20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Dropbox Inc (DBX) operates in the SOFTWARE - INFRASTRUCTURE industry and is headquartered in San Francisco, United States with about 2,113 employees. Its market capitalization is roughly $8 billion. In the fiscal year ended 2025-12-31, DBX reported $2.5B in revenue and $508M in net income.
Dropbox, Inc. provides a content collaboration platform in the United States and internationally. The company's platform enables individuals, families, teams, and organizations to collaborate for free through its website or app, or through a paid subscription plan for premium features.
Interactive charts & full statements → Open the DBX valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.5B | $2.5B | $2.5B | $2.5B | $2.3B | $2.2B | $1.9B | $1.7B | $1.4B | $1.1B | $845M | $604M |
| Gross Profit | $2.0B | $2.0B | $2.1B | $2.0B | $1.9B | $1.7B | $1.5B | $1.2B | $997M | $738M | $454M | $196M |
| Gross Margin % | 79.7% | 80.1% | 82.5% | 80.9% | 80.9% | 79.4% | 78.3% | 75.3% | 71.6% | 66.7% | 53.8% | 32.5% |
| Operating Income (EBIT) | $671M | $692M | $486M | $539M | $181M | $274M | ($277M) | ($80M) | ($494M) | ($114M) | ($194M) | ($306M) |
| Operating Margin % | 26.5% | 27.4% | 19.1% | 21.5% | 7.8% | 12.7% | -14.5% | -4.9% | -35.5% | -10.3% | -22.9% | -50.7% |
| Net Income | $443M | $508M | $452M | $454M | $553M | $336M | ($256M) | ($53M) | ($485M) | ($112M) | ($210M) | ($326M) |
| Net Margin % | 17.5% | 20.2% | 17.8% | 18.1% | 23.8% | 15.6% | -13.4% | -3.2% | -34.8% | -10.1% | -24.9% | -54.0% |
| EBITDA | $862M | $890M | $624M | $554M | $514M | $457M | $280M | $93M | ($327M) | $68M | ($2M) | ($157M) |
| Earnings Per Share (EPS) | $1.80 | $1.86 | $1.40 | $1.31 | $1.52 | $0.85 | $-0.62 | $-0.13 | $-1.35 | $-0.28 | $-0.59 | $-1.74 |
| Shares Outstanding (M) | 227M | 273M | 323M | 346M | 363M | 396M | 414M | 412M | 359M | 393M | 359M | 187M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $632M | $630M | $636M | $634M | $626M | $625M | $644M | $639M |
| Gross Profit | $506M | $501M | $504M | $506M | $502M | $508M | $523M | $527M |
| Gross Margin % | 80.2% | 79.7% | 79.2% | 79.8% | 80.2% | 81.3% | 81.2% | 82.5% |
| Operating Income (EBIT) | $165M | $173M | $158M | $175M | $172M | $186M | $88M | $128M |
| Operating Margin % | 26.1% | 27.5% | 24.9% | 27.5% | 27.5% | 29.8% | 13.7% | 20.0% |
| Net Income | $96M | $114M | $109M | $124M | $126M | $150M | $103M | $107M |
| Net Margin % | 15.2% | 18.2% | 17.1% | 19.5% | 20.1% | 24.1% | 16.0% | 16.7% |
| EBITDA | $204M | $225M | $216M | $217M | $214M | $235M | $126M | $173M |
| Earnings Per Share (EPS) | $0.42 | $0.48 | $0.43 | $0.47 | $0.45 | $0.51 | $0.34 | $0.34 |
| Shares Outstanding (M) | 227M | 237M | 254M | 265M | 277M | 296M | 307M | 316M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $980M | $952M | $894M | $784M | $797M | $730M | $571M | $528M | $425M | $330M | $253M | $15M |
| Capital Expenditures (CapEx) | $23M | $21M | $22M | $25M | $35M | $29M | $80M | $138M | $66M | $26M | $124M | $83M |
| Free Cash Flow (FCF) | $957M | $931M | $872M | $759M | $762M | $701M | $490M | $391M | $359M | $304M | $129M | ($68M) |
| FCF Margin % | 37.8% | 36.9% | 34.2% | 30.3% | 32.8% | 32.5% | 25.6% | 23.5% | 25.8% | 27.5% | 15.3% | -11.3% |
| Dividends Paid | — | — | — | $0M | — | $1.6B | — | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $238M | $204M | $235M | $302M | $260M | $154M | $214M | $274M |
| Capital Expenditures (CapEx) | $3M | $1M | $10M | $8M | $2M | $0M | $3M | $4M |
| Free Cash Flow (FCF) | $235M | $203M | $225M | $294M | $259M | $153M | $210M | $270M |
| FCF Margin % | 37.2% | 32.3% | 35.4% | 46.3% | 41.4% | 24.5% | 32.7% | 42.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.8B | $2.9B | $3.3B | $3.0B | $3.1B | $3.1B | $2.4B | $2.7B | $1.7B | $1.0B | $1.0B | $1.0B |
| Cash & Cash Equivalents | $1.1B | $891M | $1.3B | $615M | $233M | $533M | $315M | $551M | $519M | $430M | $353M | $357M |
| Total Liabilities | $5.0B | $4.7B | $4.1B | $3.1B | $3.4B | $3.4B | $2.1B | $1.9B | $1.0B | $917M | $881M | $825M |
| Total Debt (Short + Long-Term) | $211M | $3.0B | $2.5B | $1.6B | $1.6B | $1.6B | $188M | $157M | $74M | $128M | $155M | $40M |
| Total Shareholders' Equity | ($2.2B) | ($1.8B) | ($752M) | ($166M) | ($309M) | ($294M) | $334M | $808M | $677M | $103M | $123M | $186M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive DBX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms