20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Insmed Inc (INSM) operates in the BIOTECHNOLOGY industry and is headquartered in Bridgewater, United States with about 1,664 employees. Its market capitalization is roughly $26 billion. In the fiscal year ended 2025-12-31, INSM reported $606M in revenue and ($1.3B) in net income.
Insmed Incorporated develops and commercializes therapies for patients with serious and rare diseases in the United States, Europe, Japan, and internationally.
Interactive charts & full statements → Open the INSM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.1B | $606M | $364M | $305M | $245M | $188M | $164M | $136M | $10M | $0M | $0M | $0M | $12M | $12M | $0M | $4M | $7M | $10M | $12M | $8M | $1M |
| Gross Profit | $947M | $482M | $278M | $240M | $190M | $144M | $125M | $112M | $7M | ($3M) | ($2M) | ($2M) | ($22M) | ($18M) | ($21M) | $4M | $7M | $10M | $12M | $7M | $0M |
| Gross Margin % | 83.2% | 79.4% | 76.4% | 78.5% | 77.5% | 76.6% | 75.8% | 82.3% | 75.4% | — | — | — | -191.6% | -157.8% | — | 100.0% | 100.0% | 100.0% | 100.0% | 92.3% | -50.3% |
| Operating Income (EBIT) | ($917M) | ($1.2B) | ($878M) | ($710M) | ($457M) | ($375M) | ($265M) | ($235M) | ($307M) | ($189M) | ($173M) | ($117M) | ($87M) | ($55M) | ($42M) | ($62M) | ($8M) | ($9M) | ($14M) | ($20M) | ($54M) |
| Operating Margin % | -80.6% | -194.0% | -241.5% | -232.5% | -186.4% | -199.0% | -161.3% | -172.4% | -3124.9% | — | — | — | -759.7% | -478.4% | — | -1397.3% | -116.9% | -83.6% | -123.2% | -271.5% | -5486.7% |
| Net Income | ($875M) | ($1.3B) | ($914M) | ($750M) | ($482M) | ($435M) | ($294M) | ($254M) | ($324M) | ($193M) | ($176M) | ($118M) | ($79M) | ($56M) | ($41M) | ($60M) | ($6M) | $118M | ($16M) | ($20M) | ($56M) |
| Net Margin % | -76.9% | -210.5% | -251.2% | -245.6% | -196.3% | -230.6% | -178.9% | -186.4% | -3297.2% | — | — | — | -688.3% | -487.6% | — | -1350.8% | -93.0% | 1140.9% | -133.9% | -265.1% | -5664.9% |
| EBITDA | — | ($1.2B) | ($819M) | ($660M) | ($447M) | ($384M) | ($250M) | ($217M) | ($295M) | ($184M) | ($170M) | ($115M) | ($86M) | ($54M) | ($40M) | ($59M) | ($6M) | $120M | ($13M) | ($20M) | ($51M) |
| Earnings Per Share (EPS) | $-4.11 | $-5.98 | $-5.57 | $-5.34 | $-3.91 | $-3.88 | $-3.01 | $-3.01 | $-4.22 | $-2.89 | $-2.85 | $-2.02 | $-1.84 | $-1.60 | $-1.56 | $-2.56 | $-0.49 | $9.30 | $-1.28 | $-1.74 | $-5.89 |
| Shares Outstanding (M) | — | 214M | 164M | 140M | 123M | 112M | 98M | 85M | 77M | 67M | 62M | 59M | 43M | 35M | 27M | 23M | 13M | 13M | 12M | 11M | 10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $426M | $306M | $264M | $142M | $107M | $93M | $104M | $93M | $90M |
| Gross Profit | $358M | $256M | $220M | $113M | $79M | $72M | $78M | $72M | $69M |
| Gross Margin % | 84.0% | 83.8% | 83.2% | 79.4% | 73.9% | 77.1% | 75.0% | 77.3% | 76.8% |
| Operating Income (EBIT) | ($101M) | ($200M) | ($250M) | ($366M) | ($313M) | ($248M) | ($230M) | ($213M) | ($289M) |
| Operating Margin % | -23.7% | -65.5% | -94.6% | -257.1% | -291.3% | -267.3% | -220.6% | -228.4% | -319.8% |
| Net Income | ($13M) | ($164M) | ($328M) | ($370M) | ($322M) | ($257M) | ($236M) | ($221M) | ($301M) |
| Net Margin % | -3.0% | -53.5% | -124.5% | -259.9% | -299.5% | -276.4% | -225.5% | -236.0% | -332.8% |
| EBITDA | — | ($136M) | ($302M) | ($346M) | ($297M) | ($233M) | ($212M) | ($196M) | ($277M) |
| Earnings Per Share (EPS) | $-0.06 | $-0.76 | $-1.54 | $-1.75 | $-1.70 | $-1.42 | $-1.32 | $-1.27 | $-1.94 |
| Shares Outstanding (M) | — | 215M | 214M | 211M | 189M | 181M | 179M | 174M | 155M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($780M) | ($935M) | ($684M) | ($536M) | ($400M) | ($363M) | ($219M) | ($251M) | ($258M) | ($160M) | ($147M) | ($101M) | ($64M) | ($47M) | ($31M) | ($30M) | ($8M) | ($11M) | ($12M) | ($25M) | ($42M) |
| Capital Expenditures (CapEx) | $58M | $33M | $22M | $13M | $10M | $7M | $7M | $42M | $15M | $3M | $4M | $3M | $5M | $1M | $0M | $1M | $7M | $0M | $0M | $0M | $5M |
| Free Cash Flow (FCF) | ($837M) | ($968M) | ($706M) | ($550M) | ($410M) | ($371M) | ($226M) | ($293M) | ($273M) | ($163M) | ($151M) | ($104M) | ($70M) | ($47M) | ($31M) | ($31M) | ($14M) | ($11M) | ($12M) | ($25M) | ($47M) |
| FCF Margin % | -73.6% | -159.5% | -194.1% | -180.1% | -167.2% | -196.6% | -137.6% | -214.6% | -2773.7% | — | — | — | -606.7% | -413.0% | — | -706.0% | -208.9% | -106.2% | -102.5% | -335.4% | -4765.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($89M) | ($223M) | ($248M) | ($220M) | ($206M) | ($262M) | ($196M) | ($181M) | ($123M) |
| Capital Expenditures (CapEx) | $6M | $3M | $47M | $2M | $3M | $10M | $7M | $4M | $7M |
| Free Cash Flow (FCF) | ($95M) | ($226M) | ($294M) | ($222M) | ($209M) | ($272M) | ($203M) | ($185M) | ($130M) |
| FCF Margin % | -22.3% | -73.9% | -111.5% | -156.1% | -194.6% | -293.2% | -194.1% | -197.6% | -143.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.1B | $2.3B | $2.0B | $1.3B | $1.7B | $1.2B | $796M | $742M | $605M | $462M | $238M | $357M | $231M | $176M | $154M | $140M | $196M | $127M | $5M | $20M | $28M |
| Cash & Cash Equivalents | $545M | $510M | $555M | $482M | $1.1B | $717M | $533M | $487M | $495M | $381M | $163M | $283M | $159M | $114M | $91M | $15M | $11M | $13M | $2M | $16M | $24M |
| Total Liabilities | $1.3B | $1.5B | $1.7B | $1.7B | $1.6B | $833M | $520M | $481M | $396M | $101M | $83M | $45M | $45M | $33M | $33M | $6M | $3M | $3M | $8M | $8M | $14M |
| Total Debt (Short + Long-Term) | $580M | $560M | $1.1B | $1.2B | $1.1B | $577M | $369M | $348M | $317M | $111M | $110M | $25M | $50M | $20M | $19M | $0M | $0M | $0M | $2M | $3M | $3M |
| Total Shareholders' Equity | $758M | $739M | $285M | ($332M) | $88M | $410M | $276M | $262M | $208M | $361M | $154M | $312M | $186M | $143M | $121M | $134M | $193M | $124M | ($3M) | $11M | $14M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive INSM viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms