4 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Merlin, Inc. (MRLN) operates in the Aerospace & Defense industry and is headquartered in Boston, United States. Its market capitalization is roughly $317 million. In the fiscal year ended 2024-12-31, MRLN reported $1M in revenue and ($55M) in net income.
Merlin, Inc., an aerospace and defense technology company, develops AI-powered autonomous flight software and systems for aircraft in the United States and New Zealand.
Interactive charts & full statements → Open the MRLN valuation workbench →
| Income statement | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Total Revenue | $1M | $1M |
| Gross Profit | ($7M) | $0M |
| Operating Income (EBIT) | ($54M) | ($38M) |
| Net Income | ($55M) | ($36M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|---|
| Total Revenue | $2M | $1M | $2M | $3M | $1M |
| Gross Profit | ($0M) | $2M | ($2M) | $0M | $0M |
| Operating Income (EBIT) | ($34M) | ($27M) | ($17M) | ($11M) | ($11M) |
| Net Income | ($58M) | ($90M) | ($27M) | ($16M) | ($13M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2024-12-31 | 2023-12-31 |
|---|---|---|
| Total Assets | $49M | $62M |
| Total Liabilities | $181M | $140M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MRLN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms