20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Ethan Allen Interiors Inc (ETD) operates in the FURNISHINGS, FIXTURES & APPLIANCES industry and is headquartered in Danbury, United States with about 3,062 employees. Its market capitalization is roughly $511 million. In the fiscal year ended 2026-06-30, ETD reported $579M in revenue and $40M in net income.
Ethan Allen Interiors Inc. operates as an interior design company, and manufacturer and retailer of home furnishings in the United States and internationally. The company operates through two segments: Wholesale and Retail.
Interactive charts & full statements → Open the ETD valuation workbench →
| Income statement | TTM → 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $579M | $579M | $615M | $646M | $791M | $818M | $685M | $590M | $747M | $767M | $763M | $794M | $755M | $747M | $729M | $729M | $679M | $590M | $674M | $980M | $1.0B |
| Gross Profit | $355M | $355M | $372M | $393M | $480M | $485M | $393M | $323M | $409M | $416M | $420M | $442M | $411M | $406M | $398M | $390M | $349M | $280M | $347M | $526M | $527M |
| Gross Margin % | 61.2% | 61.2% | 60.5% | 60.8% | 60.7% | 59.3% | 57.4% | 54.8% | 54.8% | 54.2% | 55.0% | 55.7% | 54.5% | 54.4% | 54.6% | 53.5% | 51.5% | 47.5% | 51.5% | 53.7% | 52.4% |
| Operating Income (EBIT) | $45M | $45M | $62M | $78M | $137M | $138M | $77M | $15M | $34M | $49M | $58M | $89M | $66M | $70M | $60M | $50M | $32M | ($12M) | ($73M) | $96M | $111M |
| Operating Margin % | 7.7% | 7.7% | 10.1% | 12.1% | 17.3% | 16.9% | 11.3% | 2.5% | 4.5% | 6.4% | 7.6% | 11.2% | 8.7% | 9.3% | 8.3% | 6.8% | 4.7% | -2.0% | -10.8% | 9.8% | 11.1% |
| Net Income | $40M | $40M | $52M | $64M | $106M | $103M | $60M | $9M | $26M | $36M | $36M | $57M | $37M | $43M | $32M | $50M | $29M | ($44M) | ($53M) | $58M | $69M |
| Net Margin % | 6.9% | 6.9% | 8.4% | 9.9% | 13.4% | 12.6% | 8.8% | 1.5% | 3.4% | 4.7% | 4.7% | 7.1% | 4.9% | 5.8% | 4.5% | 6.8% | 4.3% | -7.5% | -7.8% | 5.9% | 6.9% |
| EBITDA | $66M | $61M | $85M | $94M | $157M | $154M | $96M | $28M | $54M | $69M | $78M | $109M | $85M | $88M | $78M | $69M | $58M | $23M | ($44M) | $129M | $148M |
| Earnings Per Share (EPS) | $1.56 | $1.56 | $2.01 | $2.49 | $4.13 | $4.05 | $2.37 | $0.34 | $0.96 | $1.32 | $1.29 | $2.00 | $1.27 | $1.47 | $1.11 | $1.71 | $1.01 | $-1.53 | $-1.83 | $1.97 | $2.15 |
| Shares Outstanding (M) | 25M | 26M | 26M | 26M | 26M | 26M | 25M | 26M | 27M | 28M | 28M | 28M | 29M | 29M | 29M | 29M | 29M | 29M | 29M | 29M | 32M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $147M | $136M | $150M | $147M | $160M | $143M | $157M | $154M |
| Gross Profit | $93M | $81M | $91M | $90M | $96M | $87M | $95M | $94M |
| Gross Margin % | 63.1% | 59.3% | 60.9% | 61.3% | 59.9% | 61.2% | 60.2% | 60.8% |
| Operating Income (EBIT) | $14M | $6M | $14M | $10M | $15M | $11M | $18M | $17M |
| Operating Margin % | 9.5% | 4.8% | 9.5% | 6.9% | 9.5% | 7.5% | 11.3% | 11.3% |
| Net Income | $12M | $6M | $12M | $10M | $12M | $10M | $15M | $15M |
| Net Margin % | 8.0% | 4.4% | 7.8% | 7.1% | 7.6% | 6.7% | 9.5% | 9.5% |
| EBITDA | $19M | $12M | $17M | $18M | $21M | $16M | $24M | $24M |
| Earnings Per Share (EPS) | $0.46 | $0.23 | $0.46 | $0.41 | $0.48 | $0.37 | $0.59 | $0.57 |
| Shares Outstanding (M) | 25M | 26M | 26M | 26M | 26M | 26M | 26M | 26M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $52M | $52M | $62M | $80M | $101M | $69M | $130M | $53M | $55M | $42M | $79M | $58M | $55M | $60M | $61M | $38M | $63M | $51M | $22M | $86M | $119M |
| Capital Expenditures (CapEx) | $11M | $11M | $11M | $10M | $14M | $13M | $12M | $16M | $9M | $19M | $18M | $23M | $20M | $19M | $19M | $23M | $9M | $10M | $23M | $60M | $59M |
| Free Cash Flow (FCF) | $41M | $41M | $50M | $71M | $87M | $56M | $118M | $37M | $46M | $24M | $61M | $35M | $35M | $41M | $42M | $15M | $54M | $41M | ($1M) | $26M | $60M |
| FCF Margin % | 7.1% | 7.1% | 8.2% | 10.9% | 11.0% | 6.8% | 17.2% | 6.3% | 6.2% | 3.1% | 8.0% | 4.5% | 4.7% | 5.4% | 5.8% | 2.0% | 8.0% | 7.0% | -0.1% | 2.7% | 6.0% |
| Dividends Paid | $46M | $46M | $50M | $50M | $46M | $48M | $43M | $21M | $47M | $30M | $20M | $17M | $13M | $11M | $22M | $8M | $6M | $6M | $24M | $25M | $25M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $22M | $15M | ($2M) | $17M | $25M | $10M | $12M | $15M |
| Capital Expenditures (CapEx) | $3M | $3M | $3M | $2M | $2M | $2M | $4M | $4M |
| Free Cash Flow (FCF) | $20M | $12M | ($5M) | $14M | $23M | $8M | $8M | $11M |
| FCF Margin % | 13.4% | 8.9% | -3.1% | 9.8% | 14.3% | 5.8% | 5.0% | 7.4% |
| Dividends Paid | $10M | $10M | $10M | $16M | $10M | $10M | $10M | $20M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $720M | $720M | $737M | $745M | $745M | $720M | $683M | $623M | $510M | $530M | $568M | $577M | $607M | $654M | $617M | $645M | $628M | $632M | $641M | $762M | $803M |
| Cash & Cash Equivalents | $74M | $74M | $76M | $70M | $62M | $110M | $105M | $72M | $21M | $22M | $58M | $53M | $76M | $109M | $73M | $80M | $79M | $74M | $53M | $74M | $148M |
| Total Liabilities | $248M | $248M | $255M | $262M | $274M | $313M | $332M | $295M | $146M | $147M | $167M | $185M | $237M | $287M | $283M | $323M | $347M | $373M | $335M | $386M | $393M |
| Total Debt (Short + Long-Term) | $27M | $27M | $28M | $28M | $26M | $26M | $27M | $78M | $51M | $1M | $4M | $15M | $3M | $1M | $0M | $0M | $0M | $4M | $0M | $0M | $0M |
| Total Shareholders' Equity | $471M | $471M | $482M | $483M | $471M | $407M | $351M | $328M | $364M | $384M | $401M | $392M | $370M | $367M | $334M | $322M | $282M | $258M | $306M | $376M | $410M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ETD viewer.
About TickerBase · Data methodology & sources · Privacy · Terms