20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Mesoblast Ltd (MESO) operates in the BIOTECHNOLOGY industry and is headquartered in Melbourne, Australia with about 108 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2026-06-30, MESO reported $121M in revenue and ($58M) in net income.
Mesoblast Limited, together with its subsidiaries, engages in the development of regenerative medicine products in Australia. The company's proprietary regenerative medicine technology platform is based on specialized cells known as mesenchymal lineage cells.
Interactive charts & full statements → Open the MESO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $120M | $121M | $17M | $6M | $8M | $10M | $7M | $32M | $17M | $17M | $2M | $43M | $24M | $26M | $29M | $38M | $121M | $0M | $1M | $1M | $2M |
| Gross Profit | $96M | $102M | $12M | ($35M) | ($47M) | ($53M) | ($78M) | ($49M) | ($58M) | $12M | ($10M) | $13M | $0M | $1M | $8M | $38M | $121M | $0M | $1M | $1M | $2M |
| Gross Margin % | 80.0% | 84.1% | 70.2% | -595.9% | -632.2% | -522.6% | -1049.8% | -153.4% | -349.5% | 68.2% | -400.2% | 30.0% | -0.1% | 2.1% | 26.1% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | ($52M) | ($52M) | ($62M) | ($84M) | ($69M) | ($81M) | ($109M) | ($75M) | ($80M) | ($77M) | ($90M) | ($56M) | ($113M) | ($72M) | ($60M) | ($49M) | $94M | ($10M) | ($9M) | ($8M) | ($7M) |
| Operating Margin % | -42.8% | -42.6% | -363.1% | -1425.7% | -923.7% | -789.1% | -1463.2% | -232.8% | -479.6% | -446.0% | -3733.1% | -131.3% | -477.5% | -278.6% | -208.7% | -127.3% | 77.5% | -188851.8% | -1058.6% | -872.7% | -417.6% |
| Net Income | ($58M) | ($58M) | ($102M) | ($88M) | ($82M) | ($91M) | ($99M) | ($78M) | ($90M) | ($35M) | ($77M) | ($4M) | ($119M) | ($81M) | ($62M) | ($71M) | $91M | ($15M) | ($12M) | ($10M) | ($9M) |
| Net Margin % | -47.8% | -47.8% | -593.9% | -1490.3% | -1091.7% | -894.6% | -1325.2% | -242.4% | -537.0% | -203.5% | -3184.7% | -9.7% | -502.6% | -311.6% | -214.2% | -185.9% | 74.9% | -268743.5% | -1379.3% | -1106.0% | -519.7% |
| EBITDA | ($45M) | ($43M) | ($74M) | ($56M) | ($59M) | ($77M) | ($85M) | ($69M) | ($85M) | ($75M) | ($87M) | ($28M) | ($90M) | ($67M) | ($59M) | ($48M) | $92M | ($11M) | ($9M) | ($8M) | ($7M) |
| Earnings Per Share (EPS) | $-0.44 | $-0.45 | $-0.85 | $-0.89 | $-0.98 | $-1.34 | $-1.63 | $-1.47 | $-1.82 | $-0.38 | $-1.43 | $-0.08 | $-2.22 | $-1.51 | $-1.15 | $-1.32 | $1.69 | $-0.27 | $-0.23 | $-0.19 | $-0.16 |
| Shares Outstanding (M) | 130M | 129M | 121M | 99M | 84M | 68M | 61M | 53M | 49M | 93M | 54M | 54M | 54M | 54M | 54M | 54M | 54M | 54M | 54M | 54M | 54M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $34M | $34M | $26M | $26M | $7M | $7M | $2M | $2M |
| Gross Profit | $49M | $49M | ($1M) | ($1M) | ($16M) | ($16M) | ($2M) | ($2M) |
| Gross Margin % | 143.2% | 143.2% | -4.7% | -4.7% | -231.1% | -231.1% | -107.8% | -107.8% |
| Operating Income (EBIT) | $46M | ($20M) | ($39M) | ($39M) | ($34M) | ($34M) | ($21M) | ($21M) |
| Operating Margin % | 133.8% | -59.5% | -150.2% | -150.2% | -489.5% | -489.5% | -1306.7% | -1306.7% |
| Net Income | ($9M) | ($9M) | ($20M) | ($20M) | ($27M) | ($27M) | ($24M) | ($24M) |
| Net Margin % | -25.2% | -25.2% | -78.2% | -78.2% | -386.0% | -386.0% | -1518.8% | -1518.8% |
| EBITDA | ($10M) | ($10M) | ($13M) | ($13M) | ($20M) | ($20M) | ($9M) | ($9M) |
| Earnings Per Share (EPS) | $-0.07 | $-0.07 | $-0.16 | $-0.16 | $-0.21 | $-0.21 | $-0.21 | $-0.21 |
| Shares Outstanding (M) | 130M | 130M | 129M | 129M | 127M | 127M | 114M | 114M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($44M) | ($44M) | ($50M) | ($48M) | ($63M) | ($66M) | ($107M) | ($56M) | ($58M) | ($75M) | ($95M) | ($88M) | ($122M) | ($82M) | ($54M) | ($72M) | $108M | ($10M) | ($9M) | ($6M) | ($9M) |
| Capital Expenditures (CapEx) | $1M | $1M | $1M | $0M | $0M | $0M | $2M | $2M | $0M | $0M | $0M | $1M | $3M | $38M | $3M | $3M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($45M) | ($45M) | ($51M) | ($49M) | ($64M) | ($66M) | ($108M) | ($59M) | ($58M) | ($75M) | ($96M) | ($89M) | ($124M) | ($120M) | ($57M) | ($75M) | $108M | ($10M) | ($9M) | ($6M) | ($9M) |
| FCF Margin % | -37.3% | -37.0% | -294.7% | -826.7% | -847.7% | -646.5% | -1452.9% | -182.3% | -347.3% | -433.7% | -3971.1% | -209.0% | -523.9% | -461.0% | -197.7% | -195.5% | 89.1% | -177177.7% | -1056.2% | -692.8% | -552.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($9M) | ($4M) | ($16M) | ($15M) | ($17M) | ($13M) | ($10M) | ($10M) |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($9M) | ($4M) | ($16M) | ($15M) | ($17M) | ($13M) | ($10M) | ($10M) |
| FCF Margin % | -27.5% | -13.0% | -61.1% | -59.4% | -240.8% | -182.4% | -645.2% | -657.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $773M | $773M | $785M | $669M | $669M | $662M | $745M | $734M | $652M | $692M | $656M | $684M | $1.0B | $899M | $884M | $720M | $763M | $40M | $27M | $28M | $21M |
| Cash & Cash Equivalents | $103M | $47M | $161M | $63M | $71M | $60M | $137M | $129M | $50M | $38M | $46M | $22M | $28M | $4M | $8M | $207M | $263M | $32M | $17M | $14M | $12M |
| Total Liabilities | $205M | $205M | $187M | $189M | $168M | $165M | $163M | $184M | $171M | $146M | $139M | $156M | $409M | $328M | $253M | $242M | $247M | $2M | $1M | $2M | $1M |
| Total Debt (Short + Long-Term) | $122M | $122M | $125M | $117M | $113M | $100M | $97M | $93M | $81M | $119M | $0M | $0M | $0M | $6M | $0M | $3M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $568M | $568M | $597M | $480M | $502M | $497M | $581M | $549M | $481M | $546M | $517M | $528M | $609M | $572M | $630M | $479M | $516M | $38M | $26M | $26M | $21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MESO viewer.
About TickerBase · Data methodology & sources · Privacy · Terms