20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Merit Medical Systems Inc (MMSI) operates in the MEDICAL INSTRUMENTS & SUPPLIES industry and is headquartered in South Jordan, United States with about 7,500 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, MMSI reported $1.5B in revenue and $128M in net income.
Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States, China, Japan, Germany, France, the United Kingdom, and internationally. It operates through two segments, Cardiovascular and Endoscopy.
Interactive charts & full statements → Open the MMSI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.6B | $1.5B | $1.4B | $1.3B | $1.2B | $1.1B | $964M | $995M | $883M | $728M | $604M | $542M | $510M | $449M | $394M | $359M | $297M | $257M | $227M | $208M | $191M |
| Gross Profit | $782M | $737M | $643M | $584M | $519M | $485M | $401M | $432M | $395M | $326M | $265M | $236M | $225M | $194M | $182M | $165M | $128M | $109M | $93M | $80M | $73M |
| Gross Margin % | 49.5% | 48.6% | 47.4% | 46.4% | 45.1% | 45.2% | 41.6% | 43.5% | 44.7% | 44.8% | 43.9% | 43.5% | 44.2% | 43.3% | 46.2% | 46.0% | 43.3% | 42.3% | 41.1% | 38.4% | 38.3% |
| Operating Income (EBIT) | $201M | $184M | $156M | $124M | $88M | $61M | ($2M) | $15M | $59M | $33M | $35M | $38M | $40M | $28M | $30M | $33M | $17M | $33M | $31M | $23M | $19M |
| Operating Margin % | 12.8% | 12.2% | 11.5% | 9.9% | 7.6% | 5.7% | -0.2% | 1.6% | 6.6% | 4.5% | 5.8% | 6.9% | 7.9% | 6.2% | 7.5% | 9.2% | 5.8% | 12.8% | 13.6% | 11.1% | 10.0% |
| Net Income | $146M | $128M | $120M | $94M | $75M | $48M | ($10M) | $5M | $42M | $28M | $20M | $24M | $23M | $17M | $20M | $23M | $12M | $23M | $21M | $16M | $12M |
| Net Margin % | 9.2% | 8.5% | 8.9% | 7.5% | 6.5% | 4.5% | -1.0% | 0.5% | 4.8% | 3.8% | 3.3% | 4.4% | 4.5% | 3.7% | 5.0% | 6.4% | 4.2% | 8.8% | 9.1% | 7.5% | 6.5% |
| EBITDA | $362M | $332M | $274M | $229M | $181M | $155M | $104M | $119M | $129M | $97M | $79M | $75M | $76M | $60M | $51M | $53M | $32M | $45M | $42M | $32M | $19M |
| Earnings Per Share (EPS) | $2.43 | $2.13 | $2.03 | $1.62 | $1.29 | $0.84 | $-0.18 | $0.10 | $0.78 | $0.55 | $0.45 | $0.53 | $0.53 | $0.39 | $0.46 | $0.58 | $0.35 | $0.63 | $0.58 | $0.44 | $0.35 |
| Shares Outstanding (M) | 60M | 60M | 59M | 58M | 58M | 57M | 55M | 56M | 54M | 50M | 45M | 45M | 43M | 43M | 43M | 40M | 36M | 36M | 36M | 35M | 35M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $419M | $382M | $394M | $384M | $382M | $354M | $355M | $340M |
| Gross Profit | $215M | $185M | $195M | $187M | $184M | $172M | $173M | $158M |
| Gross Margin % | 51.4% | 48.4% | 49.6% | 48.5% | 48.2% | 48.4% | 48.7% | 46.4% |
| Operating Income (EBIT) | $61M | $44M | $54M | $43M | $47M | $51M | $37M | $37M |
| Operating Margin % | 14.5% | 11.5% | 13.7% | 11.1% | 12.2% | 14.3% | 10.3% | 11.0% |
| Net Income | $39M | $41M | $38M | $28M | $33M | $30M | $28M | $28M |
| Net Margin % | 9.3% | 10.7% | 9.6% | 7.2% | 8.5% | 8.5% | 7.9% | 8.4% |
| EBITDA | $97M | $93M | $92M | $80M | $84M | $77M | $73M | $74M |
| Earnings Per Share (EPS) | $0.65 | $0.68 | $0.63 | $0.46 | $0.54 | $0.49 | $0.46 | $0.48 |
| Shares Outstanding (M) | 60M | 60M | 60M | 60M | 61M | 61M | 61M | 60M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $283M | $297M | $221M | $145M | $114M | $147M | $165M | $78M | $87M | $63M | $54M | $69M | $53M | $51M | $47M | $34M | $35M | $30M | $28M | $32M | $19M |
| Capital Expenditures (CapEx) | $80M | $85M | $38M | $37M | $45M | $28M | $49M | $81M | $66M | $41M | $35M | $53M | $36M | $61M | $66M | $61M | $25M | $20M | $15M | $17M | $15M |
| Free Cash Flow (FCF) | $204M | $213M | $183M | $108M | $69M | $119M | $116M | ($4M) | $20M | $22M | $19M | $17M | $17M | ($10M) | ($19M) | ($27M) | $10M | $10M | $13M | $15M | $4M |
| FCF Margin % | 12.9% | 14.0% | 13.5% | 8.6% | 6.0% | 11.1% | 12.0% | -0.4% | 2.3% | 3.0% | 3.1% | 3.0% | 3.4% | -2.2% | -4.9% | -7.6% | 3.4% | 4.0% | 5.8% | 7.4% | 2.1% |
| Dividends Paid | — | — | — | — | $2M | $1M | $1M | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $105M | — | $19M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $69M | $41M | $99M | $75M | $83M | $41M | $69M | $47M |
| Capital Expenditures (CapEx) | $18M | $17M | $22M | $23M | $22M | $22M | $4M | $10M |
| Free Cash Flow (FCF) | $51M | $24M | $77M | $52M | $62M | $19M | $65M | $37M |
| FCF Margin % | 12.2% | 6.3% | 19.5% | 13.4% | 16.2% | 5.4% | 18.2% | 11.0% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.9B | $2.7B | $2.4B | $2.3B | $1.7B | $1.6B | $1.7B | $1.8B | $1.6B | $1.1B | $943M | $779M | $747M | $728M | $705M | $447M | $370M | $272M | $232M | $200M | $183M |
| Cash & Cash Equivalents | $449M | $449M | $377M | $587M | $58M | $68M | $57M | $44M | $67M | $32M | $19M | $4M | $7M | $7M | $10M | $10M | $4M | $6M | $34M | $18M | $10M |
| Total Liabilities | $1.2B | $1.1B | $1.0B | $1.1B | $520M | $608M | $706M | $807M | $687M | $435M | $445M | $313M | $312M | $323M | $324M | $90M | $134M | $53M | $37M | $36M | $31M |
| Total Debt (Short + Long-Term) | $747M | $745M | $740M | $835M | $220M | $264M | $377M | $463M | $395M | $278M | $324M | $208M | $224M | $249M | $238M | $31M | $82M | $7M | $0M | $0M | $0M |
| Total Shareholders' Equity | $1.7B | $1.6B | $1.4B | $1.2B | $1.1B | $1.0B | $959M | $950M | $933M | $676M | $498M | $466M | $435M | $406M | $382M | $357M | $236M | $219M | $194M | $164M | $151M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MMSI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms