◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › D › DORM

Dorman Products Inc (DORM) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER CYCLICAL · AUTO PARTS · DATA UPDATED 2026-08-24

Dorman Products Inc (DORM) operates in the AUTO PARTS industry and is headquartered in Colmar, United States with about 3,871 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, DORM reported $2.1B in revenue and $204M in net income.

Dorman Products, Inc. supplies replacement and upgrade parts for the motor vehicle aftermarket industry in the United States and internationally. It operates through segments Light Duty, Heavy Duty, and Specialty Vehicle segments.

Interactive charts & full statements → Open the DORM valuation workbench →

DORM Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Revenue	$2.2B	$2.1B	$2.0B	$1.9B	$1.7B	$1.3B	$1.1B	$991M	$974M	$903M	$860M	$803M	$751M	$664M	$570M	$529M	$456M	$377M	$342M	$328M	$296M
Gross Profit	$907M	$876M	$806M	$685M	$564M	$463M	$383M	$340M	$373M	$359M	$338M	$308M	$287M	$261M	$215M	$191M	$173M	$132M	$110M	$112M	$103M
Gross Margin %	42.1%	41.1%	40.1%	35.5%	32.6%	34.4%	35.1%	34.3%	38.3%	39.7%	39.3%	38.4%	38.2%	39.3%	37.7%	36.1%	37.9%	34.9%	32.2%	34.3%	35.0%
Operating Income (EBIT)	$369M	$358M	$293M	$215M	$171M	$172M	$133M	$106M	$171M	$176M	$169M	$146M	$141M	$128M	$104M	$85M	$75M	$44M	$28M	$34M	$27M
Operating Margin %	17.1%	16.8%	14.6%	11.1%	9.9%	12.8%	12.2%	10.7%	17.6%	19.5%	19.6%	18.2%	18.7%	19.2%	18.3%	16.0%	16.4%	11.6%	8.3%	10.4%	9.0%
Net Income	$219M	$204M	$190M	$129M	$122M	$132M	$107M	$84M	$134M	$107M	$106M	$92M	$90M	$82M	$71M	$53M	$46M	$26M	$18M	$19M	$14M
Net Margin %	10.2%	9.6%	9.5%	6.7%	7.0%	9.8%	9.8%	8.5%	13.7%	11.8%	12.3%	11.5%	12.0%	12.3%	12.4%	10.1%	10.1%	7.0%	5.2%	5.9%	4.7%
EBITDA	$364M	$360M	$353M	$271M	$216M	$207M	$169M	$132M	$200M	$198M	$188M	$162M	$153M	$138M	$112M	$92M	$83M	$52M	$36M	$42M	$34M
Earnings Per Share (EPS)	$7.22	$6.64	$6.14	$4.10	$3.85	$4.12	$3.30	$2.56	$4.02	$3.13	$3.07	$2.60	$2.49	$2.24	$1.94	$1.46	$1.27	$0.74	$0.49	$0.53	$0.38
Shares Outstanding (M)	30M	31M	31M	32M	32M	32M	32M	33M	33M	34M	35M	36M	36M	37M	36M	36M	36M	36M	36M	36M	36M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DORM Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Total Revenue	$545M	$529M	$538M	$544M	$541M	$508M	$534M	$504M
Gross Profit	$251M	$190M	$224M	$241M	$220M	$208M	$222M	$204M
Gross Margin %	46.1%	36.0%	41.6%	44.4%	40.6%	40.9%	41.5%	40.5%
Operating Income (EBIT)	$116M	$59M	$88M	$106M	$82M	$80M	$87M	$79M
Operating Margin %	21.3%	11.1%	16.4%	19.4%	15.2%	15.8%	16.2%	15.7%
Net Income	$88M	$44M	$12M	$76M	$59M	$58M	$55M	$55M
Net Margin %	16.1%	8.2%	2.1%	14.1%	10.8%	11.3%	10.2%	11.0%
EBITDA	$122M	$76M	$45M	$121M	$98M	$95M	$102M	$96M
Earnings Per Share (EPS)	$2.93	$1.43	$0.38	$2.48	$1.91	$1.87	$1.77	$1.80
Shares Outstanding (M)	30M	30M	31M	31M	31M	31M	31M	31M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DORM Free Cash Flow History

Cash flow	TTM → 2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Cash from Operations (CFO)	$250M	$114M	$231M	$209M	$42M	$100M	$152M	$95M	$78M	$94M	$122M	$92M	$60M	$62M	$49M	$38M	$31M	$28M	$10M	$23M	$17M
Capital Expenditures (CapEx)	$36M	$38M	$39M	$44M	$38M	$20M	$15M	$30M	$26M	$24M	$20M	$22M	$30M	$25M	$18M	$18M	$11M	$8M	$7M	$5M	$7M
Free Cash Flow (FCF)	$214M	$76M	$192M	$165M	$4M	$80M	$137M	$66M	$52M	$70M	$101M	$70M	$30M	$37M	$31M	$20M	$19M	$20M	$2M	$18M	$9M
FCF Margin %	9.9%	3.5%	9.5%	8.5%	0.2%	6.0%	12.5%	6.6%	5.3%	7.7%	11.8%	8.8%	4.0%	5.5%	5.4%	3.8%	4.2%	5.2%	0.7%	5.4%	3.2%
Dividends Paid	—	—	—	—	—	$2M	$1M	—	—	$0M	$0M	$0M	$0M	$55M	$55M	$0M	—	—	—	—	—

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DORM Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Cash from Operations (CFO)	$153M	$44M	$42M	$12M	$9M	$51M	$71M	$44M
Capital Expenditures (CapEx)	$9M	$8M	$8M	$10M	$8M	$11M	$8M	$9M
Free Cash Flow (FCF)	$144M	$35M	$33M	$2M	$0M	$40M	$63M	$36M
FCF Margin %	26.4%	6.7%	6.2%	0.3%	0.0%	7.9%	11.8%	7.1%

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

DORM Balance Sheet History

Balance sheet	2026-06-30	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Assets	$2.5B	$2.5B	$2.4B	$2.3B	$2.3B	$1.7B	$1.2B	$1.0B	$889M	$766M	$712M	$622M	$580M	$529M	$406M	$377M	$323M	$257M	$243M	$231M	$218M
Cash & Cash Equivalents	$132M	$49M	$57M	$37M	$46M	$59M	$156M	$68M	$43M	$72M	$149M	$79M	$48M	$61M	$28M	$50M	$30M	$11M	$6M	$7M	$5M
Total Liabilities	$985M	$1.0B	$1.1B	$1.1B	$1.3B	$740M	$367M	$267M	$162M	$131M	$110M	$104M	$118M	$116M	$73M	$60M	$60M	$42M	$56M	$57M	$64M
Total Debt (Short + Long-Term)	$440M	$440M	$468M	$593M	$750M	$249M	$5M	$5M	$0M	$0M	$0M	$0M	$0M	$0M	$0M	$0M	$0M	$0M	$15M	$18M	$29M
Total Shareholders' Equity	$1.5B	$1.5B	$1.3B	$1.2B	$1.0B	$933M	$854M	$774M	$728M	$635M	$602M	$518M	$462M	$414M	$333M	$317M	$263M	$215M	$188M	$174M	$154M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive DORM viewer.

Other Companies in AUTO PARTS

MBLY · Mobileye Global Inc. Class A Common Stock — $7 billion
LKQ · LKQ Corporation — $6 billion
GTX · Garrett Motion Inc — $5 billion
GNTX · Gentex Corporation — $5 billion
ATMU · Atmus Filtration Technologies Inc. — $4 billion
VGNT · Versigent PLC — $3 billion
DAN · Dana Inc — $3 billion
QS · QuantumScape Corporation Class A Common Stock — $3 billion

← DORL All “D” companies DOU →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.