20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Kenon Holdings (KEN) operates in the UTILITIES - INDEPENDENT POWER PRODUCERS industry and is headquartered in Singapore, Singapore with about 354 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, KEN reported $872M in revenue and $66M in net income.
Kenon Holdings Ltd., through its subsidiaries, operates as an owner, developer, and operator of power generation facilities in Israel and the United States.
Interactive charts & full statements → Open the KEN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.2B | $872M | $751M | $692M | $574M | $488M | $386M | $373M | $364M | $366M | $324M | $326M | $1.4B | $873M | $577M |
| Gross Profit | $222M | $147M | $144M | $119M | $100M | $98M | $71M | $86M | $75M | $68M | $46M | $56M | $291M | $209M | $131M |
| Gross Margin % | 18.7% | 16.8% | 19.1% | 17.3% | 17.4% | 20.2% | 18.4% | 23.1% | 20.5% | 18.7% | 14.1% | 17.1% | 21.2% | 23.9% | 22.7% |
| Operating Income (EBIT) | $95M | $62M | $48M | $43M | $3M | $23M | $23M | $56M | $42M | $42M | $152M | $245M | $374M | $137M | $79M |
| Operating Margin % | 8.0% | 7.1% | 6.3% | 6.2% | 0.5% | 4.8% | 5.9% | 15.0% | 11.6% | 11.6% | 46.9% | 75.1% | 27.3% | 15.6% | 13.7% |
| Net Income | $120M | $66M | $598M | ($236M) | $313M | $930M | $507M | ($13M) | $434M | $237M | ($412M) | $73M | $458M | ($631M) | ($452M) |
| Net Margin % | 10.1% | 7.6% | 79.5% | -34.1% | 54.5% | 190.7% | 131.2% | -3.6% | 119.3% | 64.7% | -127.0% | 22.4% | 33.4% | -72.3% | -78.4% |
| EBITDA | — | $319M | $272M | $224M | $193M | $989M | $559M | $49M | $523M | $102M | ($209M) | $187M | $406M | $252M | $261M |
| Earnings Per Share (EPS) | $2.27 | $1.27 | $11.34 | $-4.42 | $5.80 | $17.27 | $9.41 | $-0.25 | $8.07 | $4.39 | $-7.67 | $1.36 | $8.58 | $-11.82 | $-8.47 |
| Shares Outstanding (M) | — | 52M | 53M | 53M | 54M | 54M | 54M | 54M | 54M | 54M | 54M | 54M | 53M | 53M | 53M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $379M | $317M | $228M | $265M | $196M | $183M | $159M | $237M | $181M |
| Gross Profit | $84M | $47M | $22M | $69M | $29M | $27M | $21M | $56M | $30M |
| Gross Margin % | 22.2% | 14.8% | 9.6% | 26.0% | 14.8% | 14.8% | 13.1% | 23.6% | 16.6% |
| Operating Income (EBIT) | $36M | $4M | $21M | $34M | ($2M) | $9M | ($5M) | $37M | $9M |
| Operating Margin % | 9.5% | 1.3% | 9.4% | 12.8% | -1.0% | 4.9% | -3.5% | 15.6% | 5.0% |
| Net Income | $44M | $26M | $25M | $25M | $5M | $12M | $435M | $43M | $112M |
| Net Margin % | 11.6% | 8.2% | 11.1% | 9.4% | 2.5% | 6.6% | 272.9% | 18.1% | 61.9% |
| EBITDA | — | $100M | $67M | $128M | $45M | $78M | — | $137M | $160M |
| Earnings Per Share (EPS) | $0.85 | $0.49 | $0.48 | $0.45 | $0.10 | $0.22 | $8.34 | $0.81 | $2.13 |
| Shares Outstanding (M) | — | 53M | 52M | 56M | 50M | 55M | 52M | 53M | 53M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $244M | $284M | $265M | $277M | $771M | $241M | $92M | $85M | $52M | $392M | $162M | $290M | $410M | $257M | $169M |
| Capital Expenditures (CapEx) | $496M | $116M | $341M | $332M | $270M | $233M | $74M | $34M | $69M | $238M | $290M | $533M | $437M | $321M | $417M |
| Free Cash Flow (FCF) | ($253M) | $167M | ($76M) | ($55M) | $501M | $8M | $18M | $51M | ($17M) | $154M | ($128M) | ($243M) | ($26M) | ($64M) | ($249M) |
| FCF Margin % | -21.3% | 19.2% | -10.1% | -8.0% | 87.3% | 1.6% | 4.7% | 13.7% | -4.7% | 42.1% | -39.5% | -74.4% | -1.9% | -7.3% | -43.1% |
| Dividends Paid | — | $268M | $201M | $150M | $741M | $100M | $120M | $65M | $765M | $0M | $1M | $100M | $18M | — | $222M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $59M | ($18M) | $103M | $100M | $19M | $62M | $265M | $126M | $17M |
| Capital Expenditures (CapEx) | $292M | $126M | $49M | $29M | $25M | $13M | $341M | $188M | $68M |
| Free Cash Flow (FCF) | ($233M) | ($144M) | $53M | $71M | ($6M) | $49M | ($76M) | ($62M) | ($51M) |
| FCF Margin % | -61.5% | -45.4% | 23.4% | 26.8% | -3.1% | 26.8% | -47.4% | -26.2% | -28.2% |
| Dividends Paid | — | $0M | $7M | $8M | $253M | $0M | $201M | $201M | $201M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.2B | $5.4B | $4.2B | $4.1B | $3.8B | $4.1B | $2.5B | $1.5B | $1.5B | $2.5B | $5.1B | $4.5B | $4.3B | $6.0B | $6.0B |
| Cash & Cash Equivalents | $1.7B | $1.5B | $1.0B | $697M | $535M | $475M | $286M | $147M | $131M | $1.4B | $327M | $384M | $0M | $671M | $414M |
| Total Liabilities | $3.8B | $2.2B | $1.6B | $2.0B | $1.5B | $1.8B | $1.2B | $797M | $739M | $1.5B | $4.2B | $3.2B | $0M | $5.0B | $4.5B |
| Total Debt (Short + Long-Term) | $3.2B | $1.8B | $1.3B | $1.5B | $1.2B | $1.2B | $932M | $623M | $586M | $1.0B | $3.3B | $2.7B | $2.4B | $4.0B | $3.7B |
| Total Shareholders' Equity | $1.6B | $1.6B | $1.6B | $1.2B | $1.6B | $1.8B | $1.1B | $623M | $649M | $983M | $681M | $1.1B | $0M | $714M | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive KEN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms