20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Osisko Gold Ro (OR) operates in the GOLD industry and is headquartered in Montreal, Canada. Its market capitalization is roughly $7 billion. In the fiscal year ended 2025-12-31, OR reported $282M in revenue and $210M in net income.
OR Royalties Inc. acquires and manages precious metal and other royalties, streams, and other interests in Canada and internationally. It also owns options on offtake; royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects.
Interactive charts & full statements → Open the OR valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $363M | $282M | $191M | $183M | $160M | $176M | $214M | $393M | $490M | $213M | $63M | $45M | $17M | $636M | $671M | $258M | $0M | $0M | $0M | $0M | $0M |
| Gross Profit | $307M | $235M | $152M | $171M | $111M | $109M | $104M | $83M | $119M | $88M | $63M | $45M | $17M | $0M | $308M | $107M | $0M | $0M | $0M | $0M | $0M |
| Gross Margin % | 84.7% | 83.4% | 79.4% | 93.3% | 69.0% | 61.8% | 48.8% | 21.1% | 24.3% | 41.1% | 99.8% | 98.7% | 100.0% | 0.0% | 45.9% | 41.6% | — | — | — | — | — |
| Operating Income (EBIT) | $278M | $206M | $129M | $64M | $91M | $88M | $42M | ($183M) | ($114M) | ($70M) | $29M | $18M | ($2M) | ($16M) | $200M | $24M | $0M | $0M | $0M | $0M | $0M |
| Operating Margin % | 76.6% | 72.9% | 67.6% | 35.2% | 56.5% | 49.9% | 19.5% | -46.7% | -23.2% | -33.0% | 46.4% | 40.1% | -10.1% | -2.6% | 29.9% | 9.4% | — | — | — | — | — |
| Net Income | $283M | $210M | $16M | ($37M) | ($87M) | ($18M) | $17M | ($234M) | ($106M) | ($43M) | $42M | $29M | $1.7B | ($455M) | $79M | $18M | $0M | $0M | $1M | $0M | $0M |
| Net Margin % | 78.0% | 74.3% | 8.5% | -20.4% | -54.5% | -10.5% | 7.9% | -59.7% | -21.5% | -19.9% | 67.2% | 63.3% | 9739.6% | -71.5% | 11.8% | 6.8% | — | — | — | — | — |
| EBITDA | $373M | $243M | $72M | $29M | $138M | $138M | $100M | ($203M) | ($62M) | ($29M) | $67M | $19M | $4M | ($8M) | — | — | — | — | — | — | — |
| Earnings Per Share (EPS) | $1.50 | $1.11 | $0.09 | $-0.20 | $-0.48 | $-0.11 | $0.10 | $-1.55 | $-0.67 | $-0.33 | $0.40 | $0.32 | $36.40 | $-9.50 | — | — | — | — | — | — | — |
| Shares Outstanding (M) | 189M | 189M | 188M | 185M | 181M | 168M | 162M | 151M | 157M | 128M | 105M | 89M | 46M | 48M | — | — | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $98M | $101M | $92M | $72M | $44M | $39M | $56M | $57M |
| Gross Profit | $82M | $87M | $78M | $59M | $37M | $32M | $44M | $55M |
| Gross Margin % | 84.0% | 86.1% | 85.5% | 82.5% | 83.2% | 83.0% | 79.4% | 96.3% |
| Operating Income (EBIT) | $75M | $79M | $71M | $52M | $30M | $27M | $40M | $37M |
| Operating Margin % | 77.0% | 78.0% | 77.5% | 72.9% | 68.6% | 70.1% | 71.1% | 65.3% |
| Net Income | $61M | $73M | $66M | $83M | $24M | $18M | $7M | $18M |
| Net Margin % | 62.8% | 71.6% | 72.1% | 115.7% | 53.6% | 46.7% | 12.9% | 31.9% |
| EBITDA | $90M | $90M | $89M | $103M | $36M | $30M | $27M | $47M |
| Earnings Per Share (EPS) | $0.33 | $0.38 | $0.35 | $0.44 | $0.13 | $0.10 | $0.04 | $0.10 |
| Shares Outstanding (M) | 189M | 189M | 189M | 190M | 189M | 188M | 187M | 188M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $285M | $250M | $111M | $187M | $110M | $106M | $108M | $92M | $82M | $49M | $53M | $29M | $124M | $241M | $249M | $84M | $0M | $0M | $0M | $0M | $0M |
| Capital Expenditures (CapEx) | $390M | $37M | $51M | $291M | $124M | $276M | $138M | $84M | $141M | $80M | $55M | $0M | $1M | $5M | $231M | $350M | $499M | $263M | $107M | $48M | $9M |
| Free Cash Flow (FCF) | ($105M) | $212M | $60M | ($104M) | ($14M) | ($170M) | ($30M) | $7M | ($59M) | ($32M) | ($2M) | $29M | $123M | $235M | $18M | ($266M) | ($499M) | ($263M) | ($107M) | ($48M) | ($9M) |
| FCF Margin % | -28.9% | 75.2% | 31.4% | -56.8% | -8.9% | -96.5% | -14.0% | 1.9% | -12.0% | -14.8% | -3.0% | 63.5% | 716.0% | 37.0% | 2.7% | -102.9% | — | — | — | — | — |
| Dividends Paid | $36M | $35M | $21M | $40M | $38M | $32M | $29M | $27M | $28M | $19M | $15M | $10M | $8M | $9M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $83M | $71M | $85M | $46M | $51M | $46M | $33M | $35M |
| Capital Expenditures (CapEx) | $283M | $97M | $0M | $10M | $18M | $5M | $42M | $11M |
| Free Cash Flow (FCF) | ($200M) | ($26M) | $85M | $36M | $33M | $41M | ($8M) | $24M |
| FCF Margin % | -204.2% | -25.9% | 92.4% | 50.6% | 75.5% | 105.8% | -14.8% | 42.8% |
| Dividends Paid | $10M | $9M | $10M | $7M | $8M | $8M | $5M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.9B | $1.6B | $957M | $1.5B | $2.0B | $2.4B | $2.4B | $1.9B | $2.2B | $2.5B | $1.4B | $1.1B | $270M | $2.2B | $2.7B | $2.0B | $2.1B | $1.3B | $261M | $265M | $27M |
| Cash & Cash Equivalents | $76M | $142M | $41M | $51M | $91M | $116M | $303M | $108M | $174M | $334M | $499M | $259M | $175M | $161M | $94M | $99M | $360M | $640M | $48M | $108M | $5M |
| Total Liabilities | $372M | $142M | $131M | $239M | $259M | $591M | $556M | $454M | $463M | $622M | $202M | $144M | $7M | $491M | $523M | $407M | $477M | $215M | $42M | $12M | $3M |
| Total Debt (Short + Long-Term) | $216M | $1M | $94M | $193M | $149M | $410M | $402M | $350M | $353M | $464M | $46M | $3M | $0M | $303M | $263M | $240M | $218M | $165M | $20M | $0M | $0M |
| Total Shareholders' Equity | $1.5B | $1.4B | $826M | $1.2B | $1.7B | $1.6B | $1.7B | $1.5B | $1.8B | $1.9B | $1.2B | $936M | $263M | $1.7B | $2.2B | $1.6B | $1.6B | $1.1B | $220M | $253M | $24M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive OR viewer.
About TickerBase · Data methodology & sources · Privacy · Terms