20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Nebius Group N.V. (NBIS) operates in the INTERNET CONTENT & INFORMATION industry and is headquartered in Schiphol, Netherlands with about 1,543 employees. Its market capitalization is roughly $61 billion. In the fiscal year ended 2025-12-31, NBIS reported $530M in revenue and $102M in net income.
Nebius Group N.V., a technology company, engages in building full-stack infrastructure to service the global AI industry in the United States, the United Kingdom, and internationally.
Interactive charts & full statements → Open the NBIS valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.4B | $530M | $118M | $21M | $14M | $4.8B | $2.9B | $2.8B | $1.8B | $1.6B | $1.2B | $832M | $827M | $40M | $28M | $21M | $13M | $274M |
| Gross Profit | — | $364M | $44M | ($11M) | ($15M) | $2.4B | $1.8B | $1.9B | $1.3B | $1.2B | $913M | $598M | $594M | $25M | $18M | $14M | $9M | $180M |
| Gross Margin % | — | 68.6% | 37.5% | -52.6% | -110.4% | 51.2% | 60.7% | 68.2% | 71.9% | 74.5% | 74.0% | 71.9% | 71.8% | 62.5% | 64.3% | 66.7% | 69.2% | 65.7% |
| Operating Income (EBIT) | ($668M) | ($596M) | ($441M) | ($328M) | ($158M) | ($177M) | $211M | $396M | $299M | $222M | $209M | $133M | $250M | $13M | $9M | $8M | $5M | $83M |
| Operating Margin % | -49.3% | -112.5% | -375.1% | -1567.0% | -1170.4% | -3.7% | 7.2% | 14.0% | 16.3% | 13.7% | 16.9% | 16.0% | 30.2% | 32.5% | 32.1% | 38.1% | 38.5% | 30.3% |
| Net Income | $61M | $102M | ($641M) | $241M | $746M | ($196M) | $333M | $204M | $660M | $159M | $111M | $135M | $277M | $14M | $8M | $6M | $4M | $63M |
| Net Margin % | 4.5% | 19.2% | -545.9% | 1154.5% | 5523.0% | -4.1% | 11.3% | 7.2% | 36.0% | 9.8% | 8.9% | 16.2% | 33.5% | 35.0% | 28.6% | 28.6% | 30.8% | 23.0% |
| EBITDA | — | $495M | ($317M) | ($310M) | ($103M) | $241M | $425M | $623M | $462M | $393M | $341M | $235M | $310M | $21M | $13M | $10M | $7M | $113M |
| Earnings Per Share (EPS) | $-0.13 | $0.40 | $-2.28 | $0.65 | $1.81 | $-0.54 | $0.94 | $0.63 | $2.02 | $0.42 | $0.34 | $0.42 | $0.85 | $0.04 | $0.02 | $0.02 | $0.01 | $0.19 |
| Shares Outstanding (M) | — | 253M | 281M | 371M | 413M | 362M | 353M | 327M | 327M | 376M | 326M | 324M | 326M | 335M | 336M | 328M | 309M | 332M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $582M | $399M | $228M | $146M | $105M | $55M | $38M | $43M | $12M |
| Gross Profit | — | $83M | $159M | $103M | $75M | $26M | $10M | $24M | $9M |
| Gross Margin % | — | 20.8% | 69.9% | 70.6% | 71.4% | 46.7% | 27.4% | 56.4% | 72.6% |
| Operating Income (EBIT) | ($176M) | ($128M) | ($234M) | ($130M) | ($111M) | ($130M) | ($149M) | ($87M) | ($96M) |
| Operating Margin % | -30.2% | -32.1% | -103.0% | -89.1% | -105.8% | -234.2% | -393.9% | -200.9% | -792.8% |
| Net Income | ($190M) | $621M | ($250M) | ($120M) | $584M | ($114M) | ($133M) | ($94M) | ($554M) |
| Net Margin % | -32.6% | 155.7% | -109.6% | -81.9% | 556.0% | -205.4% | -351.4% | -217.6% | -4588.4% |
| EBITDA | — | $921M | ($54M) | ($21M) | $528M | ($93M) | ($115M) | $41M | ($50M) |
| Earnings Per Share (EPS) | $-0.68 | $2.01 | $-0.99 | $-0.47 | $2.44 | $-0.48 | $-0.56 | $-0.33 | $-1.89 |
| Shares Outstanding (M) | — | 309M | 253M | 252M | 240M | 238M | 236M | 287M | 294M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5.3B | $385M | $246M | $830M | $697M | $125M | $438M | $716M | $406M | $412M | $413M | $264M | $280M | $447M | $380M | $235M | $186M | $106M |
| Capital Expenditures (CapEx) | $11.1B | $4.1B | $808M | $83M | $15M | $598M | $330M | $331M | $408M | $215M | $157M | $178M | $174M | $150M | $131M | $173M | $70M | $33M |
| Free Cash Flow (FCF) | ($5.9B) | ($3.7B) | ($562M) | $746M | $682M | ($474M) | $108M | $384M | ($2M) | $197M | $256M | $86M | $106M | $297M | $248M | $62M | $115M | $73M |
| FCF Margin % | -434.2% | -694.8% | -478.4% | 3571.3% | 5054.8% | -10.0% | 3.7% | 13.6% | -0.1% | 12.1% | 20.7% | 10.4% | 12.8% | 742.7% | 887.1% | 294.1% | 886.1% | 26.6% |
| Dividends Paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $30M | $5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.2B | $2.3B | $834M | ($80M) | ($172M) | ($75M) | ($75M) | ($56M) | — |
| Capital Expenditures (CapEx) | $5.7B | $2.5B | $2.1B | $956M | $511M | $418M | $418M | $172M | $0M |
| Free Cash Flow (FCF) | ($3.4B) | ($215M) | ($1.2B) | ($1.0B) | ($682M) | ($492M) | ($492M) | ($228M) | — |
| FCF Margin % | -586.1% | -53.9% | -536.5% | -709.0% | -649.1% | -890.2% | -1304.9% | -526.3% | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $28.0B | $12.4B | $3.5B | $8.8B | $8.3B | $6.9B | $6.9B | $4.7B | $3.7B | $2.3B | $1.9B | $1.5B | $1.7B | $2.2B | $1.5B | $1.1B | $412M | $280M |
| Cash & Cash Equivalents | $8.0B | $3.7B | $2.5B | $116M | $1.1B | $1.1B | $1.8B | $910M | $990M | $740M | $461M | $330M | $317M | $1.0B | $244M | $185M | $220M | $143M |
| Total Liabilities | $17.6B | $7.8B | $295M | $5.5B | $3.7B | $3.3B | $2.3B | $995M | $640M | $657M | $580M | $568M | $699M | $752M | $238M | $160M | $98M | $63M |
| Total Debt (Short + Long-Term) | $10.2B | $4.2B | $19M | $575M | $872M | $1.4B | $1.2B | $178M | $94M | $309M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $10.3B | $4.6B | $3.3B | $3.3B | $4.2B | $3.5B | $4.4B | $3.1B | $2.6B | $1.4B | $1.3B | $954M | $1.0B | $1.4B | $1.2B | $905M | $314M | $217M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NBIS viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms