20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Ferroglobe PLC (GSM) operates in the OTHER INDUSTRIAL METALS & MINING industry and is headquartered in London, United Kingdom with about 2,920 employees. Its market capitalization is roughly $796 million. In the fiscal year ended 2025-12-31, GSM reported $1.3B in revenue and ($171M) in net income.
Ferroglobe PLC produces and sells silicon metal, and silicon and manganese-based alloys. It provides silicone metal that are used in a range of applications, including construction-related products, electronics, personal care items, and health care, as well as by primary and secondary aluminum producers.
Interactive charts & full statements → Open the GSM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.4B | $1.3B | $1.6B | $1.6B | $2.6B | $1.8B | $1.1B | $1.6B | $2.3B | $1.7B | $1.6B | $1.3B | $1.4B | $1.5B | $1.5B |
| Gross Profit | $92M | $46M | $541M | $697M | $1.2B | $497M | $201M | $283M | $710M | $593M | $400M | $431M | $462M | $474M | $556M |
| Gross Margin % | 6.7% | 3.4% | 32.9% | 42.2% | 47.4% | 27.9% | 17.5% | 17.6% | 31.2% | 34.1% | 25.3% | 32.7% | 32.6% | 32.4% | 37.5% |
| Operating Income (EBIT) | ($123M) | ($199M) | $38M | $197M | $661M | $31M | ($184M) | ($14M) | $177M | $66M | ($182M) | ($15M) | $95M | $99M | $95M |
| Operating Margin % | -9.0% | -14.9% | 2.3% | 11.9% | 25.4% | 1.8% | -16.1% | -0.9% | 7.8% | 3.8% | -11.5% | -1.1% | 6.7% | 6.7% | 6.4% |
| Net Income | ($40M) | ($171M) | $24M | $83M | $440M | ($111M) | ($246M) | ($369M) | $90M | $25M | ($137M) | ($43M) | $38M | $28M | $35M |
| Net Margin % | -3.0% | -12.8% | 1.4% | 5.0% | 17.0% | -6.2% | -21.5% | -23.1% | 3.9% | 1.5% | -8.6% | -3.3% | 2.7% | 1.9% | 2.4% |
| EBITDA | $6M | ($69M) | $128M | $263M | $725M | $34M | ($69M) | ($228M) | $225M | $147M | ($257M) | $82M | $176M | $165M | $36M |
| Earnings Per Share (EPS) | $-0.22 | $-0.91 | $0.12 | $0.43 | $2.32 | $-0.63 | $-1.46 | $-2.18 | $0.52 | $0.15 | $-0.79 | $-0.43 | $0.39 | $0.29 | $175.94 |
| Shares Outstanding (M) | 189M | 188M | 189M | 190M | 190M | 177M | 169M | 169M | 172M | 172M | 172M | 100M | 98M | 98M | 0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $379M | $348M | $329M | $312M | $387M | $307M | $368M | $434M |
| Gross Profit | $100M | $44M | ($94M) | $42M | $47M | $51M | $117M | $160M |
| Gross Margin % | 26.4% | 12.5% | -28.6% | 13.6% | 12.0% | 16.7% | 31.8% | 36.8% |
| Operating Income (EBIT) | $57M | ($28M) | ($150M) | ($2M) | $9M | ($56M) | ($68M) | $41M |
| Operating Margin % | 15.0% | -8.1% | -45.5% | -0.6% | 2.3% | -18.1% | -18.5% | 9.4% |
| Net Income | $60M | ($7M) | ($81M) | ($13M) | ($10M) | ($66M) | ($46M) | $19M |
| Net Margin % | 16.0% | -2.0% | -24.6% | -4.1% | -2.7% | -21.6% | -12.6% | 4.3% |
| EBITDA | $72M | $11M | ($97M) | $19M | $9M | ($44M) | $13M | $53M |
| Earnings Per Share (EPS) | $0.32 | $-0.04 | $-0.43 | $-0.07 | $-0.06 | $-0.36 | $-0.25 | $0.10 |
| Shares Outstanding (M) | 189M | 188M | 188M | 188M | 188M | 187M | 188M | 190M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $41M | $42M | $243M | $178M | $405M | ($1M) | $154M | ($65M) | $76M | $161M | $114M | $145M | $191M | $167M | $109M |
| Capital Expenditures (CapEx) | $59M | $62M | $76M | $86M | $53M | $28M | $33M | $33M | $112M | $79M | $75M | $73M | $54M | $40M | $77M |
| Free Cash Flow (FCF) | ($19M) | ($19M) | $167M | $92M | $352M | ($29M) | $121M | ($98M) | ($35M) | $82M | $39M | $72M | $137M | $127M | $32M |
| FCF Margin % | -1.4% | -1.4% | 10.2% | 5.6% | 13.5% | -1.6% | 10.6% | -6.1% | -1.6% | 4.7% | 2.5% | 5.5% | 9.7% | 8.6% | 2.2% |
| Dividends Paid | $11M | $10M | $10M | $0M | $0M | $0M | $0M | $0M | $21M | $21M | $55M | $21M | $40M | $27M | $46M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $35M | ($7M) | ($6M) | $19M | $14M | $19M | $32M | $11M |
| Capital Expenditures (CapEx) | $17M | $10M | $14M | $19M | $15M | $14M | $17M | $21M |
| Free Cash Flow (FCF) | $19M | ($18M) | ($20M) | $1M | ($2M) | $5M | $15M | ($10M) |
| FCF Margin % | 4.9% | -5.1% | -6.1% | 0.2% | -0.4% | 1.7% | 4.1% | -2.3% |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.5B | $1.4B | $1.5B | $1.8B | $2.0B | $1.5B | $1.3B | $1.7B | $2.2B | $2.0B | $2.3B | $2.4B | $1.4B | $1.7B | $1.8B | $1.7B |
| Cash & Cash Equivalents | $93M | $123M | $133M | $136M | $318M | $114M | $132M | $95M | $217M | $184M | $197M | $117M | $49M | $62M | $72M | $0M |
| Total Liabilities | $832M | $729M | $638M | $889M | $1.2B | $1.2B | $981M | $1.1B | $1.2B | $1.1B | $1.2B | $1.1B | $880M | $892M | $970M | $0M |
| Total Debt (Short + Long-Term) | $171M | $194M | $142M | $286M | $490M | $452M | $536M | $580M | $568M | $464M | $519M | $427M | $513M | $456M | $0M | $0M |
| Total Shareholders' Equity | $718M | $692M | $721M | $748M | $650M | $214M | $251M | $484M | $944M | $971M | $1.1B | $1.3B | $508M | $763M | $771M | $1.7B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GSM viewer.
About TickerBase · Data methodology & sources · Privacy · Terms