20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Moderna Inc (MRNA) operates in the Biotechnology industry and is headquartered in Cambridge, United States with about 4,700 employees. Its market capitalization is roughly $61 billion. In the fiscal year ended 2025-12-31, MRNA reported $1.9B in revenue and ($2.8B) in net income.
Moderna, Inc., a biotechnology company, provides messenger RNA medicines in the United States, Europe, and internationally.
Interactive charts & full statements → Open the MRNA valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.2B | $1.9B | $3.2B | $6.8B | $18.9B | $17.7B | $274M | $48M | $123M | $206M | $108M | $0M | $0M |
| Gross Profit | ($280M) | $1.1B | $1.7B | $2.2B | $13.5B | $15.1B | $267M | $48M | ($332M) | $185M | $93M | $0M | $0M |
| Gross Margin % | -12.6% | 55.4% | 54.2% | 31.5% | 71.3% | 85.2% | 97.1% | 100.0% | -270.6% | 90.0% | 86.1% | — | 100.0% |
| Operating Income (EBIT) | ($3.3B) | ($3.1B) | ($3.9B) | ($4.2B) | $9.4B | $13.3B | ($763M) | ($546M) | ($413M) | ($269M) | ($224M) | ($1M) | ($4M) |
| Operating Margin % | -149.0% | -158.1% | -123.3% | -61.9% | 49.9% | 75.0% | -278.0% | -1136.1% | -337.3% | -130.9% | -206.4% | — | -704.0% |
| Net Income | ($3.2B) | ($2.8B) | ($3.6B) | ($4.7B) | $8.4B | $12.2B | ($747M) | ($514M) | ($385M) | ($256M) | ($216M) | ($1M) | ($6M) |
| Net Margin % | -141.4% | -145.2% | -111.3% | -68.8% | 44.3% | 68.8% | -272.2% | -1070.1% | -314.0% | -124.3% | -199.5% | — | -1295.4% |
| EBITDA | ($2.8B) | ($2.6B) | ($3.4B) | ($3.3B) | $10.0B | $13.5B | ($732M) | ($515M) | ($388M) | ($235M) | ($209M) | — | — |
| Earnings Per Share (EPS) | $-7.99 | $-7.25 | $-9.27 | $-12.34 | $20.10 | $28.31 | $-1.96 | $-1.55 | $-4.74 | $-0.68 | $-0.58 | $-0.02 | — |
| Shares Outstanding (M) | 396M | 389M | 384M | 382M | 416M | 431M | 381M | 331M | 81M | 376M | 376M | 61M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $145M | $389M | $678M | $1.0B | $142M | $107M | $956M | $1.9B |
| Gross Profit | $52M | ($566M) | $226M | $8M | $23M | $17M | $217M | $1.3B |
| Gross Margin % | 35.9% | -145.5% | 33.3% | 0.8% | 16.2% | 15.9% | 22.7% | 72.3% |
| Operating Income (EBIT) | ($815M) | ($1.4B) | ($857M) | ($260M) | ($907M) | ($1.1B) | ($1.2B) | ($70M) |
| Operating Margin % | -562.1% | -356.8% | -126.4% | -25.6% | -638.7% | -981.3% | -130.3% | -3.8% |
| Net Income | ($782M) | ($1.3B) | ($826M) | ($200M) | ($825M) | ($971M) | ($1.1B) | $13M |
| Net Margin % | -539.3% | -345.2% | -121.8% | -19.7% | -581.0% | -907.5% | -117.2% | 0.7% |
| EBITDA | ($704M) | ($1.3B) | ($732M) | ($135M) | ($760M) | ($924M) | ($1.1B) | $79M |
| Earnings Per Share (EPS) | $-1.97 | $-3.40 | $-2.11 | $-0.51 | $-2.13 | $-2.52 | $-2.91 | $0.03 |
| Shares Outstanding (M) | 396M | 395M | 392M | 390M | 388M | 386M | 385M | 399M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($1.1B) | ($1.9B) | ($3.0B) | ($3.1B) | $5.0B | $13.6B | $2.0B | ($459M) | ($331M) | ($331M) | $67M | ($1M) | ($5M) |
| Capital Expenditures (CapEx) | $171M | $192M | $1.1B | $707M | $400M | $284M | $67M | $32M | $106M | $58M | $33M | $0M | $0M |
| Free Cash Flow (FCF) | ($1.2B) | ($2.1B) | ($4.1B) | ($3.8B) | $4.6B | $13.3B | $2.0B | ($491M) | ($437M) | ($390M) | $34M | ($1M) | ($5M) |
| FCF Margin % | -54.9% | -106.2% | -126.8% | -55.9% | 24.3% | 75.2% | 713.9% | -1021.1% | -356.4% | -189.4% | 31.0% | — | -955.8% |
| Dividends Paid | — | — | — | $270M | $184M | $124M | $7M | — | — | $1M | $1M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($526M) | ($630M) | $951M | ($847M) | ($919M) | ($1.0B) | $825M | ($1.6B) |
| Capital Expenditures (CapEx) | $37M | $62M | $39M | $33M | $3M | $127M | $522M | $151M |
| Free Cash Flow (FCF) | ($563M) | ($692M) | $912M | ($880M) | ($922M) | ($1.2B) | $303M | ($1.7B) |
| FCF Margin % | -388.3% | -177.9% | 134.5% | -86.6% | -649.3% | -1087.9% | 31.7% | -92.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $11.0B | $12.3B | $14.1B | $18.4B | $25.9B | $24.7B | $7.3B | $1.6B | $2.0B | $1.1B | $1.4B | $0M | $9M |
| Cash & Cash Equivalents | $1.7B | $2.6B | $1.9B | $2.9B | $3.2B | $6.8B | $2.6B | $236M | $658M | $135M | $50M | $0M | $2M |
| Total Liabilities | $4.2B | $3.7B | $3.2B | $4.6B | $6.7B | $10.5B | $4.8B | $415M | $432M | $459M | $575M | $0M | $14M |
| Total Debt (Short + Long-Term) | $643M | $590M | $37M | $25M | $196M | $211M | $30M | $68M | $79M | $88M | $38M | $0M | $0M |
| Total Shareholders' Equity | $6.8B | $8.7B | $10.9B | $13.9B | $19.1B | $14.1B | $2.6B | $1.2B | $1.5B | $625M | $842M | $0M | ($4M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MRNA viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms