◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksM › MMSI

Merit Medical Systems Inc (MMSI) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

HEALTHCARE · MEDICAL INSTRUMENTS & SUPPLIES · DATA UPDATED 2026-08-16

Merit Medical Systems Inc (MMSI) operates in the MEDICAL INSTRUMENTS & SUPPLIES industry and is headquartered in South Jordan, United States with about 7,500 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, MMSI reported $1.5B in revenue and $128M in net income.

Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States, China, Japan, Germany, France, the United Kingdom, and internationally. It operates through two segments, Cardiovascular and Endoscopy.

Interactive charts & full statements → Open the MMSI valuation workbench →

MMSI Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$1.6B$1.5B$1.4B$1.3B$1.2B$1.1B$964M$995M$883M$728M$604M$542M$510M$449M$394M$359M$297M$257M$227M$208M$191M
Gross Profit$782M$737M$643M$584M$519M$485M$401M$432M$395M$326M$265M$236M$225M$194M$182M$165M$128M$109M$93M$80M$73M
Gross Margin %49.5%48.6%47.4%46.4%45.1%45.2%41.6%43.5%44.7%44.8%43.9%43.5%44.2%43.3%46.2%46.0%43.3%42.3%41.1%38.4%38.3%
Operating Income (EBIT)$201M$184M$156M$124M$88M$61M($2M)$15M$59M$33M$35M$38M$40M$28M$30M$33M$17M$33M$31M$23M$19M
Operating Margin %12.8%12.2%11.5%9.9%7.6%5.7%-0.2%1.6%6.6%4.5%5.8%6.9%7.9%6.2%7.5%9.2%5.8%12.8%13.6%11.1%10.0%
Net Income$146M$128M$120M$94M$75M$48M($10M)$5M$42M$28M$20M$24M$23M$17M$20M$23M$12M$23M$21M$16M$12M
Net Margin %9.2%8.5%8.9%7.5%6.5%4.5%-1.0%0.5%4.8%3.8%3.3%4.4%4.5%3.7%5.0%6.4%4.2%8.8%9.1%7.5%6.5%
EBITDA$362M$332M$274M$229M$181M$155M$104M$119M$129M$97M$79M$75M$76M$60M$51M$53M$32M$45M$42M$32M$19M
Earnings Per Share (EPS)$2.43$2.13$2.03$1.62$1.29$0.84$-0.18$0.10$0.78$0.55$0.45$0.53$0.53$0.39$0.46$0.58$0.35$0.63$0.58$0.44$0.35
Shares Outstanding (M)60M60M59M58M58M57M55M56M54M50M45M45M43M43M43M40M36M36M36M35M35M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

MMSI Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$419M$382M$394M$384M$382M$354M$355M$340M
Gross Profit$215M$185M$195M$187M$184M$172M$173M$158M
Gross Margin %51.4%48.4%49.6%48.5%48.2%48.4%48.7%46.4%
Operating Income (EBIT)$61M$44M$54M$43M$47M$51M$37M$37M
Operating Margin %14.5%11.5%13.7%11.1%12.2%14.3%10.3%11.0%
Net Income$39M$41M$38M$28M$33M$30M$28M$28M
Net Margin %9.3%10.7%9.6%7.2%8.5%8.5%7.9%8.4%
EBITDA$97M$93M$92M$80M$84M$77M$73M$74M
Earnings Per Share (EPS)$0.65$0.68$0.63$0.46$0.54$0.49$0.46$0.48
Shares Outstanding (M)60M60M60M60M61M61M61M60M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

MMSI Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$283M$297M$221M$145M$114M$147M$165M$78M$87M$63M$54M$69M$53M$51M$47M$34M$35M$30M$28M$32M$19M
Capital Expenditures (CapEx)$80M$85M$38M$37M$45M$28M$49M$81M$66M$41M$35M$53M$36M$61M$66M$61M$25M$20M$15M$17M$15M
Free Cash Flow (FCF)$204M$213M$183M$108M$69M$119M$116M($4M)$20M$22M$19M$17M$17M($10M)($19M)($27M)$10M$10M$13M$15M$4M
FCF Margin %12.9%14.0%13.5%8.6%6.0%11.1%12.0%-0.4%2.3%3.0%3.1%3.0%3.4%-2.2%-4.9%-7.6%3.4%4.0%5.8%7.4%2.1%
Dividends Paid$2M$1M$1M$0M$0M$0M$0M$0M$0M$0M$105M$19M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

MMSI Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$69M$41M$99M$75M$83M$41M$69M$47M
Capital Expenditures (CapEx)$18M$17M$22M$23M$22M$22M$4M$10M
Free Cash Flow (FCF)$51M$24M$77M$52M$62M$19M$65M$37M
FCF Margin %12.2%6.3%19.5%13.4%16.2%5.4%18.2%11.0%

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

MMSI Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$2.9B$2.7B$2.4B$2.3B$1.7B$1.6B$1.7B$1.8B$1.6B$1.1B$943M$779M$747M$728M$705M$447M$370M$272M$232M$200M$183M
Cash & Cash Equivalents$449M$449M$377M$587M$58M$68M$57M$44M$67M$32M$19M$4M$7M$7M$10M$10M$4M$6M$34M$18M$10M
Total Liabilities$1.2B$1.1B$1.0B$1.1B$520M$608M$706M$807M$687M$435M$445M$313M$312M$323M$324M$90M$134M$53M$37M$36M$31M
Total Debt (Short + Long-Term)$747M$745M$740M$835M$220M$264M$377M$463M$395M$278M$324M$208M$224M$249M$238M$31M$82M$7M$0M$0M$0M
Total Shareholders' Equity$1.7B$1.6B$1.4B$1.2B$1.1B$1.0B$959M$950M$933M$676M$498M$466M$435M$406M$382M$357M$236M$219M$194M$164M$151M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MMSI viewer.

Other Companies in MEDICAL INSTRUMENTS & SUPPLIES

← MMSDAll “M” companiesMMT →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.