20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Exelixis Inc (EXEL) operates in the BIOTECHNOLOGY industry and is headquartered in Alameda, United States with about 1,077 employees. Its market capitalization is roughly $14 billion. In the fiscal year ended 2025-12-31, EXEL reported $2.3B in revenue and $783M in net income.
Exelixis, Inc., an oncology company, focuses on the discovery, development, and commercialization of new medicines for difficult-to-treat cancers in the United States.
Interactive charts & full statements → Open the EXEL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.4B | $2.3B | $2.2B | $1.8B | $1.6B | $1.4B | $988M | $968M | $854M | $452M | $191M | $37M | $25M | $31M | $47M | $290M | $185M | $152M | $118M | $113M | $99M |
| Gross Profit | $2.4B | $2.2B | $2.1B | $1.8B | $1.6B | $1.4B | $951M | $935M | $827M | $437M | $185M | $33M | $23M | $30M | $47M | $290M | $185M | $152M | $118M | $113M | $98M |
| Gross Margin % | 96.4% | 96.4% | 96.5% | 96.0% | 96.4% | 96.3% | 96.3% | 96.6% | 96.9% | 96.7% | 96.6% | 89.5% | 91.9% | 96.4% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.8% | 99.2% |
| Operating Income (EBIT) | $971M | $872M | $605M | $171M | $201M | $287M | $110M | $369M | $439M | $166M | ($28M) | ($121M) | ($224M) | ($201M) | ($122M) | $90M | ($91M) | ($122M) | ($179M) | ($157M) | ($127M) |
| Operating Margin % | 39.8% | 37.6% | 27.9% | 9.3% | 12.5% | 20.0% | 11.1% | 38.2% | 51.4% | 36.7% | -14.7% | -326.7% | -893.9% | -640.5% | -258.0% | 30.9% | -49.4% | -80.3% | -152.1% | -138.4% | -128.5% |
| Net Income | $861M | $783M | $521M | $208M | $182M | $231M | $112M | $321M | $690M | $154M | ($70M) | ($170M) | ($269M) | ($245M) | ($148M) | $76M | ($92M) | ($135M) | ($163M) | ($86M) | ($101M) |
| Net Margin % | 35.3% | 33.7% | 24.0% | 11.3% | 11.3% | 16.1% | 11.3% | 33.2% | 80.8% | 34.1% | -36.7% | -456.6% | -1069.4% | -781.0% | -311.2% | 26.1% | -49.9% | -89.1% | -138.2% | -76.1% | -102.9% |
| EBITDA | — | $922M | $719M | $283M | $222M | $300M | $119M | $378M | $452M | $167M | ($22M) | ($120M) | ($213M) | ($196M) | ($115M) | $100M | ($73M) | ($116M) | ($156M) | ($157M) | ($110M) |
| Earnings Per Share (EPS) | $3.17 | $2.78 | $1.76 | $0.65 | $0.56 | $0.72 | $0.35 | $1.02 | $2.21 | $0.49 | $-0.28 | $-0.81 | $-1.38 | $-1.33 | $-0.92 | $0.58 | $-0.85 | $-1.26 | $-1.54 | $-0.87 | $-1.17 |
| Shares Outstanding (M) | — | 282M | 296M | 321M | 325M | 322M | 318M | 315M | 313M | 312M | 251M | 209M | 194M | 184M | 160M | 130M | 109M | 107M | 105M | 99M | 87M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $629M | $611M | $599M | $598M | $568M | $555M | $567M | $540M | $637M |
| Gross Profit | $608M | $591M | $572M | $579M | $549M | $536M | $547M | $522M | $620M |
| Gross Margin % | 96.7% | 96.7% | 95.6% | 96.9% | 96.6% | 96.5% | 96.5% | 96.8% | 97.2% |
| Operating Income (EBIT) | $248M | $251M | $235M | $237M | $214M | $187M | $163M | $136M | $276M |
| Operating Margin % | 39.4% | 41.1% | 39.3% | 39.6% | 37.6% | 33.6% | 28.8% | 25.2% | 43.3% |
| Net Income | $212M | $210M | $245M | $194M | $185M | $160M | $140M | $118M | $226M |
| Net Margin % | 33.7% | 34.5% | 40.8% | 32.4% | 32.5% | 28.7% | 24.7% | 21.9% | 35.5% |
| EBITDA | — | $275M | $243M | $260M | $238M | $213M | $171M | $195M | $284M |
| Earnings Per Share (EPS) | $0.82 | $0.79 | $0.87 | $0.69 | $0.65 | $0.55 | $0.50 | $0.40 | $0.77 |
| Shares Outstanding (M) | — | 267M | 282M | 279M | 284M | 288M | 282M | 291M | 294M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.2B | $884M | $700M | $333M | $363M | $401M | $209M | $527M | $416M | $166M | $206M | ($142M) | ($235M) | ($199M) | ($123M) | ($159M) | ($101M) | ($15M) | ($10M) | ($69M) | ($45M) |
| Capital Expenditures (CapEx) | $13M | $40M | $66M | $163M | $138M | $64M | $30M | $13M | $33M | $21M | $2M | $0M | $0M | $2M | $3M | $1M | $2M | $6M | $15M | $17M | $12M |
| Free Cash Flow (FCF) | $1.2B | $844M | $634M | $170M | $224M | $337M | $179M | $514M | $382M | $144M | $205M | ($142M) | ($236M) | ($201M) | ($126M) | ($160M) | ($103M) | ($20M) | ($25M) | ($86M) | ($57M) |
| FCF Margin % | 48.0% | 36.4% | 29.2% | 9.3% | 13.9% | 23.5% | 18.1% | 53.1% | 44.8% | 31.9% | 106.9% | -382.1% | -939.3% | -641.2% | -265.2% | -55.3% | -55.6% | -13.5% | -21.1% | -75.9% | -57.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $308M | $252M | $334M | $290M | $49M | $211M | $240M | $271M | $120M |
| Capital Expenditures (CapEx) | $9M | $2M | $1M | $1M | $4M | $22M | $14M | $9M | $25M |
| Free Cash Flow (FCF) | $298M | $250M | $332M | $289M | $45M | $189M | $226M | $262M | $95M |
| FCF Margin % | 47.4% | 40.9% | 55.5% | 48.3% | 8.0% | 34.0% | 39.9% | 48.6% | 14.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.5B | $2.8B | $2.9B | $2.9B | $3.1B | $2.6B | $2.1B | $1.9B | $1.4B | $655M | $598M | $332M | $328M | $503M | $721M | $393M | $361M | $343M | $402M | $412M | $395M |
| Cash & Cash Equivalents | $281M | $482M | $217M | $263M | $501M | $647M | $319M | $267M | $315M | $183M | $152M | $142M | $80M | $104M | $170M | $74M | $97M | $87M | $248M | $135M | $123M |
| Total Liabilities | $650M | $683M | $703M | $678M | $583M | $406M | $258M | $200M | $135M | $370M | $508M | $437M | $443M | $437M | $425M | $303M | $589M | $507M | $458M | $327M | $305M |
| Total Debt (Short + Long-Term) | — | $0M | $25M | $26M | $18M | $9M | $3M | $3M | $69M | $58M | $189M | $799M | $362M | $347M | $336M | $182M | $208M | $80M | $118M | $122M | $122M |
| Total Shareholders' Equity | $1.8B | $2.2B | $2.2B | $2.3B | $2.5B | $2.2B | $1.9B | $1.7B | $1.3B | $285M | $89M | ($104M) | ($115M) | $66M | $296M | $91M | ($228M) | ($164M) | ($57M) | $72M | $53M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EXEL viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms