20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
MSCI Inc (MSCI) operates in the Financial Exchanges & Data industry and is headquartered in New York, United States with about 6,327 employees. Its market capitalization is roughly $40 billion. In the fiscal year ended 2025-12-31, MSCI reported $3.1B in revenue and $1.2B in net income.
MSCI Inc., together with its subsidiaries, provides research-based data, analytics, and indexes, supported by advanced technology worldwide.
Interactive charts & full statements → Open the MSCI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.3B | $3.1B | $2.9B | $2.5B | $2.2B | $2.0B | $1.7B | $1.6B | $1.4B | $1.3B | $1.2B | $1.1B | $997M | $1.0B | $950M | $901M | $663M | $443M | $431M | $370M | $311M |
| Gross Profit | $2.8B | $2.6B | $2.3B | $2.1B | $1.8B | $1.7B | $1.4B | $1.3B | $1.1B | $1.0B | $899M | $807M | $688M | $707M | $662M | $624M | $464M | $324M | $306M | $248M | $195M |
| Gross Margin % | 83.0% | 82.4% | 82.0% | 82.3% | 82.0% | 82.5% | 82.8% | 81.1% | 80.0% | 78.5% | 78.1% | 75.1% | 69.0% | 68.3% | 69.7% | 69.2% | 70.0% | 73.2% | 71.1% | 67.1% | 62.8% |
| Operating Income (EBIT) | $1.9B | $1.7B | $1.5B | $1.4B | $1.2B | $1.1B | $885M | $756M | $687M | $580M | $488M | $404M | $337M | $372M | $347M | $322M | $206M | $151M | $136M | $129M | $83M |
| Operating Margin % | 55.7% | 54.7% | 53.5% | 54.8% | 53.7% | 52.5% | 52.2% | 48.5% | 47.9% | 45.5% | 42.4% | 37.6% | 33.8% | 35.9% | 36.5% | 35.7% | 31.1% | 34.1% | 31.5% | 35.0% | 26.8% |
| Net Income | $1.4B | $1.2B | $1.1B | $1.1B | $871M | $726M | $602M | $564M | $508M | $304M | $261M | $224M | $284M | $223M | $184M | $173M | $92M | $82M | $68M | $81M | $71M |
| Net Margin % | 40.7% | 38.4% | 38.8% | 45.4% | 38.7% | 35.5% | 35.5% | 36.2% | 35.4% | 23.9% | 22.7% | 20.8% | 28.5% | 21.5% | 19.4% | 19.2% | 13.9% | 18.5% | 15.8% | 21.9% | 23.0% |
| EBITDA | $2.0B | $1.9B | $1.7B | $1.7B | $1.4B | $1.2B | $953M | $853M | $849M | $661M | $569M | $490M | $412M | $421M | $430M | $402M | $264M | $189M | $170M | $171M | $113M |
| Earnings Per Share (EPS) | $18.10 | $15.56 | $14.05 | $14.39 | $10.72 | $8.70 | $7.12 | $6.59 | $5.66 | $3.31 | $2.70 | $2.03 | $2.43 | $1.84 | $1.50 | $1.42 | $0.81 | $0.80 | $0.67 | $0.96 | $0.85 |
| Shares Outstanding (M) | 73M | 77M | 79M | 80M | 81M | 83M | 85M | 86M | 90M | 92M | 97M | 110M | 117M | 121M | 123M | 122M | 113M | 102M | 101M | 85M | 84M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $867M | $851M | $823M | $793M | $773M | $746M | $744M | $725M |
| Gross Profit | $717M | $709M | $679M | $661M | $635M | $609M | $612M | $599M |
| Gross Margin % | 82.7% | 83.3% | 82.6% | 83.3% | 82.2% | 81.7% | 82.3% | 82.6% |
| Operating Income (EBIT) | $488M | $457M | $464M | $448M | $425M | $377M | $405M | $401M |
| Operating Margin % | 56.2% | 53.7% | 56.4% | 56.4% | 55.0% | 50.5% | 54.5% | 55.4% |
| Net Income | $342M | $406M | $285M | $325M | $304M | $289M | $306M | $281M |
| Net Margin % | 39.5% | 47.7% | 34.6% | 41.0% | 39.3% | 38.7% | 41.1% | 38.8% |
| EBITDA | $530M | $513M | $501M | $503M | $479M | $432M | $462M | $458M |
| Earnings Per Share (EPS) | $4.68 | $5.53 | $3.68 | $4.21 | $3.92 | $3.71 | $3.90 | $3.57 |
| Shares Outstanding (M) | 73M | 73M | 77M | 77M | 77M | 78M | 78M | 79M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.6B | $1.6B | $1.5B | $1.2B | $1.1B | $936M | $811M | $710M | $613M | $404M | $435M | $306M | $306M | $320M | $347M | $255M | $183M | $131M | $155M | $110M | $84M |
| Capital Expenditures (CapEx) | $60M | $39M | $34M | $91M | $73M | $53M | $51M | $54M | $49M | $49M | $43M | $49M | $51M | $44M | $45M | $23M | $13M | $13M | $26M | $1M | $2M |
| Free Cash Flow (FCF) | $1.6B | $1.5B | $1.5B | $1.1B | $1.0B | $883M | $760M | $656M | $564M | $355M | $392M | $257M | $255M | $277M | $302M | $232M | $170M | $118M | $130M | $110M | $81M |
| FCF Margin % | 47.0% | 49.4% | 51.4% | 45.3% | 45.5% | 43.2% | 44.8% | 42.1% | 39.3% | 27.9% | 34.1% | 23.9% | 25.6% | 26.7% | 31.8% | 25.7% | 25.7% | 26.5% | 30.0% | 29.7% | 26.1% |
| Dividends Paid | $573M | $557M | $509M | $441M | $373M | $302M | $246M | $223M | $171M | $120M | $96M | $88M | $20M | $0M | $0M | $0M | $920M | $1M | — | $973M | $5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $371M | $307M | $501M | $449M | $336M | $302M | $431M | $422M |
| Capital Expenditures (CapEx) | $15M | $29M | $12M | $4M | $11M | $12M | $14M | $7M |
| Free Cash Flow (FCF) | $356M | $278M | $489M | $446M | $325M | $290M | $416M | $415M |
| FCF Margin % | 41.0% | 32.7% | 59.4% | 56.1% | 42.0% | 38.9% | 56.0% | 57.3% |
| Dividends Paid | $150M | $150M | $135M | $138M | $140M | $144M | $125M | $126M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.6B | $5.7B | $5.4B | $5.5B | $5.0B | $5.5B | $4.2B | $4.2B | $3.4B | $3.3B | $3.1B | $3.1B | $2.9B | $3.1B | $3.0B | $3.1B | $3.0B | $1.2B | $1.0B | $905M | $1.1B |
| Cash & Cash Equivalents | $356M | $515M | $406M | $458M | $993M | $1.4B | $1.3B | $1.5B | $904M | $890M | $792M | $778M | $509M | $358M | $183M | $252M | $227M | $176M | $268M | $34M | $24M |
| Total Liabilities | $8.3B | $8.4B | $6.4B | $6.3B | $6.0B | $5.7B | $4.6B | $4.3B | $3.6B | $2.9B | $2.8B | $2.2B | $1.5B | $1.6B | $1.6B | $1.8B | $1.9B | $693M | $729M | $705M | $287M |
| Total Debt (Short + Long-Term) | $6.4B | $6.2B | $4.5B | $4.5B | $4.5B | $4.2B | $3.4B | $3.1B | $2.6B | $4.2B | $4.2B | $3.2B | $800M | $808M | $855M | $1.1B | $1.3B | $380M | $402M | $425M | $0M |
| Total Shareholders' Equity | ($2.7B) | ($2.7B) | ($940M) | ($740M) | ($1.0B) | ($163M) | ($443M) | ($77M) | ($166M) | $401M | $318M | $901M | $1.4B | $1.6B | $1.4B | $1.3B | $1.1B | $507M | $286M | $200M | $826M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MSCI viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms