20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Energy Recovery Inc (ERII) operates in the POLLUTION & TREATMENT CONTROLS industry and is headquartered in San Leandro, United States with about 230 employees. Its market capitalization is roughly $355 million. In the fiscal year ended 2025-12-31, ERII reported $135M in revenue and $23M in net income.
Energy Recovery, Inc., together with its subsidiaries, designs, manufactures, and sells energy efficiency technology solutions in the United States, North, South and Latin America, the Middle East, Northern Africa, Asia, and Europe. It operates through Water and Emerging Technologies segments.
Interactive charts & full statements → Open the ERII valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $120M | $135M | $145M | $128M | $126M | $104M | $92M | $73M | $75M | $63M | $55M | $45M | $30M | $43M | $43M | $28M | $46M | $47M | $52M | $35M | $20M |
| Gross Profit | $79M | $88M | $97M | $87M | $87M | $71M | $64M | $52M | $57M | $44M | $37M | $26M | $17M | $26M | $20M | $8M | $22M | $29M | $33M | $21M | $12M |
| Gross Margin % | 65.4% | 65.2% | 66.9% | 67.8% | 69.6% | 68.6% | 69.3% | 72.1% | 76.0% | 69.8% | 67.4% | 57.3% | 54.9% | 59.8% | 47.4% | 27.8% | 48.1% | 62.6% | 63.7% | 58.1% | 59.5% |
| Operating Income (EBIT) | $20M | $25M | $20M | $19M | $25M | $14M | $31M | $10M | $10M | $3M | $0M | ($12M) | ($18M) | ($3M) | ($9M) | ($25M) | ($5M) | $6M | $13M | $9M | $4M |
| Operating Margin % | 16.4% | 18.2% | 13.6% | 14.8% | 19.8% | 13.3% | 34.0% | 14.2% | 13.4% | 5.2% | 0.7% | -26.4% | -60.8% | -6.7% | -20.3% | -90.2% | -10.8% | 13.1% | 24.8% | 26.3% | 18.1% |
| Net Income | $15M | $23M | $23M | $22M | $24M | $14M | $26M | $11M | $22M | $12M | $1M | ($12M) | ($19M) | ($3M) | ($8M) | ($26M) | ($4M) | $4M | $9M | $6M | $2M |
| Net Margin % | 12.8% | 17.1% | 15.9% | 16.8% | 19.1% | 13.7% | 28.6% | 15.0% | 29.6% | 19.6% | 1.9% | -26.0% | -61.5% | -7.2% | -19.4% | -94.3% | -7.9% | 7.8% | 16.6% | 16.4% | 11.9% |
| EBITDA | $28M | $31M | $28M | $28M | $32M | $20M | $39M | $15M | $15M | $13M | $7M | ($8M) | ($14M) | $1M | ($5M) | ($20M) | $0M | $7M | $14M | $10M | $4M |
| Earnings Per Share (EPS) | $0.28 | $0.42 | $0.40 | $0.37 | $0.42 | $0.24 | $0.47 | $0.19 | $0.40 | $0.22 | $0.02 | $-0.22 | $-0.36 | $-0.06 | $-0.16 | $-0.50 | $-0.07 | $0.07 | $0.18 | $0.14 | $0.06 |
| Shares Outstanding (M) | 51M | 54M | 58M | 58M | 58M | 59M | 57M | 56M | 55M | 56M | 55M | 52M | 52M | 51M | 51M | 53M | 52M | 53M | 47M | 41M | 40M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12M | $10M | $67M | $32M | $28M | $8M | $67M | $39M |
| Gross Profit | $9M | $4M | $45M | $21M | $18M | $4M | $47M | $25M |
| Gross Margin % | 74.7% | 44.6% | 67.3% | 64.2% | 64.0% | 55.3% | 70.2% | 65.1% |
| Operating Income (EBIT) | ($6M) | ($10M) | $32M | $4M | $1M | ($13M) | $26M | $7M |
| Operating Margin % | -49.0% | -103.3% | 48.0% | 11.4% | 5.2% | -155.8% | 38.2% | 18.3% |
| Net Income | ($3M) | ($12M) | $27M | $4M | $2M | ($10M) | $23M | $8M |
| Net Margin % | -26.7% | -126.2% | 40.4% | 12.1% | 7.3% | -122.5% | 35.0% | 22.0% |
| EBITDA | ($5M) | ($13M) | $40M | $6M | $4M | ($11M) | $30M | $10M |
| Earnings Per Share (EPS) | $-0.06 | $-0.23 | $0.50 | $0.07 | $0.04 | $-0.18 | $0.41 | $0.15 |
| Shares Outstanding (M) | 51M | 53M | 53M | 53M | 54M | 55M | 57M | 58M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $41M | $19M | $21M | $26M | $13M | $14M | $17M | $5M | $8M | $3M | $5M | $69M | ($4M) | $2M | ($4M) | ($8M) | $2M | $13M | $1M | ($3M) | $1M |
| Capital Expenditures (CapEx) | $3M | $1M | $1M | $3M | $3M | $7M | $7M | $7M | $5M | $7M | $1M | $1M | $3M | $1M | $3M | $2M | $10M | $8M | $1M | $1M | $0M |
| Free Cash Flow (FCF) | $39M | $17M | $19M | $23M | $10M | $7M | $10M | ($2M) | $2M | ($4M) | $4M | $68M | ($6M) | $1M | ($7M) | ($10M) | ($8M) | $5M | $1M | ($4M) | $0M |
| FCF Margin % | 32.1% | 13.0% | 13.3% | 18.3% | 7.6% | 6.6% | 10.9% | -2.9% | 3.1% | -7.1% | 7.0% | 153.2% | -20.6% | 2.2% | -17.0% | -36.4% | -17.1% | 10.9% | 1.3% | -10.6% | 2.5% |
| Dividends Paid | — | — | — | — | — | — | — | — | — | $0M | $0M | $0M | $0M | $4M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $16M | $21M | $7M | ($3M) | $4M | $11M | $9M | ($3M) |
| Capital Expenditures (CapEx) | $1M | $1M | $1M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $15M | $20M | $6M | ($3M) | $4M | $10M | $9M | ($3M) |
| FCF Margin % | 128.6% | 208.4% | 9.6% | -10.8% | 14.3% | 130.0% | 13.2% | -8.2% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $198M | $232M | $243M | $253M | $217M | $214M | $204M | $189M | $180M | $162M | $149M | $152M | $86M | $102M | $105M | $111M | $134M | $143M | $121M | $27M | $14M |
| Cash & Cash Equivalents | $61M | $48M | $30M | $68M | $56M | $74M | $94M | $26M | $22M | $28M | $61M | $100M | $16M | $14M | $17M | $19M | $55M | $59M | $79M | $0M | $0M |
| Total Liabilities | $25M | $25M | $33M | $33M | $32M | $35M | $33M | $53M | $66M | $79M | $84M | $88M | $16M | $15M | $17M | $14M | $13M | $22M | $14M | $7M | $5M |
| Total Debt (Short + Long-Term) | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $13M | $2M | $0M | $0M | $0M | $0M | $0M | $0M | $1M | $1M | $1M | $1M | $1M |
| Total Shareholders' Equity | $172M | $206M | $210M | $220M | $185M | $179M | $172M | $136M | $113M | $83M | $65M | $64M | $70M | $87M | $87M | $97M | $121M | $121M | $107M | $20M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ERII viewer.
About TickerBase · Data methodology & sources · Privacy · Terms