20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Lionsgate Studios Holding Corp. (LION) operates in the SHELL COMPANIES industry. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, LION reported $2.6B in revenue and ($198M) in net income.
Interactive charts & full statements →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.9B | $2.6B | $3.2B | $3.0B | $3.1B | $2.7B | $1.9B | $18M | $135M | $129M | $101M | $90M | $84M | $80M | — | — | — | — | — | — | — |
| Gross Profit | $1.1B | $1.0B | $986M | $1.1B | $876M | $794M | $693M | $18M | $135M | $129M | $101M | $90M | $84M | $72M | — | — | ($7M) | — | — | — | — |
| Gross Margin % | 39.6% | 39.8% | 30.8% | 36.8% | 28.4% | 29.2% | 36.2% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 89.1% | — | — | — | — | — | — | — |
| Operating Income (EBIT) | $154M | $148M | $125M | $140M | $140M | $112M | $96M | $89M | $78M | $81M | $77M | $58M | $57M | $57M | $17M | $15M | ($8M) | ($21M) | $9M | $15M | ($19M) |
| Operating Margin % | 5.3% | 5.6% | 3.9% | 4.7% | 4.5% | 4.1% | 5.0% | 500.7% | 57.5% | 63.1% | 76.6% | 63.8% | 67.8% | 70.5% | — | — | — | — | — | — | — |
| Net Income | ($118M) | ($198M) | ($128M) | ($94M) | $0M | $11M | ($20M) | $44M | $40M | $39M | $39M | $30M | $28M | $25M | $11M | $10M | ($4M) | ($12M) | $7M | $10M | $10M |
| Net Margin % | -4.1% | -7.5% | -4.0% | -3.1% | -0.0% | 0.4% | -1.0% | 245.2% | 29.4% | 30.1% | 38.8% | 33.2% | 33.1% | 31.5% | — | — | — | — | — | — | — |
| EBITDA | $1.2B | $1.1B | $1.8B | $335M | $1.8B | $1.7B | $922M | $97M | $87M | $90M | $84M | $71M | $68M | $65M | $17M | $15M | ($8M) | ($21M) | $9M | $15M | ($17M) |
| Earnings Per Share (EPS) | $-0.42 | $-0.68 | $-0.45 | $-0.37 | $-0.00 | $0.69 | $-0.90 | $1.61 | $1.49 | $1.50 | $1.77 | $1.41 | $1.48 | $1.54 | $0.71 | $0.95 | $-0.39 | $-1.28 | $0.71 | $1.12 | $1.13 |
| Shares Outstanding (M) | 292M | 290M | 285M | 253M | 287M | 16M | 22M | 27M | 27M | 26M | 22M | 21M | 19M | 16M | 16M | 11M | 10M | 10M | 9M | 9M | 9M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $777M | $906M | $724M | $475M | $526M | $1.1B | $714M | $824M |
| Gross Profit | $280M | $389M | $297M | $175M | $187M | $301M | $257M | $196M |
| Gross Margin % | 36.0% | 42.9% | 41.0% | 36.8% | 35.5% | 28.1% | 36.0% | 23.7% |
| Operating Income (EBIT) | $26M | $129M | $45M | ($46M) | ($11M) | $94M | $50M | ($35M) |
| Operating Margin % | 3.3% | 14.2% | 6.2% | -9.7% | -2.0% | 8.8% | 7.0% | -4.2% |
| Net Income | ($29M) | $70M | ($46M) | ($114M) | ($109M) | $22M | $6M | ($113M) |
| Net Margin % | -3.7% | 7.7% | -6.4% | -23.9% | -20.7% | 2.1% | 0.9% | -13.8% |
| EBITDA | $305M | $479M | $268M | $148M | $208M | $679M | $375M | $535M |
| Earnings Per Share (EPS) | $-0.10 | $0.24 | $-0.16 | $-0.39 | $-0.40 | $0.08 | $0.02 | $-0.39 |
| Shares Outstanding (M) | 292M | 298M | 290M | 289M | 272M | 289M | 289M | 289M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $110M | $25M | ($107M) | $489M | $346M | ($435M) | ($232M) | $166M | $155M | ($30M) | $3M | ($142M) | $145M | ($89M) | ($2M) | $0M | ($5M) | $0M | $2M | $3M | $17M |
| Capital Expenditures (CapEx) | $13M | $13M | $14M | $10M | $6M | $6M | $10M | $10M | $5M | $7M | $12M | $13M | $10M | $9M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $97M | $11M | ($120M) | $479M | $340M | ($441M) | ($243M) | $157M | $150M | ($36M) | ($9M) | ($155M) | $134M | ($97M) | ($2M) | $0M | ($5M) | $0M | $2M | $3M | $17M |
| FCF Margin % | 3.4% | 0.4% | -3.8% | 16.0% | 11.0% | -16.2% | -12.7% | 877.3% | 110.8% | -28.0% | -9.1% | -171.8% | 160.6% | -121.0% | — | — | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — | — | — | $13M | $13M | $12M | $9M | $6M | $1M | $0M | $2M | $2M | $2M | $2M | $3M | $3M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $54M | $269M | ($109M) | ($104M) | ($31M) | $256M | ($163M) | ($82M) |
| Capital Expenditures (CapEx) | $3M | $4M | $3M | $3M | $4M | $4M | $1M | $4M |
| Free Cash Flow (FCF) | $51M | $265M | ($112M) | ($107M) | ($34M) | $252M | ($164M) | ($87M) |
| FCF Margin % | 6.6% | 29.2% | -15.4% | -22.6% | -6.6% | 23.6% | -23.1% | -10.5% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.3B | $5.2B | $5.1B | $5.1B | $4.4B | $4.3B | $3.7B | $4.7B | $4.6B | $4.4B | $3.8B | $3.1B | $2.6B | $2.5B | $2.2B | $1.9B | $1.9B | $1.8B | $1.7B | $1.6B | $1.2B |
| Cash & Cash Equivalents | $426M | $182M | $206M | $277M | $211M | $257M | $361M | $11M | $9M | $7M | $4M | $5M | $10M | $15M | $53M | $46M | $169M | $59M | $22M | $32M | $22M |
| Total Liabilities | $6.4B | $6.4B | $6.0B | $6.1B | $4.8B | $4.3B | $3.7B | $4.3B | $4.2B | $4.0B | $3.5B | $2.8B | $2.3B | $2.3B | $2.1B | $1.8B | $1.7B | $1.6B | $1.6B | $1.6B | $1.1B |
| Total Debt (Short + Long-Term) | $3.9B | $3.8B | $3.7B | $3.7B | $3.2B | $2.8B | $390M | $140M | $151M | $243M | $210M | $46M | $46M | $37M | $53M | $33M | $42M | $55M | $71M | $52M | $25M |
| Total Shareholders' Equity | ($1.2B) | ($1.3B) | ($1.0B) | ($1.2B) | ($780M) | ($261M) | ($237M) | $446M | $402M | $363M | $301M | $265M | $236M | $193M | $167M | $141M | $130M | $137M | $100M | $95M | $87M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive LION viewer.
About TickerBase · Data methodology & sources · Privacy · Terms