20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Flotek Industries Inc (FTK) operates in the OIL & GAS EQUIPMENT & SERVICES industry and is headquartered in Houston, United States with about 158 employees. Its market capitalization is roughly $825 million. In the fiscal year ended 2025-12-31, FTK reported $237M in revenue and $31M in net income.
Flotek Industries, Inc. operates as a chemical and data analytics company in the United States, the United Arab Emirates, and internationally. It operates in two segments, Chemistry Technologies (CT) and Data Analytics (DA).
Interactive charts & full statements → Open the FTK valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $293M | $237M | $187M | $188M | $136M | $43M | $53M | $119M | $178M | $317M | $263M | $334M | $449M | $371M | $313M | $259M | $147M | $113M | $226M | $158M | $101M |
| Gross Profit | $72M | $60M | $39M | $24M | ($7M) | $3M | ($29M) | $111M | $169M | $90M | $91M | $115M | $183M | $148M | $132M | $106M | $53M | $29M | $91M | $68M | $41M |
| Gross Margin % | 24.5% | 25.2% | 21.1% | 12.9% | -4.9% | 7.5% | -54.0% | 92.9% | 94.8% | 28.3% | 34.5% | 34.4% | 40.7% | 39.8% | 42.1% | 40.9% | 36.0% | 26.1% | 40.2% | 42.9% | 40.9% |
| Operating Income (EBIT) | $38M | $28M | $12M | $23M | ($35M) | ($31M) | ($144M) | ($76M) | ($70M) | ($3M) | ($7M) | ($19M) | $81M | $59M | $59M | $49M | ($6M) | ($33M) | ($31M) | $30M | $19M |
| Operating Margin % | 13.1% | 11.9% | 6.5% | 12.3% | -26.0% | -72.7% | -270.3% | -63.3% | -39.3% | -0.9% | -2.8% | -5.7% | 18.0% | 15.8% | 18.7% | 18.9% | -4.3% | -29.4% | -13.6% | 18.8% | 18.7% |
| Net Income | $38M | $31M | $10M | $25M | ($42M) | ($31M) | ($136M) | ($34M) | ($70M) | ($27M) | ($49M) | ($13M) | $54M | $36M | $50M | $31M | ($43M) | ($51M) | ($32M) | $17M | $11M |
| Net Margin % | 13.0% | 12.9% | 5.6% | 13.1% | -31.1% | -70.5% | -256.8% | -28.4% | -39.6% | -8.6% | -18.7% | -4.0% | 11.9% | 9.8% | 15.9% | 12.1% | -29.6% | -45.1% | -14.1% | 10.6% | 11.3% |
| EBITDA | $42M | $25M | $13M | $28M | ($35M) | ($29M) | ($139M) | ($65M) | ($69M) | $1M | $16M | $21M | $66M | $75M | $65M | $65M | ($15M) | ($19M) | ($18M) | $36M | $22M |
| Earnings Per Share (EPS) | $1.00 | $0.84 | $0.34 | $0.87 | $-3.41 | $-2.50 | $-11.98 | $-3.46 | $-7.28 | $-2.85 | $-5.26 | $-1.47 | $5.76 | $4.02 | $5.58 | $1.81 | $-2.32 | $-2.59 | $-1.67 | $0.88 | $0.61 |
| Shares Outstanding (M) | 38M | 36M | 31M | 28M | 12M | 12M | 11M | 10M | 10M | 10M | 9M | 9M | 9M | 9M | 9M | 17M | 19M | 20M | 19M | 19M | 19M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $99M | $70M | $68M | $56M | $58M | $55M | $51M | $50M |
| Gross Profit | $24M | $15M | $15M | $18M | $14M | $12M | $12M | $9M |
| Gross Margin % | 23.9% | 21.3% | 22.5% | 31.7% | 24.7% | 22.5% | 24.2% | 18.3% |
| Operating Income (EBIT) | $15M | $8M | $7M | $9M | $7M | $6M | $5M | $3M |
| Operating Margin % | 15.0% | 10.8% | 9.7% | 16.5% | 11.6% | 10.0% | 10.1% | 5.5% |
| Net Income | $10M | $5M | $3M | $20M | $2M | $5M | $4M | $3M |
| Net Margin % | 10.0% | 6.7% | 4.5% | 36.3% | 3.0% | 9.7% | 8.7% | 5.1% |
| EBITDA | $16M | $10M | $7M | $10M | $3M | $6M | $5M | $3M |
| Earnings Per Share (EPS) | $0.26 | $0.12 | $0.08 | $0.53 | $0.05 | $0.17 | $0.14 | $0.08 |
| Shares Outstanding (M) | 38M | 38M | 36M | 38M | 36M | 32M | 31M | 31M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($2M) | $7M | $3M | ($11M) | ($45M) | ($26M) | ($48M) | ($19M) | ($20M) | $16M | $2M | $27M | $49M | $40M | $50M | $32M | $12M | $2M | $25M | $25M | $12M |
| Capital Expenditures (CapEx) | $3M | $2M | $2M | $1M | $0M | $0M | $1M | $3M | $5M | $9M | $15M | $21M | $21M | $15M | $21M | $10M | $6M | $7M | $24M | $18M | $9M |
| Free Cash Flow (FCF) | ($5M) | $5M | $1M | ($12M) | ($45M) | ($26M) | ($49M) | ($22M) | ($25M) | $7M | ($12M) | $6M | $28M | $24M | $29M | $22M | $6M | ($4M) | $1M | $7M | $3M |
| FCF Margin % | -1.7% | 2.2% | 0.8% | -6.6% | -33.1% | -59.8% | -92.7% | -18.5% | -13.9% | 2.2% | -4.7% | 1.7% | 6.3% | 6.6% | 9.2% | 8.6% | 4.1% | -3.9% | 0.5% | 4.4% | 3.2% |
| Dividends Paid | — | — | — | — | $0M | $0M | $5M | — | $278M | $383M | $339M | $383M | $359M | $340M | $26M | $5M | — | $22M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($7M) | $0M | $6M | ($2M) | ($5M) | $7M | ($3M) | $5M |
| Capital Expenditures (CapEx) | $1M | $1M | $0M | $0M | $1M | $1M | $1M | $0M |
| Free Cash Flow (FCF) | ($8M) | ($1M) | $6M | ($2M) | ($6M) | $7M | ($4M) | $5M |
| FCF Margin % | -7.9% | -1.4% | 8.8% | -4.0% | -9.7% | 12.1% | -7.9% | 9.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $268M | $220M | $171M | $158M | $165M | $50M | $86M | $231M | $286M | $330M | $387M | $403M | $423M | $376M | $220M | $232M | $185M | $179M | $244M | $161M | $83M |
| Cash & Cash Equivalents | $4M | $6M | $4M | $6M | $12M | $12M | $39M | $101M | $3M | $5M | $5M | $2M | $1M | $3M | $3M | $47M | $20M | $6M | $0M | $1M | $1M |
| Total Liabilities | $139M | $107M | $57M | $56M | $162M | $30M | $39M | $59M | $84M | $65M | $99M | $109M | $117M | $126M | $65M | $154M | $188M | $147M | $193M | $83M | $29M |
| Total Debt (Short + Long-Term) | $51M | $44M | $6M | $10M | $112M | $5M | $6M | $1M | $50M | $28M | $48M | $51M | $44M | $62M | $32M | $17M | $133M | $128M | $153M | $59M | $11M |
| Total Shareholders' Equity | $129M | $113M | $114M | $102M | $3M | $20M | $47M | $172M | $202M | $265M | $287M | $294M | $306M | $250M | $155M | $78M | ($3M) | $32M | $51M | $77M | $54M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FTK viewer.
About TickerBase · Data methodology & sources · Privacy · Terms