20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
NorthWestern Corporation (NWE) operates in the UTILITIES - REGULATED ELECTRIC industry and is headquartered in Sioux Falls, United States with about 1,667 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, NWE reported $1.6B in revenue and $181M in net income.
NorthWestern Energy Group, Inc., doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and diversified industrial customers.
Interactive charts & full statements → Open the NWE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.7B | $1.6B | $1.5B | $1.4B | $1.5B | $1.4B | $1.2B | $1.3B | $1.2B | $1.3B | $1.3B | $1.2B | $1.2B | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B | $1.3B | $1.2B | $1.1B |
| Gross Profit | $1.1B | $1.3B | $1.3B | $781M | $764M | $947M | $892M | $731M | $919M | $895M | $856M | $841M | $722M | $675M | $675M | $623M | $580M | $568M | $562M | $532M | ($95M) |
| Gross Margin % | 66.5% | 82.3% | 85.0% | 54.9% | 51.7% | 69.0% | 74.5% | 58.1% | 77.1% | 68.6% | 68.1% | 69.3% | 60.0% | 58.5% | 63.1% | 55.7% | 52.2% | 49.8% | 44.6% | 44.3% | -8.3% |
| Operating Income (EBIT) | $319M | $326M | $323M | $300M | $263M | $276M | $236M | $277M | $266M | $261M | $246M | $266M | $178M | $171M | $177M | $166M | $163M | $154M | $170M | $140M | $110M |
| Operating Margin % | 18.8% | 20.2% | 21.4% | 21.1% | 17.8% | 20.1% | 19.7% | 22.0% | 22.3% | 20.0% | 19.6% | 21.9% | 14.8% | 14.8% | 16.6% | 14.8% | 14.6% | 13.5% | 13.5% | 11.7% | 9.7% |
| Net Income | $171M | $181M | $224M | $194M | $183M | $187M | $155M | $202M | $197M | $163M | $164M | $151M | $121M | $94M | $98M | $93M | $77M | $73M | $68M | $53M | $38M |
| Net Margin % | 10.1% | 11.2% | 14.8% | 13.7% | 12.4% | 13.6% | 13.0% | 16.1% | 16.5% | 12.5% | 13.1% | 12.4% | 10.0% | 8.1% | 9.2% | 8.3% | 7.0% | 6.4% | 5.4% | 4.4% | 3.4% |
| EBITDA | $593M | $587M | $574M | $526M | $478M | $471M | $421M | $442M | $441M | $434M | $414M | $418M | $302M | $288M | $289M | $270M | $261M | $247M | $257M | $225M | $182M |
| Earnings Per Share (EPS) | $2.78 | $2.95 | $3.65 | $3.22 | $3.25 | $3.60 | $3.06 | $3.98 | $3.92 | $3.34 | $3.39 | $3.17 | $3.01 | $2.46 | $2.66 | $2.53 | $2.14 | $2.02 | $1.77 | $1.44 | $1.02 |
| Shares Outstanding (M) | 62M | 61M | 61M | 60M | 56M | 52M | 51M | 51M | 50M | 49M | 48M | 48M | 40M | 38M | 37M | 37M | 36M | 36M | 38M | 37M | 37M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $393M | $498M | $414M | $387M | $343M | $467M | $373M | $345M |
| Gross Profit | $314M | $285M | $203M | $323M | $205M | $272M | $218M | $201M |
| Gross Margin % | 79.8% | 57.3% | 49.0% | 83.4% | 59.8% | 58.2% | 58.5% | 58.4% |
| Operating Income (EBIT) | $64M | $114M | $60M | $80M | $61M | $125M | $92M | $68M |
| Operating Margin % | 16.4% | 22.9% | 14.5% | 20.8% | 17.7% | 26.7% | 24.6% | 19.7% |
| Net Income | $25M | $63M | $45M | $38M | $21M | $77M | $81M | $47M |
| Net Margin % | 6.4% | 12.8% | 10.8% | 9.9% | 6.2% | 16.5% | 21.6% | 13.6% |
| EBITDA | $136M | $184M | $125M | $148M | $123M | $191M | $152M | $134M |
| Earnings Per Share (EPS) | $0.41 | $1.03 | $0.72 | $0.62 | $0.35 | $1.25 | $1.31 | $0.76 |
| Shares Outstanding (M) | 62M | 62M | 62M | 61M | 61M | 61M | 61M | 61M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $416M | $394M | $407M | $489M | $307M | $220M | $352M | $297M | $382M | $324M | $289M | $340M | $250M | $194M | $251M | $234M | $219M | $117M | $198M | $202M | $170M |
| Capital Expenditures (CapEx) | $608M | $524M | $549M | $567M | $515M | $434M | $406M | $316M | $284M | $276M | $288M | $284M | $270M | $230M | $219M | $189M | $228M | $189M | $125M | $117M | $101M |
| Free Cash Flow (FCF) | ($192M) | ($130M) | ($143M) | ($78M) | ($208M) | ($214M) | ($54M) | ($19M) | $98M | $47M | $1M | $56M | ($20M) | ($37M) | $32M | $45M | ($9M) | ($73M) | $74M | $85M | $69M |
| FCF Margin % | -11.4% | -8.1% | -9.4% | -5.5% | -14.1% | -15.6% | -4.5% | -1.5% | 8.2% | 3.6% | 0.1% | 4.6% | -1.7% | -3.2% | 3.0% | 4.0% | -0.9% | -6.3% | 5.9% | 7.1% | 6.1% |
| Dividends Paid | $163M | $161M | $159M | $154M | $140M | $128M | $120M | $115M | $109M | $101M | $96M | $90M | $65M | $58M | $54M | $52M | $49M | $48M | $50M | $47M | $44M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $74M | $159M | $56M | $127M | $58M | $153M | $63M | $120M |
| Capital Expenditures (CapEx) | $189M | $116M | $150M | $154M | $129M | $92M | $149M | $153M |
| Free Cash Flow (FCF) | ($115M) | $43M | ($94M) | ($27M) | ($71M) | $61M | ($86M) | ($33M) |
| FCF Margin % | -29.3% | 8.7% | -22.6% | -7.0% | -20.6% | 13.1% | -23.0% | -9.6% |
| Dividends Paid | $41M | $41M | $40M | $40M | $40M | $40M | $40M | $40M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.7B | $8.5B | $8.0B | $7.6B | $7.3B | $6.8B | $6.4B | $5.9B | $5.6B | $5.4B | $5.5B | $5.3B | $5.0B | $3.7B | $3.5B | $3.2B | $3.0B | $2.8B | $2.8B | $2.5B | $2.4B |
| Cash & Cash Equivalents | $4M | $9M | $4M | $9M | $8M | $3M | $6M | $5M | $8M | $8M | $5M | $12M | $20M | $17M | $10M | $6M | $6M | $4M | $11M | $13M | $2M |
| Total Liabilities | $5.8B | $5.6B | $5.1B | $4.8B | $4.7B | $4.4B | $4.3B | $3.9B | $3.7B | $3.6B | $3.8B | $3.7B | $3.5B | $2.7B | $2.6B | $2.4B | $2.2B | $2.0B | $2.0B | $1.7B | $1.7B |
| Total Debt (Short + Long-Term) | $3.6B | $3.4B | $3.1B | $2.8B | $2.6B | $2.5B | $2.4B | $2.2B | $2.1B | $2.1B | $2.1B | $2.0B | $1.9B | $1.3B | $1.2B | $1.1B | $1.1B | $1.0B | $901M | $849M | $749M |
| Total Shareholders' Equity | $2.9B | $2.9B | $2.9B | $2.8B | $2.7B | $2.3B | $2.1B | $2.0B | $1.9B | $1.8B | $1.7B | $1.6B | $1.5B | $1.0B | $934M | $859M | $820M | $787M | $764M | $823M | $743M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NWE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms