20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Mercury Systems Inc (MRCY) operates in the AEROSPACE & DEFENSE industry and is headquartered in Andover, United States with about 2,102 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2026-06-30, MRCY reported $984M in revenue and ($30M) in net income.
Mercury Systems, Inc., engages in the aerospace and defense electronics industry. The company manufactures and sells components, products, modules, and subsystems for defense prime contractors, original equipment manufacturers, government, and commercial aerospace companies.
Interactive charts & full statements → Open the MRCY valuation workbench →
| Income statement | TTM → 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $984M | $984M | $912M | $835M | $974M | $974M | $924M | $797M | $655M | $493M | $409M | $270M | $235M | $209M | $209M | $245M | $229M | $200M | $189M | $210M | $224M | $236M |
| Gross Profit | $272M | $281M | $254M | $196M | $317M | $317M | $385M | $357M | $286M | $226M | $192M | $125M | $110M | $95M | $83M | $136M | $130M | $113M | $105M | $126M | $124M | $139M |
| Gross Margin % | 27.6% | 28.6% | 27.9% | 23.4% | 32.5% | 32.5% | 41.7% | 44.8% | 43.7% | 45.8% | 46.9% | 46.2% | 46.9% | 45.4% | 39.6% | 55.6% | 56.8% | 56.3% | 55.8% | 60.1% | 55.6% | 59.0% |
| Operating Income (EBIT) | — | — | ($20M) | ($148M) | ($22M) | ($22M) | $81M | $91M | $77M | $47M | $37M | $24M | $18M | ($7M) | ($24M) | $30M | $25M | $17M | $8M | ($38M) | ($41M) | ($19M) |
| Operating Margin % | — | — | -2.1% | -17.7% | -2.2% | -2.2% | 8.8% | 11.4% | 11.7% | 9.5% | 9.2% | 8.9% | 7.8% | -3.5% | -11.3% | 12.3% | 10.9% | 8.7% | 4.1% | -18.1% | -18.1% | -8.2% |
| Net Income | ($30M) | ($30M) | ($38M) | ($138M) | ($28M) | ($28M) | $62M | $86M | $47M | $41M | $25M | $20M | $10M | ($11M) | ($13M) | $23M | $18M | $28M | ($1M) | ($35M) | ($38M) | ($16M) |
| Net Margin % | -3.0% | -3.0% | -4.2% | -16.5% | -2.9% | -2.9% | 6.7% | 10.8% | 7.1% | 8.3% | 6.1% | 7.3% | 4.4% | -5.5% | -6.3% | 9.2% | 8.1% | 14.2% | -0.7% | -16.9% | -16.9% | -6.9% |
| EBITDA | — | — | $65M | ($66M) | $74M | $74M | $163M | $144M | $126M | $97M | $77M | $47M | $32M | $10M | ($6M) | $43M | $35M | $26M | $20M | $2M | ($16M) | $5M |
| Earnings Per Share (EPS) | $-0.50 | $-0.50 | $-0.65 | $-2.38 | $-0.50 | $-0.50 | $1.12 | $1.56 | $0.96 | $0.86 | $0.58 | $0.56 | $0.31 | $-0.37 | $-0.44 | $0.75 | $0.70 | $1.23 | $-0.06 | $-1.64 | $-1.78 | $-0.77 |
| Shares Outstanding (M) | — | — | 59M | 58M | 57M | 57M | 55M | 55M | 48M | 47M | 43M | 35M | 33M | 31M | 30M | 30M | 26M | 23M | 22M | 22M | 21M | 21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $290M | $236M | $233M | $225M | $273M | $211M | $223M | $204M | $249M |
| Gross Profit | $89M | $59M | $61M | $63M | $85M | $57M | $61M | $52M | $73M |
| Gross Margin % | 30.7% | 25.2% | 26.0% | 27.9% | 31.0% | 27.0% | 27.3% | 25.3% | 29.4% |
| Operating Income (EBIT) | — | $7M | ($11M) | ($9M) | $24M | ($17M) | ($12M) | ($13M) | ($8M) |
| Operating Margin % | — | 3.2% | -4.7% | -3.8% | 8.6% | -8.2% | -5.6% | -6.6% | -3.2% |
| Net Income | $1M | ($3M) | ($15M) | ($13M) | $16M | ($19M) | ($18M) | ($18M) | ($11M) |
| Net Margin % | 0.3% | -1.2% | -6.5% | -5.6% | 6.0% | -9.1% | -7.9% | -8.6% | -4.3% |
| EBITDA | — | $23M | $9M | $10M | $47M | $6M | $5M | $7M | $12M |
| Earnings Per Share (EPS) | $0.01 | $-0.05 | $-0.25 | $-0.21 | $0.28 | $-0.33 | $-0.30 | $-0.30 | $-0.19 |
| Shares Outstanding (M) | — | 59M | 59M | 59M | 59M | 59M | 59M | 58M | 58M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $98M | $102M | $139M | $139M | $60M | ($21M) | ($19M) | $115M | $98M | $43M | $59M | $37M | $32M | $14M | ($2M) | $32M | $31M | $16M | $11M | $14M | ($10M) | $22M |
| Capital Expenditures (CapEx) | $35M | $34M | $20M | $20M | $34M | $39M | $28M | $43M | $27M | $15M | $33M | $8M | $6M | $7M | $4M | $9M | $11M | $8M | $4M | $5M | $8M | $13M |
| Free Cash Flow (FCF) | $66M | $68M | $119M | $119M | $26M | ($60M) | ($47M) | $72M | $71M | $28M | $26M | $29M | $26M | $8M | ($6M) | $22M | $20M | $8M | $7M | $9M | ($19M) | $9M |
| FCF Margin % | 6.7% | 6.9% | 13.1% | 14.2% | 2.7% | -6.2% | -5.0% | 9.0% | 10.8% | 5.7% | 6.4% | 10.8% | 11.2% | 3.6% | -2.8% | 9.1% | 8.9% | 4.1% | 3.7% | 4.3% | -8.3% | 3.7% |
| Dividends Paid | — | — | — | — | $5M | $254M | $206M | $5M | $133M | $0M | $5M | $0M | $6M | $0M | $0M | $0M | — | $0M | $32M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $42M | $6M | $48M | $2M | $38M | $30M | $85M | ($15M) | $72M |
| Capital Expenditures (CapEx) | $14M | $8M | $6M | $7M | $4M | $6M | $4M | $6M | $10M |
| Free Cash Flow (FCF) | $29M | ($2M) | $43M | ($4M) | $34M | $24M | $82M | ($21M) | $61M |
| FCF Margin % | 10.0% | -0.8% | 18.3% | -1.9% | 12.4% | 11.4% | 36.7% | -10.2% | 24.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2026-03-31 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.3B | $2.5B | $2.4B | $2.4B | $2.4B | $2.3B | $2.0B | $1.6B | $1.4B | $1.1B | $816M | $736M | $390M | $374M | $374M | $386M | $356M | $224M | $219M | $339M | $360M | $386M |
| Cash & Cash Equivalents | $214M | $332M | $309M | $181M | $72M | $66M | $114M | $227M | $258M | $67M | $42M | $82M | $78M | $47M | $39M | $116M | $163M | $56M | $47M | $59M | $51M | $23M |
| Total Liabilities | $825M | $1.0B | $961M | $906M | $825M | $767M | $471M | $226M | $132M | $293M | $90M | $263M | $40M | $47M | $46M | $53M | $54M | $45M | $74M | $192M | $192M | $194M |
| Total Debt (Short + Long-Term) | $488M | $606M | $592M | $615M | $522M | $463M | $210M | $7M | $0M | $390M | $0M | $192M | $10M | $18M | $0M | $0M | $0M | $2M | $33M | $125M | $125M | $136M |
| Total Shareholders' Equity | $1.5B | $1.5B | $1.5B | $1.5B | $1.6B | $1.5B | $1.5B | $1.4B | $1.3B | $772M | $725M | $473M | $350M | $327M | $329M | $333M | $301M | $179M | $145M | $147M | $169M | $192M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MRCY viewer.
About TickerBase · Data methodology & sources · Privacy · Terms