20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Ferguson Plc (FERG) operates in the INDUSTRIAL DISTRIBUTION industry and is headquartered in Newport News, United States with about 35,000 employees. Its market capitalization is roughly $41 billion.
Ferguson Enterprises Inc. distributes essential water and air solutions to specialized professional in the United States and Canada.
Interactive charts & full statements → Open the FERG valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $31.9B | — | $30.8B | $29.6B | $29.7B | $28.6B | $22.8B | $19.9B | $22.0B | $20.8B | $19.3B | $16.6B | $20.8B | $20.7B | $20.0B | $21.1B | $22.2B | $20.7B | $24.1B | $29.4B | $33.0B | $26.5B |
| Gross Profit | $9.7B | — | $9.4B | $9.1B | $9.0B | $8.8B | $7.0B | $6.0B | $6.5B | $6.0B | $5.6B | $4.7B | $5.8B | $5.8B | $5.6B | $5.8B | $6.2B | $5.6B | $6.6B | $8.3B | $9.2B | $7.4B |
| Gross Margin % | 30.6% | — | 30.7% | 30.6% | 30.3% | 30.6% | 30.6% | 30.0% | 29.3% | 29.1% | 28.9% | 28.6% | 28.0% | 27.8% | 27.8% | 27.6% | 27.9% | 27.0% | 27.5% | 28.2% | 27.9% | 27.8% |
| Operating Income (EBIT) | $2.9B | — | $2.6B | $2.7B | $2.7B | $2.8B | $1.9B | $1.4B | $1.4B | $1.4B | $1.5B | $939M | $867M | $1.2B | $756M | $333M | $750M | ($309M) | ($1.0B) | $1.1B | $1.5B | $1.6B |
| Operating Margin % | 9.0% | — | 8.5% | 8.9% | 8.9% | 9.9% | 8.6% | 6.9% | 6.4% | 6.6% | 7.7% | 5.7% | 4.2% | 5.8% | 3.8% | 1.6% | 3.4% | -1.5% | -4.2% | 3.8% | 4.6% | 5.9% |
| Net Income | $2.0B | — | $1.9B | $1.7B | $1.9B | $2.1B | $1.5B | $961M | $1.1B | $1.3B | $920M | $871M | $332M | $852M | $444M | $90M | $445M | ($534M) | ($1.7B) | $147M | $965M | $1.0B |
| Net Margin % | 6.4% | — | 6.0% | 5.9% | 6.3% | 7.4% | 6.5% | 4.8% | 5.0% | 6.1% | 4.8% | 5.2% | 1.6% | 4.1% | 2.2% | 0.4% | 2.0% | -2.6% | -7.1% | 0.5% | 2.9% | 3.8% |
| EBITDA | — | — | $3.1B | $3.0B | $3.0B | $3.1B | $2.3B | $1.6B | $1.7B | $1.5B | $1.9B | $1.3B | $1.5B | $1.5B | $1.1B | $1.2B | $1.2B | $49M | ($369M) | $1.8B | $2.3B | $2.0B |
| Earnings Per Share (EPS) | $10.45 | $10.16 | $9.32 | $8.53 | $9.12 | $10.12 | $6.55 | $4.24 | $4.78 | $5.12 | $3.84 | $3.60 | $1.35 | $3.37 | $1.68 | $0.34 | $1.78 | $-2.16 | $-9.32 | $0.26 | $1.70 | $1.92 |
| Shares Outstanding (M) | — | — | 199M | 204M | 207M | 210M | 225M | 227M | 232M | 248M | 240M | 242M | 247M | 253M | 264M | 262M | 250M | 247M | 184M | 575M | 567M | 524M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.8B | $7.5B | $7.5B | $8.2B | $8.5B | $7.6B | $6.9B | $7.8B | $7.9B |
| Gross Profit | $2.7B | $2.3B | $2.2B | $2.5B | $2.7B | $2.4B | $2.0B | $2.3B | $2.5B |
| Gross Margin % | 31.0% | 31.0% | 29.4% | 30.7% | 31.7% | 30.9% | 29.7% | 30.1% | 31.0% |
| Operating Income (EBIT) | $895M | $612M | $596M | $771M | $925M | $606M | $410M | $665M | $811M |
| Operating Margin % | 10.2% | 8.2% | 8.0% | 9.4% | 10.9% | 8.0% | 6.0% | 8.6% | 10.2% |
| Net Income | $666M | $414M | $389M | $570M | $700M | $410M | $276M | $470M | $451M |
| Net Margin % | 7.6% | 5.5% | 5.2% | 7.0% | 8.2% | 5.4% | 4.0% | 6.0% | 5.7% |
| EBITDA | — | $702M | $677M | $852M | $1.1B | $697M | $510M | $760M | $893M |
| Earnings Per Share (EPS) | $3.43 | $2.13 | $1.99 | $2.90 | $3.51 | $2.07 | $1.38 | $2.33 | $2.23 |
| Shares Outstanding (M) | — | 195M | 196M | 197M | 199M | 198M | 200M | 201M | 202M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $643M | $1.9B | $1.9B | $2.7B | $1.1B | $1.5B | $1.9B | $1.3B | $1.0B | $950M | $1.0B | $1.1B | $764M | $631M | $1.0B | ($333M) | $1.1B | $1.6B | $2.1B | $2.0B | $998M |
| Capital Expenditures (CapEx) | $401M | $305M | $372M | $441M | $290M | $246M | $302M | $418M | $299M | $234M | $288M | $360M | $340M | $213M | $212M | $153M | $132M | $262M | $629M | $806M | $646M |
| Free Cash Flow (FCF) | $242M | $1.6B | $1.5B | $2.3B | $859M | $1.3B | $1.6B | $872M | $737M | $716M | $752M | $707M | $424M | $418M | $802M | ($486M) | $1.0B | $1.3B | $1.4B | $1.2B | $351M |
| FCF Margin % | 0.8% | 5.2% | 5.1% | 7.7% | 3.0% | 5.7% | 7.8% | 4.0% | 3.5% | 3.7% | 4.5% | 3.4% | 2.1% | 2.1% | 3.8% | -2.2% | 4.9% | 5.5% | 4.9% | 3.5% | 1.3% |
| Dividends Paid | — | $489M | $784M | $711M | $538M | $1.0B | $327M | $445M | $1.4B | $328M | $314M | $346M | $827M | $794M | $223M | $69M | — | — | $426M | $403M | $289M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($56M) | $772M | ($503M) | $430M | $541M | $682M | $340M | $345M | $366M |
| Capital Expenditures (CapEx) | $142M | $92M | $49M | $118M | $70M | $77M | $81M | $77M | $109M |
| Free Cash Flow (FCF) | ($198M) | $680M | ($552M) | $312M | $471M | $605M | $259M | $268M | $257M |
| FCF Margin % | -2.3% | 9.1% | -7.4% | 3.8% | 5.5% | 7.9% | 3.8% | 3.5% | 3.2% |
| Dividends Paid | — | $174M | $4M | $164M | $165M | $166M | $155M | $158M | $319M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $19.3B | $17.7B | $16.6B | $16.0B | $15.7B | $13.7B | $13.5B | $11.4B | $10.1B | $12.5B | $10.8B | $11.7B | $11.4B | $10.7B | $11.2B | $12.9B | $12.7B | $15.1B | $20.4B | $20.3B | $15.1B |
| Cash & Cash Equivalents | $437M | $674M | $571M | $669M | $771M | $1.3B | $2.1B | $1.1B | $833M | $2.5B | $1.2B | $1.7B | $405M | $514M | $1.3B | $662M | $1.0B | $1.1B | $636M | $496M | $777M |
| Total Liabilities | $13.1B | $11.9B | $11.0B | $11.0B | $11.0B | $8.7B | $9.1B | $7.0B | $6.1B | $8.0B | $6.9B | $7.6B | $6.5B | $6.1B | $6.3B | $7.4B | $7.9B | $9.5B | $13.8B | $13.3B | $10.2B |
| Total Debt (Short + Long-Term) | $6.9B | $4.6B | $4.3B | $4.1B | $4.6B | $2.8B | $3.4B | $2.3B | $1.9B | $3.2B | $932M | $1.6B | $281M | $76M | $182M | $340M | $501M | $360M | $1.1B | $1.7B | $976M |
| Total Shareholders' Equity | $6.2B | $5.8B | $5.6B | $5.0B | $4.7B | $5.0B | $4.4B | $4.3B | $4.1B | $4.5B | $3.8B | $4.1B | $4.9B | $4.7B | $4.9B | $5.5B | $4.8B | $5.6B | $6.7B | $7.0B | $4.8B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FERG viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms