | $7.9B | $8.2B | $6.5B | $2.8B |
| Total Shareholders' Equity | $22.1B | $20.4B | $18.0B | $18.5B | $17.3B | $16.0B | $13.6B | $14.9B | $14.5B | $10.9B | $11.1B | $11.9B | $17.4B | $24.3B | $22.3B | $20.6B | $21.2B | $16.8B | $12.1B | $17.2B | $15.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PEP viewer.
About TickerBase · Data methodology & sources