20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Fastly, Inc. Class A Common Stock (FSLY) operates in the SOFTWARE - APPLICATION industry and is headquartered in San Francisco, United States with about 1,140 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, FSLY reported $624M in revenue and ($122M) in net income.
Fastly, Inc. operates an edge cloud platform for processing, serving, and securing its customer's applications in the United States, the Asia Pacific, Europe, and internationally.
Interactive charts & full statements → Open the FSLY valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $687M | $624M | $544M | $506M | $433M | $354M | $291M | $200M | $145M | $105M |
| Gross Profit | $422M | $356M | $296M | $266M | $210M | $187M | $171M | $112M | $79M | $56M |
| Gross Margin % | 61.5% | 57.1% | 54.4% | 52.6% | 48.5% | 52.9% | 58.7% | 55.9% | 54.7% | 53.6% |
| Operating Income (EBIT) | ($82M) | ($118M) | ($168M) | ($198M) | ($246M) | ($219M) | ($107M) | ($47M) | ($29M) | ($31M) |
| Operating Margin % | -11.9% | -18.9% | -30.9% | -39.1% | -56.9% | -61.8% | -36.9% | -23.2% | -20.2% | -29.6% |
| Net Income | ($81M) | ($122M) | ($158M) | ($133M) | ($191M) | ($223M) | ($96M) | ($52M) | ($31M) | ($32M) |
| Net Margin % | -11.8% | -19.5% | -29.1% | -26.3% | -44.1% | -62.8% | -33.0% | -25.7% | -21.4% | -30.9% |
| EBITDA | ($4M) | ($9M) | ($79M) | ($19M) | ($120M) | ($167M) | ($81M) | ($27M) | ($16M) | ($21M) |
| Earnings Per Share (EPS) | $-0.53 | $-0.83 | $-1.14 | $-1.03 | $-1.57 | $-1.92 | $-0.93 | $-0.75 | $-0.39 | $-0.41 |
| Shares Outstanding (M) | 158M | 147M | 138M | 129M | 122M | 116M | 104M | 68M | 79M | 79M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $183M | $173M | $173M | $158M | $149M | $144M | $141M | $137M |
| Gross Profit | $116M | $108M | $106M | $92M | $76M | $77M | $75M | $75M |
| Gross Margin % | 63.2% | 62.5% | 61.4% | 58.4% | 51.3% | 53.2% | 53.4% | 54.5% |
| Operating Income (EBIT) | ($14M) | ($24M) | ($15M) | ($29M) | ($37M) | ($38M) | ($34M) | ($41M) |
| Operating Margin % | -7.9% | -13.8% | -8.6% | -18.2% | -24.6% | -26.4% | -24.4% | -29.6% |
| Net Income | ($16M) | ($21M) | ($16M) | ($29M) | ($38M) | ($39M) | ($33M) | ($38M) |
| Net Margin % | -8.5% | -11.9% | -9.0% | -18.6% | -25.2% | -27.1% | -23.4% | -27.7% |
| EBITDA | ($12M) | ($2M) | $11M | $0M | ($9M) | ($15M) | ($12M) | ($19M) |
| Earnings Per Share (EPS) | $-0.10 | $-0.13 | $-0.10 | $-0.20 | $-0.26 | $-0.27 | $-0.23 | $-0.27 |
| Shares Outstanding (M) | 158M | 154M | 150M | 148M | 146M | 143M | 141M | 139M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $120M | $94M | $16M | $0M | ($70M) | ($38M) | ($20M) | ($31M) | ($17M) | ($26M) |
| Capital Expenditures (CapEx) | $77M | $29M | $37M | $32M | $80M | $50M | $38M | $20M | $20M | $13M |
| Free Cash Flow (FCF) | $42M | $66M | ($21M) | ($32M) | ($150M) | ($89M) | ($57M) | ($51M) | ($37M) | ($39M) |
| FCF Margin % | 6.2% | 10.5% | -3.8% | -6.3% | -34.6% | -25.1% | -19.7% | -25.6% | -25.4% | -37.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $39M | $29M | $22M | $29M | $26M | $17M | $5M | $5M |
| Capital Expenditures (CapEx) | $32M | $25M | $10M | $11M | $5M | $7M | $11M | $9M |
| Free Cash Flow (FCF) | $8M | $4M | $12M | $18M | $21M | $10M | ($5M) | ($4M) |
| FCF Margin % | 4.2% | 2.4% | 7.1% | 11.5% | 13.9% | 6.9% | -3.8% | -2.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.5B | $1.5B | $1.5B | $1.5B | $1.9B | $2.2B | $1.2B | $321M | $163M | $116M |
| Cash & Cash Equivalents | $90M | $181M | $286M | $108M | $143M | $166M | $63M | $16M | $37M | $31M |
| Total Liabilities | $513M | $570M | $486M | $546M | $941M | $1.1B | $158M | $63M | $295M | $223M |
| Total Debt (Short + Long-Term) | $354M | $386M | $365M | $383M | $757M | $975M | $31M | $25M | $51M | $25M |
| Total Shareholders' Equity | $991M | $930M | $965M | $979M | $955M | $1.0B | $1.1B | $258M | ($132M) | ($107M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FSLY viewer.
About TickerBase · Data methodology & sources · Privacy · Terms