20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Morningstar Inc (MORN) operates in the FINANCIAL DATA & STOCK EXCHANGES industry and is headquartered in Chicago, United States with about 10,973 employees. Its market capitalization is roughly $8 billion. In the fiscal year ended 2025-12-31, MORN reported $2.4B in revenue and $374M in net income.
Morningstar, Inc. provides independent investment insights for investors in the United States, Asia, Australia, Canada, Continental Europe, the United Kingdom, and internationally.
Interactive charts & full statements → Open the MORN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.6B | $2.4B | $2.3B | $2.0B | $1.9B | $1.7B | $1.4B | $1.2B | $1.0B | $912M | $799M | $789M | $760M | $698M | $658M | $631M | $555M | $479M | $502M | $435M | $315M |
| Gross Profit | $1.6B | $1.5B | $1.4B | $1.2B | $1.1B | $1.0B | $833M | $696M | $609M | $525M | $454M | $459M | $442M | $427M | $412M | $396M | $398M | $350M | $372M | $321M | $228M |
| Gross Margin % | 62.2% | 61.0% | 60.6% | 58.6% | 58.3% | 58.9% | 60.0% | 59.0% | 59.7% | 57.6% | 56.9% | 58.1% | 58.1% | 61.1% | 62.5% | 62.7% | 71.7% | 73.2% | 74.1% | 73.9% | 72.4% |
| Operating Income (EBIT) | $604M | $527M | $485M | $231M | $168M | $257M | $215M | $190M | $216M | $170M | $181M | $191M | $106M | $171M | $151M | $138M | $121M | $125M | $139M | $117M | $78M |
| Operating Margin % | 23.5% | 21.5% | 21.3% | 11.3% | 9.0% | 15.1% | 15.5% | 16.1% | 21.2% | 18.6% | 22.6% | 24.2% | 13.9% | 24.4% | 22.9% | 21.9% | 21.8% | 26.0% | 27.7% | 27.0% | 24.6% |
| Net Income | $422M | $374M | $370M | $141M | $70M | $193M | $224M | $152M | $183M | $137M | $161M | $133M | $78M | $124M | $108M | $98M | $86M | $82M | $93M | $74M | $52M |
| Net Margin % | 16.4% | 15.3% | 16.3% | 6.9% | 3.8% | 11.4% | 16.1% | 12.9% | 17.9% | 15.0% | 20.2% | 16.8% | 10.3% | 17.7% | 16.4% | 15.6% | 15.6% | 17.2% | 18.4% | 17.0% | 16.4% |
| EBITDA | $812M | $729M | $732M | $418M | $326M | $410M | $434M | $325M | $331M | $261M | $297M | $259M | $169M | $216M | $197M | $184M | $168M | $160M | $165M | $139M | $93M |
| Earnings Per Share (EPS) | $10.53 | $8.87 | $8.58 | $3.29 | $1.64 | $4.45 | $5.18 | $3.52 | $4.26 | $3.18 | $3.72 | $2.99 | $1.74 | $2.66 | $2.20 | $1.93 | $1.71 | $1.66 | $1.88 | $1.53 | $1.11 |
| Shares Outstanding (M) | 38M | 42M | 43M | 43M | 43M | 43M | 43M | 43M | 43M | 43M | 43M | 44M | 45M | 46M | 49M | 51M | 51M | 50M | 49M | 48M | 47M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $663M | $645M | $641M | $617M | $605M | $582M | $591M | $569M |
| Gross Profit | $424M | $406M | $392M | $376M | $374M | $350M | $359M | $347M |
| Gross Margin % | 63.9% | 62.9% | 61.1% | 60.9% | 61.9% | 60.2% | 60.7% | 60.9% |
| Operating Income (EBIT) | $161M | $156M | $160M | $128M | $125M | $114M | $168M | $116M |
| Operating Margin % | 24.2% | 24.2% | 24.9% | 20.7% | 20.7% | 19.6% | 28.5% | 20.3% |
| Net Income | $108M | $107M | $115M | $92M | $89M | $78M | $117M | $120M |
| Net Margin % | 16.2% | 16.6% | 17.9% | 14.8% | 14.7% | 13.5% | 19.8% | 21.0% |
| EBITDA | $214M | $209M | $209M | $180M | $175M | $165M | $222M | $210M |
| Earnings Per Share (EPS) | $2.83 | $2.73 | $2.83 | $2.15 | $2.08 | $1.82 | $2.71 | $2.77 |
| Shares Outstanding (M) | 38M | 39M | 41M | 43M | 43M | 43M | 43M | 43M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $647M | $590M | $592M | $316M | $298M | $450M | $384M | $334M | $315M | $250M | $214M | $242M | $132M | $187M | $146M | $165M | $124M | $96M | $152M | $112M | $99M |
| Capital Expenditures (CapEx) | $149M | $147M | $143M | $119M | $130M | $102M | $77M | $80M | $76M | $67M | $63M | $57M | $58M | $34M | $30M | $23M | $15M | $12M | $49M | $11M | $5M |
| Free Cash Flow (FCF) | $498M | $443M | $449M | $197M | $168M | $348M | $308M | $254M | $239M | $184M | $151M | $184M | $74M | $153M | $116M | $142M | $109M | $84M | $104M | $101M | $94M |
| FCF Margin % | 19.4% | 18.1% | 19.7% | 9.7% | 9.0% | 20.5% | 22.1% | 21.6% | 23.4% | 20.1% | 18.9% | 23.4% | 9.7% | 21.9% | 17.6% | 22.4% | 19.6% | 17.5% | 20.7% | 23.2% | 29.8% |
| Dividends Paid | $77M | $77M | $69M | $64M | $62M | $54M | $51M | $48M | $43M | $39M | $38M | $34M | $30M | $17M | $25M | $10M | $0M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $156M | $92M | $204M | $196M | $99M | $91M | $153M | $192M |
| Capital Expenditures (CapEx) | $33M | $38M | $43M | $36M | $37M | $32M | $41M | $36M |
| Free Cash Flow (FCF) | $122M | $54M | $161M | $160M | $62M | $59M | $113M | $156M |
| FCF Margin % | 18.5% | 8.3% | 25.2% | 25.9% | 10.3% | 10.1% | 19.1% | 27.4% |
| Dividends Paid | $19M | $20M | $19M | $19M | $19M | $20M | $17M | $17M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.9B | $3.6B | $3.5B | $3.4B | $3.5B | $2.9B | $2.7B | $2.4B | $1.5B | $1.4B | $1.4B | $1.0B | $1.0B | $1.0B | $1.0B | $1.2B | $1.1B | $920M | $804M | $649M | $448M |
| Cash & Cash Equivalents | $490M | $474M | $503M | $338M | $377M | $484M | $422M | $334M | $369M | $308M | $259M | $207M | $185M | $168M | $164M | $200M | $180M | $130M | $174M | $160M | $96M |
| Total Liabilities | $2.9B | $2.4B | $1.9B | $2.1B | $2.3B | $1.4B | $1.4B | $1.3B | $519M | $601M | $654M | $388M | $365M | $339M | $315M | $315M | $305M | $243M | $268M | $241M | $178M |
| Total Debt (Short + Long-Term) | $1.8B | $1.1B | $734M | $1.0B | $1.1B | $396M | $489M | $549M | $180M | $272M | $322M | $35M | $30M | $71M | $67M | $0M | $62M | $0M | $0M | $65M | $42M |
| Total Shareholders' Equity | $1.0B | $1.2B | $1.6B | $1.3B | $1.2B | $1.4B | $1.3B | $1.1B | $935M | $805M | $697M | $640M | $654M | $690M | $726M | $855M | $780M | $665M | $536M | $408M | $269M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MORN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms