20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Molina Healthcare Inc (MOH) operates in the HEALTHCARE PLANS industry and is headquartered in Long Beach, United States with about 19,000 employees. Its market capitalization is roughly $10 billion. In the fiscal year ended 2025-12-31, MOH reported $45.4B in revenue and $472M in net income.
Molina Healthcare, Inc. provides managed healthcare services to low-income families and individuals under the Medicaid and Medicare programs and through the state insurance marketplaces in the United States. It operates through Medicaid, Medicare, Marketplace, and Other segments.
Interactive charts & full statements → Open the MOH valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $44.5B | $45.4B | $40.6B | $34.1B | $32.0B | $27.8B | $19.4B | $16.8B | $18.9B | $19.9B | $17.7B | $14.1B | $9.7B | $6.6B | $6.0B | $4.8B | $4.1B | $3.7B | $3.1B | $2.5B | $2.0B |
| Gross Profit | $15.4B | $5.9B | $4.7B | $4.3B | $3.9B | $3.3B | $2.7B | $2.4B | $2.6B | $1.9B | $1.8B | $1.6B | $1.1B | $875M | $632M | $578M | $636M | $493M | $491M | $412M | $326M |
| Gross Margin % | 34.6% | 13.1% | 11.7% | 12.7% | 12.3% | 11.8% | 13.8% | 14.5% | 13.9% | 9.5% | 10.0% | 11.6% | 10.9% | 13.3% | 10.5% | 12.1% | 15.6% | 13.4% | 15.8% | 16.5% | 16.3% |
| Operating Income (EBIT) | $296M | $781M | $1.7B | $1.6B | $1.4B | $1.0B | $1.1B | $1.0B | $1.1B | ($555M) | $306M | $387M | $193M | $137M | $41M | $80M | $105M | $57M | $113M | $98M | $76M |
| Operating Margin % | 0.7% | 1.7% | 4.2% | 4.6% | 4.3% | 3.7% | 5.5% | 6.2% | 6.0% | -2.8% | 1.7% | 2.8% | 2.0% | 2.1% | 0.7% | 1.7% | 2.6% | 1.6% | 3.6% | 3.9% | 3.8% |
| Net Income | ($7M) | $472M | $1.2B | $1.1B | $792M | $659M | $673M | $737M | $707M | ($512M) | $8M | $143M | $62M | $53M | $10M | $21M | $55M | $31M | $62M | $58M | $46M |
| Net Margin % | -0.0% | 1.0% | 2.9% | 3.2% | 2.5% | 2.4% | 3.5% | 4.4% | 3.7% | -2.6% | 0.1% | 1.0% | 0.6% | 0.8% | 0.2% | 0.4% | 1.4% | 0.8% | 2.0% | 2.3% | 2.3% |
| EBITDA | $371M | $976M | $1.9B | $1.7B | $1.3B | $1.1B | $1.2B | $1.1B | $1.2B | ($316M) | $488M | $514M | $333M | $214M | $118M | $210M | $166M | $94M | $146M | $126M | $97M |
| Earnings Per Share (EPS) | $-0.24 | $9.29 | $20.43 | $18.78 | $13.54 | $11.25 | $11.24 | $11.48 | $10.55 | $-9.14 | $0.14 | $2.55 | $1.30 | $1.13 | $0.21 | $0.45 | $1.32 | $0.79 | $1.50 | $1.37 | $1.08 |
| Shares Outstanding (M) | 51M | 51M | 58M | 58M | 58M | 59M | 60M | 64M | 67M | 56M | 56M | 56M | 48M | 47M | 47M | 46M | 42M | 39M | 42M | 43M | 42M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $10.9B | $10.8B | $11.4B | $11.5B | $11.4B | $11.1B | $10.5B | $10.3B |
| Gross Profit | $10.9B | $1.0B | $2.6B | $927M | $1.2B | $1.3B | $1.1B | $1.2B |
| Gross Margin % | 100.0% | 9.5% | 22.5% | 8.1% | 10.2% | 11.5% | 10.6% | 11.5% |
| Operating Income (EBIT) | $145M | $176M | ($162M) | $137M | $373M | $433M | $380M | $467M |
| Operating Margin % | 1.3% | 1.6% | -1.4% | 1.2% | 3.3% | 3.9% | 3.6% | 4.5% |
| Net Income | $60M | $14M | ($160M) | $79M | $255M | $298M | $251M | $326M |
| Net Margin % | 0.5% | 0.1% | -1.4% | 0.7% | 2.2% | 2.7% | 2.4% | 3.1% |
| EBITDA | $185M | $122M | ($118M) | $182M | $431M | $481M | $428M | $514M |
| Earnings Per Share (EPS) | $1.17 | $0.27 | $-3.15 | $1.47 | $4.70 | $5.44 | $4.35 | $5.65 |
| Shares Outstanding (M) | 51M | 51M | 51M | 54M | 54M | 55M | 58M | 58M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $365M | ($535M) | $644M | $1.7B | $773M | $2.1B | $1.9B | $427M | ($314M) | $804M | $673M | $1.1B | $1.1B | $190M | $344M | $225M | $162M | $155M | $40M | $159M | $102M |
| Capital Expenditures (CapEx) | $96M | $101M | $100M | $84M | $91M | $77M | $74M | $57M | $30M | $86M | $176M | $132M | $115M | $98M | $78M | $61M | $49M | $36M | $35M | $22M | $20M |
| Free Cash Flow (FCF) | $269M | ($636M) | $544M | $1.6B | $682M | $2.0B | $1.8B | $370M | ($344M) | $718M | $497M | $993M | $945M | $92M | $266M | $165M | $113M | $119M | $6M | $136M | $82M |
| FCF Margin % | 0.6% | -1.4% | 1.3% | 4.6% | 2.1% | 7.3% | 9.3% | 2.2% | -1.8% | 3.6% | 2.8% | 7.1% | 9.8% | 1.4% | 4.4% | 3.5% | 2.8% | 3.2% | 0.2% | 5.5% | 4.1% |
| Dividends Paid | — | — | — | — | — | — | — | — | — | $0M | $0M | $0M | $0M | $622M | $60M | $50M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($294M) | $1.1B | ($298M) | ($125M) | ($302M) | $190M | ($224M) | $873M |
| Capital Expenditures (CapEx) | $30M | $27M | $1M | $38M | $42M | $22M | $11M | $35M |
| Free Cash Flow (FCF) | ($324M) | $1.1B | ($299M) | ($163M) | ($344M) | $168M | ($235M) | $838M |
| FCF Margin % | -3.0% | 9.8% | -2.6% | -1.4% | -3.0% | 1.5% | -2.2% | 8.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $16.0B | $15.6B | $15.6B | $14.9B | $12.3B | $12.2B | $9.5B | $6.8B | $7.2B | $8.5B | $7.4B | $6.6B | $4.4B | $3.0B | $1.9B | $1.7B | $1.5B | $1.2B | $1.1B | $1.2B | $864M |
| Cash & Cash Equivalents | $5.0B | $4.2B | $4.7B | $4.8B | $4.0B | $4.4B | $4.2B | $2.5B | $2.8B | $3.2B | $2.8B | $2.3B | $1.5B | $936M | $796M | $494M | $456M | $470M | $387M | $459M | $404M |
| Total Liabilities | $11.8B | $11.5B | $11.1B | $10.7B | $9.3B | $9.6B | $7.4B | $4.8B | $5.5B | $7.1B | $5.8B | $5.0B | $3.4B | $2.1B | $1.2B | $897M | $790M | $701M | $639M | $681M | $444M |
| Total Debt (Short + Long-Term) | $3.8B | $3.8B | $2.9B | $2.2B | $2.2B | $2.2B | $4.8B | $1.3B | $1.3B | $2.0B | $1.4B | $1.4B | $704M | $598M | $263M | $218M | $164M | $159M | $555M | $234M | $45M |
| Total Shareholders' Equity | $4.2B | $4.1B | $4.5B | $4.2B | $3.0B | $2.6B | $2.1B | $2.0B | $1.6B | $1.3B | $1.6B | $1.6B | $1.0B | $893M | $782M | $755M | $719M | $543M | $511M | $490M | $420M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MOH viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms