20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
FormFactor Inc (FORM) operates in the SEMICONDUCTOR EQUIPMENT & MATERIALS industry and is headquartered in Livermore, United States with about 2,153 employees. Its market capitalization is roughly $9 billion. In the fiscal year ended 2025-12-31, FORM reported $785M in revenue and $54M in net income.
FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, thermal systems, cryogenic systems, and related services in the United States, South Korea, Taiwan, China, Japan, Singapore, Europe, Malaysia, and internationally.
Interactive charts & full statements → Open the FORM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $902M | $785M | $764M | $663M | $748M | $770M | $694M | $589M | $530M | $548M | $384M | $282M | $269M | $232M | $179M | $169M | $189M | $135M | $210M | $462M | $369M |
| Gross Profit | $412M | $307M | $308M | $259M | $296M | $323M | $288M | $237M | $210M | $216M | $103M | $86M | $77M | $42M | $25M | $21M | ($2M) | $1M | $36M | $247M | $191M |
| Gross Margin % | 45.6% | 39.1% | 40.3% | 39.0% | 39.6% | 41.9% | 41.5% | 40.3% | 39.7% | 39.3% | 26.8% | 30.4% | 28.8% | 18.3% | 14.2% | 12.4% | -1.2% | 0.6% | 17.2% | 53.4% | 51.7% |
| Operating Income (EBIT) | $152M | $64M | $65M | $83M | $55M | $98M | $84M | $50M | $36M | $46M | ($48M) | ($4M) | ($21M) | ($59M) | ($64M) | ($70M) | ($197M) | ($145M) | ($138M) | $93M | $73M |
| Operating Margin % | 16.9% | 8.2% | 8.5% | 12.5% | 7.3% | 12.7% | 12.1% | 8.4% | 6.8% | 8.4% | -12.5% | -1.5% | -7.7% | -25.4% | -35.9% | -41.5% | -104.6% | -107.3% | -65.7% | 20.2% | 19.7% |
| Net Income | $115M | $54M | $70M | $82M | $51M | $84M | $79M | $39M | $104M | $41M | ($7M) | ($2M) | ($19M) | ($58M) | ($36M) | ($66M) | ($188M) | ($156M) | ($81M) | $73M | $61M |
| Net Margin % | 12.8% | 6.9% | 9.1% | 12.4% | 6.8% | 10.9% | 11.3% | 6.7% | 19.6% | 7.5% | -1.7% | -0.5% | -7.1% | -24.9% | -19.9% | -39.0% | -99.9% | -115.0% | -38.4% | 15.8% | 16.5% |
| EBITDA | $171M | $115M | $113M | $83M | $96M | $144M | $135M | $98M | $81M | $91M | ($1M) | $20M | $14M | ($24M) | ($47M) | ($58M) | ($97M) | ($102M) | ($92M) | $120M | $95M |
| Earnings Per Share (EPS) | $1.46 | $0.69 | $0.89 | $1.05 | $0.65 | $1.06 | $0.99 | $0.51 | $1.38 | $0.55 | $-0.10 | $-0.03 | $-0.34 | $-1.06 | $-0.70 | $-1.31 | $-3.75 | $-3.15 | $-1.65 | $1.47 | $1.29 |
| Shares Outstanding (M) | 80M | 78M | 78M | 78M | 78M | 79M | 79M | 77M | 75M | 74M | 65M | 58M | 56M | 54M | 51M | 51M | 50M | 49M | 49M | 50M | 47M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $258M | $226M | $215M | $203M | $196M | $171M | $189M | $208M |
| Gross Profit | $131M | $108M | $92M | $80M | $73M | $66M | $74M | $85M |
| Gross Margin % | 50.7% | 47.9% | 42.8% | 39.7% | 37.1% | 38.5% | 38.8% | 40.7% |
| Operating Income (EBIT) | $58M | $47M | $28M | $19M | $12M | $6M | $8M | $18M |
| Operating Margin % | 22.4% | 20.8% | 13.1% | 9.4% | 6.3% | 3.5% | 4.1% | 8.6% |
| Net Income | $56M | $20M | $23M | $16M | $9M | $6M | $10M | $19M |
| Net Margin % | 21.8% | 9.0% | 10.8% | 7.7% | 4.6% | 3.7% | 5.1% | 9.0% |
| EBITDA | $68M | $30M | $40M | $33M | $23M | $18M | $52M | $29M |
| Earnings Per Share (EPS) | $0.71 | $0.26 | $0.29 | $0.20 | $0.12 | $0.08 | $0.12 | $0.24 |
| Shares Outstanding (M) | 80M | 79M | 79M | 78M | 78M | 78M | 78M | 78M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $180M | $115M | $118M | $65M | $132M | $139M | $169M | $121M | $69M | $86M | $17M | $36M | $18M | ($6M) | ($26M) | ($29M) | ($73M) | ($53M) | ($24M) | $85M | $105M |
| Capital Expenditures (CapEx) | $44M | $104M | $38M | $56M | $65M | $66M | $56M | $21M | $20M | $18M | $12M | $9M | $6M | $9M | $8M | $8M | $31M | $19M | $30M | $49M | $38M |
| Free Cash Flow (FCF) | $136M | $12M | $79M | $9M | $67M | $73M | $113M | $100M | $49M | $69M | $6M | $27M | $12M | ($14M) | ($34M) | ($37M) | ($104M) | ($72M) | ($55M) | $36M | $67M |
| FCF Margin % | 15.1% | 1.5% | 10.4% | 1.3% | 8.9% | 9.5% | 16.4% | 17.0% | 9.2% | 12.5% | 1.5% | 9.7% | 4.5% | -6.2% | -19.1% | -21.9% | -55.2% | -52.9% | -26.0% | 7.8% | 18.2% |
| Dividends Paid | — | — | — | $0M | — | — | $15M | $8M | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $62M | $45M | $46M | $27M | $19M | $24M | $36M | $27M |
| Capital Expenditures (CapEx) | $10M | $15M | $11M | $8M | $66M | $19M | $8M | $9M |
| Free Cash Flow (FCF) | $52M | $30M | $35M | $19M | ($47M) | $5M | $28M | $18M |
| FCF Margin % | 20.2% | 13.2% | 16.1% | 9.6% | -24.2% | 2.9% | 14.9% | 8.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.3B | $1.2B | $1.1B | $1.1B | $1.0B | $1.0B | $963M | $840M | $728M | $647M | $620M | $343M | $344M | $341M | $396M | $383M | $466M | $654M | $786M | $855M | $698M |
| Cash & Cash Equivalents | $110M | $103M | $191M | $178M | $109M | $151M | $187M | $145M | $98M | $91M | $101M | $146M | $114M | $59M | $72M | $139M | $121M | $122M | $338M | $315M | $284M |
| Total Liabilities | $231M | $189M | $198M | $198M | $200M | $205M | $219M | $199M | $148M | $188M | $219M | $48M | $55M | $47M | $56M | $36M | $55M | $76M | $80M | $98M | $81M |
| Total Debt (Short + Long-Term) | $20M | $20M | $22M | $23M | $23M | $32M | $41M | $65M | $65M | $106M | $138M | $13M | $13M | $0M | $1M | $0M | $0M | $0M | $0M | $30M | $28M |
| Total Shareholders' Equity | $1.1B | $1.0B | $948M | $909M | $808M | $816M | $744M | $641M | $580M | $459M | $401M | $295M | $289M | $294M | $339M | $347M | $411M | $578M | $706M | $757M | $618M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FORM viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms