20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
InterContinental Hotels Group PLC ADR (IHG) operates in the LODGING industry and is headquartered in Windsor, United Kingdom with about 13,049 employees. Its market capitalization is roughly $25 billion. In the fiscal year ended 2025-12-31, IHG reported $5.2B in revenue and $758M in net income.
InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the United Kingdom, the United States, and internationally.
Interactive charts & full statements → Open the IHG valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.3B | $5.2B | $4.9B | $3.7B | $3.9B | $2.9B | $2.4B | $4.6B | $4.3B | $4.1B | $1.7B | $1.8B | $1.9B | $1.9B | $1.8B | $1.8B | $1.6B | $1.5B | $1.9B | $1.8B | $1.5B |
| Gross Profit | $1.7B | $1.7B | $1.5B | $1.9B | $1.1B | $893M | $536M | $1.2B | $1.1B | $1.1B | $1.1B | $1.2B | $1.1B | $1.1B | $1.1B | $997M | $875M | $678M | $1.0B | $936M | $844M |
| Gross Margin % | 31.8% | 31.9% | 29.6% | 52.0% | 28.0% | 30.7% | 22.4% | 26.9% | 24.9% | 27.6% | 66.2% | 64.5% | 60.1% | 58.8% | 57.9% | 56.4% | 53.8% | 44.1% | 55.6% | 53.4% | 54.8% |
| Operating Income (EBIT) | $1.2B | $1.2B | $1.0B | $1.1B | $628M | $494M | $165M | $630M | $566M | $728M | $678M | $1.5B | $680M | $673M | $610M | $594M | $459M | ($10M) | $403M | $529M | $445M |
| Operating Margin % | 23.4% | 23.1% | 21.1% | 28.6% | 16.1% | 17.0% | 6.9% | 13.6% | 13.1% | 17.9% | 39.5% | 83.1% | 36.6% | 35.4% | 33.2% | 33.6% | 28.2% | -0.7% | 21.7% | 30.2% | 28.9% |
| Net Income | $714M | $758M | $628M | $750M | $375M | $266M | ($260M) | $385M | $351M | $540M | $414M | $1.2B | $391M | $372M | $544M | $460M | $293M | $214M | $262M | $458M | $793M |
| Net Margin % | 13.4% | 14.6% | 12.8% | 20.1% | 9.6% | 9.2% | -10.9% | 8.3% | 8.1% | 13.2% | 24.1% | 67.8% | 21.0% | 19.6% | 29.6% | 26.0% | 18.0% | 13.9% | 14.1% | 26.2% | 51.5% |
| EBITDA | $1.2B | $1.2B | $1.2B | $1.3B | $815M | $692M | $31M | $827M | $742M | $806M | $849M | $779M | $751M | $751M | $697M | $713M | $547M | $102M | $523M | $650M | $517M |
| Earnings Per Share (EPS) | $4.69 | $4.87 | $3.85 | $4.41 | $2.04 | $1.45 | $-1.43 | $2.09 | $1.83 | $2.93 | $2.13 | $6.77 | $2.06 | $1.99 | $2.75 | $2.38 | $1.52 | $1.11 | $1.36 | $2.32 | $4.01 |
| Shares Outstanding (M) | 151M | 156M | 163M | 170M | 184M | 184M | 182M | 184M | 192M | 184M | 195M | 180M | 189M | 187M | 198M | 193M | 193M | 194M | 193M | 198M | 198M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.7B | $2.7B | $2.5B | $2.6B | $2.3B | $1.9B | $974M | $2.2B |
| Gross Profit | $714M | $979M | $648M | $2.4B | $574M | $1.3B | $666M | $607M |
| Gross Margin % | 26.9% | 36.7% | 25.5% | 93.4% | 24.7% | 68.4% | 68.4% | 27.3% |
| Operating Income (EBIT) | $671M | $575M | $648M | $516M | $525M | $463M | $232M | $561M |
| Operating Margin % | 25.2% | 21.5% | 25.5% | 19.8% | 22.6% | 23.8% | 23.8% | 25.2% |
| Net Income | $425M | $289M | $473M | $281M | $347M | $291M | $146M | $459M |
| Net Margin % | 16.0% | 10.8% | 18.6% | 10.8% | 14.9% | 14.9% | 14.9% | 20.6% |
| EBITDA | $733M | $515M | $801M | $590M | $594M | $534M | $267M | $638M |
| Earnings Per Share (EPS) | $2.81 | $1.88 | $3.00 | $1.74 | $2.10 | $1.75 | $0.88 | $2.64 |
| Shares Outstanding (M) | 151M | 154M | 158M | 161M | 165M | 166M | 166M | 174M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $935M | $898M | $724M | $893M | $646M | $636M | $137M | $653M | $666M | $634M | $752M | $628M | $543M | $624M | $472M | $479M | $462M | $432M | $641M | $379M | $404M |
| Capital Expenditures (CapEx) | $27M | $28M | $78M | $82M | $99M | $52M | $76M | $179M | $158M | $273M | $212M | $199M | $246M | $245M | $128M | $103M | $91M | $133M | $102M | $153M | $216M |
| Free Cash Flow (FCF) | $908M | $870M | $646M | $811M | $547M | $584M | $61M | $474M | $508M | $361M | $540M | $429M | $297M | $379M | $344M | $376M | $371M | $299M | $539M | $226M | $188M |
| FCF Margin % | 17.0% | 16.8% | 13.1% | 21.8% | 14.1% | 20.1% | 2.5% | 10.2% | 11.7% | 8.9% | 31.5% | 23.8% | 16.0% | 19.9% | 18.8% | 21.3% | 22.8% | 19.4% | 29.1% | 12.9% | 12.2% |
| Dividends Paid | $276M | $270M | $259M | $245M | $233M | $233M | $233M | $721M | $199M | $593M | $1.7B | $188M | $942M | $533M | $679M | $148M | $121M | $118M | $118M | $1.5B | $1.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $355M | $580M | $315M | $562M | $162M | $578M | $289M | $315M |
| Capital Expenditures (CapEx) | $10M | $17M | $11M | $15M | $14M | $17M | $8M | $11M |
| Free Cash Flow (FCF) | $345M | $563M | $304M | $547M | $148M | $561M | $280M | $304M |
| FCF Margin % | 13.0% | 21.1% | 11.9% | 21.0% | 6.4% | 28.8% | 28.8% | 13.7% |
| Dividends Paid | $189M | $87M | $182M | $87M | $172M | $79M | $40M | $166M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.2B | $5.3B | $4.7B | $4.8B | $4.2B | $4.7B | $5.0B | $4.0B | $3.8B | $3.0B | $2.9B | $3.8B | $2.8B | $3.0B | $3.3B | $3.0B | $2.8B | $2.9B | $3.1B | $3.6B | $3.7B |
| Cash & Cash Equivalents | $825M | $1.1B | $1.0B | $1.3B | $976M | $1.4B | $1.6B | $195M | $704M | $168M | $206M | $1.1B | $162M | $134M | $195M | $182M | $78M | $40M | $82M | $103M | $351M |
| Total Liabilities | $8.2B | $8.1B | $7.1B | $6.8B | $5.8B | $6.2B | $6.9B | $5.4B | $4.8B | $4.3B | $3.7B | $3.5B | $3.5B | $3.0B | $2.9B | $2.4B | $2.5B | $2.7B | $3.1B | $3.5B | $2.4B |
| Total Debt (Short + Long-Term) | $4.2B | $4.2B | $3.3B | $3.2B | $2.4B | $2.9B | $3.8B | $2.2B | $2.0B | $1.8B | $1.7B | $1.5B | $1.7B | $1.4B | $1.3B | $691M | $794M | $1.1B | $1.4B | $1.7B | $613M |
| Total Shareholders' Equity | ($3.0B) | ($2.7B) | ($2.3B) | ($1.9B) | ($1.6B) | ($1.5B) | ($1.9B) | ($1.5B) | ($1.1B) | ($1.3B) | ($767M) | $309M | ($725M) | ($82M) | $308M | $547M | $284M | $149M | $1M | $91M | $1.3B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive IHG viewer.
About TickerBase · Data methodology & sources · Privacy · Terms